(Q1)Oct 31, 2024 | (FY)Jul 31, 2024 | (Q4)Jul 31, 2024 | (Q3)Apr 30, 2024 | (Q2)Jan 31, 2024 | (Q1)Oct 31, 2023 | (FY)Jul 31, 2023 | (Q4)Jul 31, 2023 | (Q3)Apr 30, 2023 | (Q2)Jan 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 989.78%717.64K | 1,815.36%899.82K | 1,815.36%899.82K | 384.92%332.58K | 155.74%721.91K | -65.85%65.85K | -84.75%46.98K | -84.75%46.98K | -95.63%68.59K | -95.18%282.28K |
-Cash and cash equivalents | 989.78%717.64K | 1,815.36%899.82K | 1,815.36%899.82K | 384.92%332.58K | 155.74%721.91K | -65.85%65.85K | -84.75%46.98K | -84.75%46.98K | -95.63%68.59K | -95.18%282.28K |
Receivables | -65.32%40.58K | -8.37%101.4K | -8.37%101.4K | -50.17%161.97K | -26.54%120.86K | -43.39%117K | -48.57%110.66K | -48.57%110.66K | 67.97%325.04K | 114.07%164.52K |
-Accounts receivable | -65.32%40.58K | -8.37%101.4K | -8.37%101.4K | 69.93%161.97K | -26.54%120.86K | -43.39%117K | -48.57%110.66K | -48.57%110.66K | -50.74%95.31K | 114.07%164.52K |
-Notes receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --229.73K | ---- |
Prepaid assets | -93.72%3.8K | -79.78%14.92K | -79.78%14.92K | -91.61%18.8K | -76.18%67.53K | -75.99%60.43K | -75.97%73.79K | -75.97%73.79K | -54.40%224.18K | -46.05%283.47K |
Other current assets | ---- | ---- | ---- | ---- | 10.54%27.98K | -62.94%21.95K | -85.77%21.95K | -85.77%21.95K | -98.70%23.17K | -90.49%25.31K |
Total current assets | 187.30%762.02K | 301.03%1.02M | 301.03%1.02M | -19.91%513.35K | 24.18%938.28K | -62.67%265.24K | -74.27%253.38K | -74.27%253.38K | -84.12%640.98K | -88.76%755.58K |
Non current assets | ||||||||||
Net PPE | ---- | --0 | --0 | -94.62%16.74K | -93.61%23.01K | -92.83%29.28K | -42.66%262.31K | -42.66%262.31K | -65.71%311.1K | -32.72%359.88K |
-Gross PPE | ---- | --0 | --0 | -78.16%75.25K | -80.56%75.25K | -82.48%75.25K | -36.03%302K | -36.03%302K | -65.24%344.52K | -31.69%387.03K |
-Accumulated depreciation | ---- | --0 | --0 | -75.05%-58.5K | -92.39%-52.23K | -120.13%-45.96K | -171.68%-39.69K | -171.68%-39.69K | 60.22%-33.42K | 14.30%-27.15K |
Goodwill and other intangible assets | ---- | ---- | ---- | -45.12%730.63K | ---- | ---- | ---- | ---- | -84.55%1.33M | -46.68%3.95M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
-Other intangible assets | ---- | ---- | ---- | -45.12%730.63K | ---- | ---- | ---- | ---- | -31.28%1.33M | 448.00%3.95M |
Non current deferred assets | ---- | --0 | --0 | -91.67%32.12K | -66.67%128.5K | -41.67%224.87K | -16.67%321.24K | -16.67%321.24K | 0.00%385.49K | --385.49K |
Total non current assets | --0 | --0 | --0 | -61.56%779.49K | -96.77%151.51K | -96.90%254.15K | -90.99%583.55K | -90.99%583.55K | -79.54%2.03M | -40.88%4.69M |
Total assets | 46.72%762.02K | 21.41%1.02M | 21.41%1.02M | -51.56%1.29M | -80.00%1.09M | -94.17%519.39K | -88.79%836.93K | -88.79%836.93K | -80.87%2.67M | -62.84%5.45M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | -94.25%89.14K | -94.25%89.14K | -91.48%127.31K | -78.60%303.98K | 120.80%1.42M | 658.02%1.55M | 658.02%1.55M | 643.73%1.49M | 619.79%1.42M |
-Current debt | ---- | -93.51%89.14K | -93.51%89.14K | -90.34%127.31K | -75.64%303.98K | 199.22%1.42M | 3,336.04%1.37M | 3,336.04%1.37M | 3,193.81%1.32M | 3,019.81%1.25M |
-Current capital lease obligation | ---- | --0 | --0 | --0 | --0 | --0 | 7.00%176.07K | 7.00%176.07K | 9.48%176.07K | 9.50%172.25K |
Payables | -46.12%408.24K | 8.68%603.52K | 8.68%603.52K | 28.71%1.1M | -44.61%598.63K | 21.92%757.64K | 29.50%555.31K | 29.50%555.31K | 64.32%856.15K | 473.75%1.08M |
-accounts payable | -46.18%400.11K | 2.84%556.41K | 2.84%556.41K | 25.36%1.06M | -45.20%584.4K | 22.44%743.4K | 30.51%541.07K | 30.51%541.07K | 71.47%841.92K | 517.98%1.07M |
-Due to related parties current | -42.89%8.13K | 230.98%47.11K | 230.98%47.11K | 226.96%46.54K | 0.00%14.23K | 0.00%14.23K | 0.00%14.23K | 0.00%14.23K | 0.00%14.23K | --14.23K |
Current accrued expenses | 11.12%564.5K | 10.70%659.69K | 10.70%659.69K | -74.97%140.43K | 53.03%655.36K | -2.29%508.02K | 20.87%595.94K | 20.87%595.94K | 11.62%561.13K | -79.75%428.24K |
Current deferred liabilities | ---- | ---- | ---- | --217.49K | --868.63K | --1.52M | ---- | ---- | ---- | ---- |
Current liabilities | -76.86%972.74K | -49.94%1.35M | -49.94%1.35M | -45.47%1.59M | -17.16%2.43M | 135.65%4.2M | 139.85%2.7M | 139.85%2.7M | -5.99%2.91M | -33.00%2.93M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | --0 | --0 | --0 | --0 | --0 | -72.18%67.85K | -72.18%67.85K | -61.47%110.36K | -52.48%155.94K |
-Long term capital lease obligation | ---- | --0 | --0 | --0 | --0 | --0 | -72.18%67.85K | -72.18%67.85K | -61.47%110.36K | -52.48%155.94K |
Non current deferred liabilities | ---- | --0 | --0 | --0 | --0 | --0 | -16.65%2.17M | -16.65%2.17M | 0.14%2.61M | --2.61M |
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | -21.40%2.24M | -21.40%2.24M | -5.96%2.72M | 742.25%2.76M |
Total liabilities | -76.86%972.74K | -72.63%1.35M | -72.63%1.35M | -71.81%1.59M | -57.38%2.43M | -8.47%4.2M | 24.29%4.94M | 24.29%4.94M | -5.98%5.63M | 21.14%5.69M |
Shareholders'equity | ||||||||||
Share capital | 25.18%21.84M | 22.70%21.41M | 22.70%21.41M | 18.38%20.46M | 12.52%19.45M | 14.32%17.44M | 30.78%17.44M | 30.78%17.44M | 29.88%17.28M | 112.75%17.28M |
-common stock | 25.18%21.84M | 22.70%21.41M | 22.70%21.41M | 18.38%20.46M | 12.52%19.45M | 14.32%17.44M | 30.78%17.44M | 30.78%17.44M | 29.88%17.28M | 112.75%17.28M |
Retained earnings | -2.45%-25.53M | -0.06%-25.23M | -0.06%-25.23M | -1.92%-24.21M | -16.73%-24.41M | -67.67%-24.92M | -99.05%-25.21M | -99.05%-25.21M | -223.85%-23.75M | -1,355.23%-20.91M |
Gains losses not affecting retained earnings | -7.60%3.46M | -5.44%3.45M | -5.44%3.45M | -1.56%3.45M | 7.18%3.62M | -4.30%3.74M | 30.27%3.65M | 30.27%3.65M | 76.66%3.5M | 1,972.08%3.38M |
Other equity interest | -55.85%19.76K | 204.88%29.76K | 204.88%29.76K | 0.00%9.76K | 0.00%9.76K | 358.53%44.76K | 0.00%9.76K | 0.00%9.76K | 0.00%9.76K | 0.00%9.76K |
Total stockholders'equity | 94.28%-210.72K | 91.81%-336.22K | 91.81%-336.22K | 90.06%-294.35K | -445.16%-1.34M | -185.28%-3.68M | -217.66%-4.1M | -217.66%-4.1M | -137.18%-2.96M | -102.46%-245.22K |
Total equity | 94.28%-210.72K | 91.81%-336.22K | 91.81%-336.22K | 90.06%-294.35K | -445.16%-1.34M | -185.28%-3.68M | -217.66%-4.1M | -217.66%-4.1M | -137.18%-2.96M | -102.46%-245.22K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data