(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 40.32%359.5M | 237.91%674.8M | 35.14%404.6M | 281.60%941.4M | 281.60%941.4M | 9.96%256.2M | 76.41%199.7M | 85.50%299.4M | 41.13%246.7M | 41.13%246.7M |
-Cash and cash equivalents | 40.32%359.5M | 237.91%674.8M | 35.14%404.6M | 281.60%941.4M | 281.60%941.4M | 9.96%256.2M | 76.41%199.7M | 85.50%299.4M | 41.13%246.7M | 41.13%246.7M |
Receivables | 21.02%1.21B | 40.50%1.24B | 48.18%1.25B | 38.13%1.12B | 38.13%1.12B | -0.53%999.3M | -9.59%884.6M | -8.74%843.1M | 18.61%813.1M | 18.61%813.1M |
-Accounts receivable | -64.11%190.2M | -62.86%177.3M | -54.26%201.9M | 25.04%153.3M | 25.04%153.3M | -15.96%529.9M | -15.62%477.4M | -52.22%441.4M | -81.25%122.6M | -81.25%122.6M |
-Other receivables | 117.79%1.02B | 162.33%1.07B | 161.56%1.05B | 40.84%976.9M | 40.84%976.9M | 25.47%469.4M | -1.31%407.2M | --401.7M | 2,088.01%693.6M | 2,088.01%693.6M |
-Recievables adjustments allowances | ---3.1M | ---2.6M | ---3.3M | -129.03%-7.1M | -129.03%-7.1M | ---- | ---- | ---- | ---3.1M | ---3.1M |
Inventory | 38.50%6.1B | 45.90%6.24B | 52.04%5.86B | 39.44%4.75B | 39.44%4.75B | 33.09%4.4B | 43.35%4.28B | 42.94%3.86B | 42.92%3.41B | 42.92%3.41B |
Other current assets | 41.59%224M | 48.93%194.8M | 45.32%217.4M | -15.40%136.8M | -15.40%136.8M | 16.84%158.2M | 53.52%130.8M | 46.52%149.6M | 153.05%161.7M | 153.05%161.7M |
Total current assets | 35.66%7.89B | 52.08%8.36B | 50.23%7.73B | 50.19%6.96B | 50.19%6.96B | 24.26%5.82B | 32.01%5.49B | 32.52%5.15B | 39.92%4.63B | 39.92%4.63B |
Non current assets | ||||||||||
Net PPE | 21.86%5.39B | 21.39%5.34B | 25.31%5.26B | 12.73%4.46B | 12.73%4.46B | 14.92%4.42B | 16.46%4.4B | 15.28%4.19B | 14.73%3.96B | 14.73%3.96B |
-Gross PPE | 20.60%6.16B | 20.11%6.07B | 23.50%5.94B | 13.91%5.11B | 13.91%5.11B | 17.79%5.11B | 19.00%5.05B | 17.86%4.81B | 15.81%4.48B | 15.81%4.48B |
-Accumulated depreciation | -12.49%-773.8M | -11.50%-731.2M | -11.18%-688.1M | -22.76%-646.7M | -22.76%-646.7M | -40.24%-687.9M | -39.35%-655.8M | -38.89%-618.9M | -24.66%-526.8M | -24.66%-526.8M |
Goodwill and other intangible assets | 21.38%4.7B | 29.22%4.69B | 34.09%4.62B | 30.63%4.33B | 30.63%4.33B | 16.32%3.87B | 35.24%3.63B | 74.35%3.45B | 86.72%3.32B | 86.72%3.32B |
-Goodwill | 23.22%2.13B | 31.54%2.12B | 37.30%2.08B | 32.17%1.93B | 32.17%1.93B | 17.94%1.73B | 30.11%1.61B | 48.75%1.52B | 49.46%1.46B | 49.46%1.46B |
-Other intangible assets | 19.91%2.58B | 27.37%2.57B | 31.57%2.54B | 29.41%2.4B | 29.41%2.4B | 15.05%2.15B | 39.65%2.02B | 101.63%1.93B | 132.29%1.86B | 132.29%1.86B |
Long-term notes receivables | 33.26%3.6B | 34.36%3.4B | 38.19%3.11B | 55.19%2.9B | 55.19%2.9B | --2.7B | --2.53B | --2.25B | 205.50%1.87B | 205.50%1.87B |
Non current accounts receivable | -58.74%165.2M | -35.98%226.5M | -9.11%306.2M | 7.74%346.5M | 7.74%346.5M | -73.33%400.4M | -69.47%353.8M | --336.9M | 67.06%321.6M | 67.06%321.6M |
Other non current assets | 43.44%1.51B | -6.32%1.2B | 10.41%1.16B | -29.81%642M | -29.81%642M | 47.77%1.06B | 4.26%1.28B | -59.34%1.05B | -49.44%914.7M | -49.44%914.7M |
Total non current assets | 23.43%15.37B | 21.83%14.85B | 28.15%14.45B | 22.18%12.68B | 22.18%12.68B | 32.57%12.45B | 37.79%12.19B | 37.55%11.27B | 32.39%10.38B | 32.39%10.38B |
Total assets | 27.32%23.26B | 31.23%23.21B | 35.07%22.18B | 30.83%19.63B | 30.83%19.63B | 29.81%18.27B | 35.94%17.68B | 35.93%16.42B | 34.63%15.01B | 34.63%15.01B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -1.95%301.3M | 27.78%380.4M | 2.38%327.6M | 11.46%288M | 11.46%288M | 27.35%307.3M | 11.71%297.7M | 22.84%320M | 9.77%258.4M | 9.77%258.4M |
