DOMINOS PIZZA ENTERPRISES LIMITED UNSP ADR EACH REPR 0.5 ORD SHS
DMZPY
DexCom
DXCM
Hutchmed (China)
HCM
New Fortress Energy
NFE
Enerpac Tool
EPAC
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -25.85%133.92M | -202.95%-60.12M | 116.36%169.01M | 167.45%45.41M | -118.29%-20.38M | 69.25%180.6M | 7.17%58.4M | 104.12%78.12M | -253.06%-67.32M | 470.93%111.41M |
Net income from continuing operations | 6.91%107.45M | 64.69%31.33M | -11.65%27.56M | 14.36%32.12M | -25.96%16.43M | -39.20%100.5M | -74.38%19.02M | 8.75%31.2M | -34.99%28.09M | 15.86%22.19M |
Operating gains losses | -28.45%-24.03M | -3,481.06%-11.53M | -42.19%-13.39M | 155.88%418K | 105.82%478K | 83.82%-18.7M | 99.40%-322K | -32.26%-9.42M | 97.24%-748K | 70.40%-8.22M |
Depreciation and amortization | 8.93%30.63M | -3.82%7.05M | 15.39%7.72M | 13.75%7.98M | 11.24%7.87M | -9.04%28.12M | -1.76%7.33M | -9.91%6.69M | -1.45%7.02M | -20.49%7.08M |
Deferred tax | 42.47%1.68M | 164.05%1.12M | -139.17%-779K | --0 | 62.52%1.34M | 334.06%1.18M | -172.12%-1.75M | 225.25%1.99M | -94.69%113K | 305.72%827K |
Other non cashItems | -78.25%331K | 406.15%329K | 3,125.98%12.29M | -2,387.36%-12.31M | -96.84%17K | 104.74%1.52M | 160.00%65K | -94.50%381K | -96.60%538K | 100.98%538K |
Change in working capital | -130.10%-9.91M | -433.79%-89.72M | 253.49%130.41M | 109.53%10.49M | -177.13%-61.08M | 9.31%32.91M | 12.72%26.88M | 5,170.29%36.89M | -5,097.77%-110.05M | 2,256.88%79.19M |
-Change in receivables | 1,500.14%11.3M | 420.05%3.77M | 617.94%4.24M | 5.26%2.26M | 219.86%1.03M | 106.25%706K | 74.39%-1.18M | 116.89%591K | 189.69%2.15M | -6.34%-856K |
-Change in payables and accrued expense | -182.22%-20.26M | -426.63%-89.62M | 311.00%122.94M | 108.79%9.74M | -181.03%-63.32M | -33.26%24.65M | -6.22%27.44M | 3,805.09%29.91M | -2,284.67%-110.85M | 4,163.23%78.15M |
-Change in other current assets | -112.42%-939K | -725.40%-3.87M | -49.53%3.22M | -12.01%-1.51M | -36.23%1.21M | 69.11%7.56M | 175.55%618K | 86.08%6.39M | -182.81%-1.35M | -18.44%1.9M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -25.85%133.92M | -202.95%-60.12M | 116.36%169.01M | 167.45%45.41M | -118.29%-20.38M | 69.25%180.6M | 7.17%58.4M | 104.12%78.12M | -253.06%-67.32M | 470.93%111.41M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 17.55%932.76M | 4.32%199.09M | 85.09%146.95M | -25.50%249.59M | 79.08%337.14M | 872.55%793.5M | -34.12%190.84M | 76.78%79.4M | 513.23%335M | 209.50%188.26M |
Net investment purchase and sale | -644.89%-599.52M | -3,064.62%-224.34M | -2,148.96%-369.91M | -145.80%-28.51M | -67.43%23.23M | 11.73%110.03M | -133.66%-7.09M | -251.64%-16.45M | 113.14%62.24M | 90.86%71.32M |
Net proceeds payment for loan | 113.61%1.43B | 90.54%380.44M | 529.35%509.12M | -16.29%227.61M | 167.20%314.15M | 306.17%670.05M | 50.68%199.66M | 270.64%80.9M | 243.85%271.92M | 140.50%117.57M |
Net other investing changes | 17.35%5.18M | --0 | --0 | --4.05M | --1.13M | 96.00%4.41M | --0 | --2.7M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 17.55%932.76M | 4.32%199.09M | 85.09%146.95M | -25.50%249.59M | 79.08%337.14M | 872.55%793.5M | -34.12%190.84M | 76.78%79.4M | 513.23%335M | 209.50%188.26M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -42.82%-796.59M | -1,096.65%-492.15M | 207.43%175.77M | -106.77%-320M | 19.19%-160.21M | -271.24%-557.77M | 1.51%-41.13M | -1,731.78%-163.62M | 11.67%-154.76M | -362.08%-198.26M |
Net issuance payments of debt | -50.98%-644.8M | -3,835.80%-449.9M | 259.46%213.66M | -131.84%-290.31M | 24.42%-118.24M | -3,216.27%-427.09M | -336.13%-11.43M | -515.93%-133.99M | 9.73%-125.22M | -235.60%-156.44M |
Net commonstock issuance | -163.28%-6.53M | ---4.48M | -507.65%-1.19M | ---211K | 71.68%-647K | 68.66%-2.48M | --0 | 86.96%-196K | --0 | -275.21%-2.29M |
Cash dividends paid | -1.11%-117.71M | -0.73%-28.9M | -0.79%-28.91M | -1.02%-28.98M | -1.85%-30.92M | -8.79%-116.42M | -0.46%-28.69M | -4.82%-28.69M | -15.01%-28.69M | -16.12%-30.36M |
Net other financing activities | -133.83%-27.55M | -778.49%-8.86M | -953.18%-7.78M | 41.74%-497K | -13.33%-10.4M | 75.97%-11.78M | 93.80%-1.01M | 93.98%-739K | 88.62%-853K | 29.23%-9.18M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -42.82%-796.59M | -1,096.65%-492.15M | 207.43%175.77M | -106.77%-320M | 19.19%-160.21M | -271.24%-557.77M | 1.51%-41.13M | -1,731.78%-163.62M | 11.67%-154.76M | -362.08%-198.26M |
Net cash flow | ||||||||||
Beginning cash position | 63.12%1.08B | 95.80%1.7B | 38.17%1.21B | 61.95%1.23B | 63.12%1.08B | 6.12%659.6M | 142.97%867.83M | 208.89%873.93M | 53.67%761.01M | 6.12%659.6M |
Current changes in cash | -35.13%270.1M | -269.70%-353.18M | 8,155.91%491.73M | -122.15%-25.01M | 54.37%156.55M | 994.02%416.34M | -31.18%208.11M | -108.22%-6.1M | 153.19%112.92M | 180.28%101.41M |
End cash position | 25.10%1.35B | 25.10%1.35B | 95.80%1.7B | 38.17%1.21B | 61.95%1.23B | 63.12%1.08B | 63.12%1.08B | 142.97%867.83M | 208.89%873.93M | 53.67%761.01M |
Free cash flow | -25.85%133.92M | -202.95%-60.12M | 116.36%169.01M | 167.45%45.41M | -118.29%-20.38M | 69.25%180.6M | 7.17%58.4M | 104.12%78.12M | -253.06%-67.32M | 470.93%111.41M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |