(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 27.73%2.61M | 34.17%4.74M | 55.71%7.93M | 66.87%9.63M | 66.87%9.63M | -74.89%2.04M | -60.74%3.53M | -47.50%5.09M | -31.92%5.77M | -31.92%5.77M |
-Cash and cash equivalents | -29.64%1.16M | -57.69%1.26M | -55.65%991.7K | 470.89%9.06M | 470.89%9.06M | -78.12%1.65M | -65.26%2.98M | -75.20%2.24M | -79.22%1.59M | -79.22%1.59M |
-Short term investments | 267.70%1.45M | 527.41%3.48M | 142.88%6.94M | -86.32%572.42K | -86.32%572.42K | -34.09%394.18K | 30.09%554.86K | 318.02%2.86M | 398.37%4.19M | 398.37%4.19M |
Receivables | 28.98%308.23K | 192.07%277.7K | 30.84%144.15K | 8.74%146K | 8.74%146K | 249.49%238.97K | -8.66%95.08K | -1.36%110.17K | 26.46%134.26K | 26.46%134.26K |
-Taxes receivable | 78.76%235.72K | 9.33%79.16K | 28.39%55.42K | 93.98%104.61K | 93.98%104.61K | 579.32%131.87K | 105.64%72.4K | 56.49%43.17K | 63.69%53.93K | 63.69%53.93K |
-Other receivables | -32.30%72.51K | 775.41%198.54K | 32.42%88.73K | -48.47%41.4K | -48.47%41.4K | 118.73%107.1K | -67.08%22.68K | -20.34%67K | 9.71%80.34K | 9.71%80.34K |
Prepaid assets | -1.69%285.81K | 235.98%1.54M | -29.97%365.89K | -25.62%266.03K | -25.62%266.03K | -1.01%290.73K | 60.26%457.85K | 95.41%522.48K | 100.30%357.64K | 100.30%357.64K |
Restricted cash | 33.25%53.3K | 0.00%40K | 0.00%40K | ---- | ---- | --40K | --40K | --40K | ---- | ---- |
Total current assets | 24.66%3.26M | 59.87%6.6M | 47.08%8.48M | 60.35%10.05M | 60.35%10.05M | -69.25%2.61M | -56.05%4.13M | -42.80%5.77M | -28.52%6.26M | -28.52%6.26M |
Non current assets | ||||||||||
Net PPE | 12.28%108.19M | 9.26%102.93M | 6.22%101.03M | 6.19%98.9M | 6.19%98.9M | 10.45%96.36M | 9.22%94.21M | 8.44%95.11M | 7.30%93.14M | 7.30%93.14M |
-Gross PPE | 12.23%111.6M | 9.26%106.25M | 5.71%104.27M | 5.58%102.07M | 5.58%102.07M | 10.47%99.43M | 8.48%97.25M | 8.95%98.64M | 7.18%96.68M | 7.18%96.68M |
-Accumulated depreciation | -10.89%-3.41M | -9.17%-3.31M | 8.16%-3.24M | 10.50%-3.17M | 10.50%-3.17M | -11.32%-3.07M | 10.38%-3.04M | -24.85%-3.53M | -3.98%-3.54M | -3.98%-3.54M |
Investments and advances | --0 | --0 | --0 | --175.12K | --175.12K | --160.11K | 1.04%265.18K | -36.63%301.73K | --0 | --0 |
-Financial asset investment | --0 | --0 | --0 | --175.12K | --175.12K | --160.11K | 1.04%265.18K | -36.63%301.73K | --0 | --0 |
-Including:Available-for-sale securities | ---- | ---- | ---- | --175.12K | --175.12K | --160.11K | 1.04%265.18K | -36.63%301.73K | ---- | ---- |
Non current prepaid assets | -0.16%493.61K | 3.38%500.49K | 0.13%495.48K | -2.35%483.63K | -2.35%483.63K | -1.36%494.38K | 2.75%484.14K | 8.30%494.86K | 6.83%495.26K | 6.83%495.26K |
Total non current assets | 12.03%108.68M | 8.92%103.43M | 5.86%101.52M | 6.33%99.56M | 6.33%99.56M | 10.56%97.01M | 9.16%94.96M | 8.19%95.91M | 6.63%93.63M | 6.63%93.63M |
Total assets | 12.36%111.94M | 11.05%110.03M | 8.19%110M | 9.72%109.6M | 9.72%109.6M | 3.52%99.63M | 2.81%99.09M | 2.99%101.67M | 3.44%99.9M | 3.44%99.9M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 3,137.61%4.7M | --4.6M | 12,042.43%4.43M | -97.40%156.13K | -97.40%156.13K | -97.57%145.25K | ---- | -99.31%36.48K | 945.31%6.01M | 945.31%6.01M |
-Current debt | 3,046.37%4.57M | --4.6M | 12,042.43%4.43M | -97.40%156.13K | -97.40%156.13K | -97.57%145.25K | ---- | -99.31%36.48K | 945.31%6.01M | 945.31%6.01M |
-Current capital lease obligation | --132.53K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Payables | 46.18%2.05M | -26.50%723.25K | -34.93%845.99K | -19.76%962.38K | -19.76%962.38K | 747.69%1.4M | 439.52%984.03K | 491.84%1.3M | 467.94%1.2M | 467.94%1.2M |
-accounts payable | 53.62%2M | -28.05%677.17K | -34.54%826.08K | -22.22%905.45K | -22.22%905.45K | 892.46%1.3M | 552.77%941.2K | 630.70%1.26M | 538.75%1.16M | 538.75%1.16M |
-Other payable | -53.03%45.96K | 7.60%46.08K | -48.00%19.91K | 61.85%56.93K | 61.85%56.93K | 187.97%97.85K | 12.10%42.83K | -18.52%38.29K | 21.64%35.17K | 21.64%35.17K |
Current accrued expenses | 11.01%364.51K | 19.25%365.46K | 80.42%330.56K | 84.48%288.51K | 84.48%288.51K | 63.89%328.35K | 128.94%306.46K | 79.02%183.22K | -14.25%156.39K | -14.25%156.39K |
Other current liabilities | -5.42%3.99M | 106.91%4.18M | 28.84%3.46M | 148.83%3.8M | 148.83%3.8M | 57.28%4.22M | -25.40%2.02M | -57.40%2.68M | -78.07%1.53M | -78.07%1.53M |
Current liabilities | 82.21%11.11M | 198.16%9.87M | 115.66%9.06M | -41.44%5.21M | -41.44%5.21M | -32.39%6.1M | -61.48%3.31M | -64.68%4.2M | 12.05%8.9M | 12.05%8.9M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | -98.40%62.56K | --4.17M | --4.17M | 6,914.29%4.21M | --3.9M | 10,589.10%3.9M | ---- | ---- |
-Long term debt | ---- | ---- | -98.40%62.56K | --4.17M | --4.17M | 6,914.29%4.21M | --3.9M | 10,589.10%3.9M | ---- | ---- |
Non current deferred liabilities | -6.87%3.58M | -6.86%3.58M | -6.86%3.58M | -6.85%3.58M | -6.85%3.58M | 4.89%3.84M | 4.89%3.84M | 4.90%3.84M | 4.89%3.84M | 4.89%3.84M |
Total non current liabilities | -55.56%3.58M | -53.79%3.58M | -52.97%3.64M | 101.77%7.75M | 101.77%7.75M | 116.26%8.05M | 111.41%7.74M | 109.29%7.74M | -61.22%3.84M | -61.22%3.84M |
Total liabilities | 3.81%14.69M | 21.69%13.45M | 6.36%12.7M | 1.74%12.96M | 1.74%12.96M | 11.05%14.15M | -9.84%11.05M | -23.42%11.94M | -28.62%12.74M | -28.62%12.74M |
Shareholders'equity | ||||||||||
Share capital | 5.77%184.6M | 6.48%184.6M | 6.49%184.49M | 9.79%184.47M | 9.79%184.47M | 4.49%174.53M | 3.87%173.37M | 4.66%173.24M | 5.53%168.03M | 5.53%168.03M |
-common stock | 5.77%184.6M | 6.48%184.6M | 6.49%184.49M | 9.79%184.47M | 9.79%184.47M | 4.49%174.53M | 3.87%173.37M | 4.66%173.24M | 5.53%168.03M | 5.53%168.03M |
Additional paid-in capital | 8.25%32.74M | 5.61%32.35M | 4.00%31.9M | -0.61%30.56M | -0.61%30.56M | 1.10%30.24M | 2.50%30.63M | 1.30%30.67M | 2.52%30.74M | 2.52%30.74M |
Retained earnings | -4.39%-124.64M | -6.13%-123.49M | -4.45%-121.5M | -4.06%-119.87M | -4.06%-119.87M | -3.11%-119.4M | -2.13%-116.35M | 0.12%-116.33M | -0.54%-115.2M | -0.54%-115.2M |
Gains losses not affecting retained earnings | 4,136.44%4.55M | 701.98%3.12M | 12.60%2.41M | -48.57%1.49M | -48.57%1.49M | -92.87%107.48K | 2.68%388.68K | -26.22%2.14M | 16.62%2.89M | 16.62%2.89M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -57.39%688.58K | -57.39%688.58K |
Total stockholders'equity | 13.77%97.25M | 9.71%96.58M | 8.44%97.3M | 10.88%96.64M | 10.88%96.64M | 2.37%85.48M | 4.65%88.03M | 7.94%89.73M | 10.71%87.16M | 10.71%87.16M |
Total equity | 13.77%97.25M | 9.71%96.58M | 8.44%97.3M | 10.88%96.64M | 10.88%96.64M | 2.37%85.48M | 4.65%88.03M | 7.94%89.73M | 10.71%87.16M | 10.71%87.16M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data