-accounts payable | -1.95%301.3M | 27.78%380.4M | 2.38%327.6M | 11.46%288M | 11.46%288M | 27.35%307.3M | 11.71%297.7M | 22.84%320M | 9.77%258.4M | 9.77%258.4M |
Current accrued expenses | 28.38%1.12B | 39.53%1.2B | 33.50%1.18B | 14.87%899.1M | 14.87%899.1M | 7.81%872.2M | 13.45%858.4M | -1.03%881.7M | 3.86%782.7M | 3.86%782.7M |
Current debt and capital lease obligation | 64.06%5.24B | 88.16%5.44B | 85.22%5.09B | 75.24%3.75B | 75.24%3.75B | 79.91%3.2B | 81.74%2.89B | 64.09%2.75B | 51.16%2.14B | 51.16%2.14B |
-Current debt | 64.06%5.24B | 88.16%5.44B | 85.22%5.09B | 75.24%3.75B | 75.24%3.75B | 79.91%3.2B | 81.74%2.89B | 64.09%2.75B | 51.16%2.14B | 51.16%2.14B |
Current liabilities | 52.31%6.66B | 73.41%7.02B | 66.96%6.59B | 55.19%4.93B | 55.19%4.93B | 54.79%4.38B | 54.84%4.05B | 39.75%3.95B | 32.27%3.18B | 32.27%3.18B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 25.61%8.81B | 22.79%8.66B | 29.47%8.12B | 29.47%7.58B | 29.47%7.58B | 26.13%7.01B | 39.07%7.05B | 67.17%6.27B | 65.11%5.86B | 65.11%5.86B |
-Long term debt | 24.04%8.17B | 21.49%8.03B | 27.73%7.47B | 29.85%7.16B | 29.85%7.16B | 26.16%6.59B | 40.05%6.61B | 72.16%5.85B | 72.98%5.51B | 72.98%5.51B |
-Long term capital lease obligation | 50.02%636.1M | 42.33%626.8M | 53.17%655.1M | 23.46%427.9M | 23.46%427.9M | 25.56%424M | 25.83%440.4M | 19.74%427.7M | -4.17%346.6M | -4.17%346.6M |
Non current deferred liabilities | 49.78%856.3M | 45.35%798.4M | 46.42%768.1M | 19.57%613.4M | 19.57%613.4M | 20.51%571.7M | 31.44%549.3M | 29.88%524.6M | 34.22%513M | 34.22%513M |
Other non current liabilities | 25.07%304.3M | 25.37%287.6M | 42.92%277.4M | 6.52%220.7M | 6.52%220.7M | 31.30%243.3M | 38.28%229.4M | 23.79%194.1M | 36.95%207.2M | 36.95%207.2M |
Total non current liabilities | 27.36%9.97B | 24.45%9.75B | 31.11%9.17B | 27.98%8.42B | 27.98%8.42B | 25.85%7.83B | 38.48%7.83B | 62.10%6.99B | 61.17%6.58B | 61.17%6.58B |
Total liabilities | 36.31%16.63B | 41.13%16.77B | 44.05%15.76B | 36.84%13.35B | 36.84%13.35B | 34.89%12.2B | 43.65%11.88B | 53.25%10.94B | 50.46%9.76B | 50.46%9.76B |
Shareholders'equity | ||||||||||
Share capital | -22.03%878.3M | -17.21%924M | 1.11%1.12B | 1.71%1.1B | 1.71%1.1B | 1.75%1.13B | -0.70%1.12B | -33.25%1.11B | -36.78%1.08B | -36.78%1.08B |
-common stock | -22.03%878.3M | -17.21%924M | 1.11%1.12B | 1.71%1.1B | 1.71%1.1B | 1.75%1.13B | -0.70%1.12B | -33.25%1.11B | -36.78%1.08B | -36.78%1.08B |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 15.44%5.56B | 17.43%5.36B | 20.54%5.16B | 23.32%5.01B | 23.32%5.01B | 25.71%4.81B | 30.05%4.57B | 34.19%4.28B | 42.17%4.07B | 42.17%4.07B |
Paid-in capital | 32.63%94.3M | 27.20%79.5M | 25.09%67.8M | 4.04%79.9M | 4.04%79.9M | 3.04%71.1M | 0.48%62.5M | 4.63%54.2M | 31.73%76.8M | 31.73%76.8M |
Gains losses not affecting retained earnings | 612.93%75.4M | -76.79%2.6M | 175.51%3.7M | 211.67%20.1M | 211.67%20.1M | 31.63%-14.7M | 319.61%11.2M | -200.00%-4.9M | -500.00%-18M | -500.00%-18M |
Total stockholders'equity | 10.14%6.6B | 10.64%6.37B | 16.81%6.35B | 19.36%6.21B | 19.36%6.21B | 20.32%6B | 22.67%5.76B | 10.87%5.44B | 12.53%5.21B | 12.53%5.21B |
Noncontrolling interests | -66.62%23.5M | 50.11%70.7M | 57.75%70.2M | 53.67%69M | 53.67%69M | 58.20%70.4M | 2.61%47.1M | 16.49%44.5M | 22.01%44.9M | 22.01%44.9M |
Total equity | 9.25%6.63B | 10.96%6.44B | 17.14%6.42B | 19.65%6.28B | 19.65%6.28B | 20.66%6.07B | 22.48%5.8B | 10.91%5.48B | 12.61%5.25B | 12.61%5.25B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data