(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 29.36%256.34M | 1.70%110.56M | -0.86%222.55M | -5.90%198.16M | 6.54%108.71M | 10.59%224.48M | ||||
Net income from continuing operations | 5.12%137.59M | 3.02%78.5M | 13.27%496.84M | 125.90%149.33M | -3.94%140.43M | -2.47%130.89M | -17.31%76.2M | 13.03%438.65M | -46.39%66.1M | 36.83%146.19M |
Operating gains losses | 61.04%-828K | 43.16%-1.63M | --115K | --6.57M | 8.96%-1.46M | -22.90%-2.13M | -118.95%-2.87M | ---- | ---- | -37.70%-1.61M |
Depreciation and amortization | 2.70%77.19M | 2.88%75.23M | ---- | ---- | 13.37%74.64M | 10.93%75.16M | 6.55%73.13M | ---- | ---- | -21.91%65.83M |
Deferred tax | -138.41%-310K | 121.35%246K | -25.78%2.38M | 8.30%1.47M | 96.40%1.26M | -48.07%807K | -236.84%-1.15M | 104.07%3.21M | 243.69%1.36M | 213.10%639K |
Other non cash items | -0.73%1.64M | -0.67%1.63M | -19.09%248.89M | -19.50%243.97M | 3.11%1.63M | 11.70%1.65M | 11.62%1.64M | 9.37%307.6M | 9.47%303.08M | 9.29%1.58M |
Change In working capital | 270.23%28.57M | -22.07%-58.19M | ---- | ---- | -117.17%-899K | -271.62%-16.79M | 20.94%-47.67M | ---- | ---- | 317.03%5.24M |
-Change in receivables | 68.17%-21.26M | -90.79%2.23M | -27.69%-28.74M | -28.40%5.01M | 32.98%8.83M | -32.15%-66.8M | 68.18%24.21M | 8.80%-22.51M | 3,448.80%7M | 196.99%6.64M |
-Change in prepaid assets | -98.49%81K | 37.73%-6.75M | 219.98%1.09M | 23.04%2.18M | 53.81%4.36M | 22,316.67%5.38M | -95.65%-10.83M | 83.51%-906K | 150.14%1.78M | 123.17%2.83M |
-Change in payables and accrued expense | 116.28%16.24M | 22.73%-20.03M | ---- | ---- | 270.24%8.93M | -5.14%7.51M | -8.02%-25.92M | ---- | ---- | -82.68%2.41M |
-Change in other current assets | -233.66%-4.38M | 16.18%-6.31M | -224.05%-3.36M | -40.93%-1.13M | -66.97%2.01M | -42.40%3.27M | 8.98%-7.52M | -46.10%2.71M | -114.60%-799K | 4,772.80%6.09M |
-Change in other current liabilities | 11.95%37.89M | 0.96%-27.34M | -479.45%-8.86M | -49.28%9.93M | -96.48%-25.04M | 4.45%33.85M | 25.19%-27.6M | -90.21%2.34M | -39.09%19.57M | -16.97%-12.74M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 29.36%256.34M | 1.70%110.56M | 0.26%783.61M | 3.96%254.19M | -0.86%222.55M | -5.90%198.16M | 6.54%108.71M | 6.43%781.61M | -0.68%244.51M | 10.59%224.48M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 59.09%-31.65M | 14.52%-45.02M | -23.20%-115.92M | 65.63%-77.35M | 36.81%-52.66M | 32.10%-94.09M | ||||
Capital expenditure reported | 55.35%-22.65M | 30.28%-29.48M | -6.70%-178.27M | 8.26%-46.12M | 4.54%-39.15M | -7.82%-50.72M | -47.03%-42.29M | -32.51%-167.08M | 7.89%-50.27M | -36.25%-41.01M |
Net business purchase and sale | 65.16%-9.93M | -34.04%-18.27M | ---- | ---- | -45.99%-78.2M | 84.08%-28.5M | 75.35%-13.63M | ---- | ---- | 33.34%-53.57M |
Net other investing changes | -50.32%930K | -15.92%2.73M | 70.83%-131.85M | 69.53%-138.4M | 193.24%1.43M | 86.08%1.87M | 357.46%3.25M | -34.65%-451.99M | -32.99%-454.2M | -74.13%488K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 59.09%-31.65M | 14.52%-45.02M | 49.91%-310.12M | 70.36%-64.19M | -23.20%-115.92M | 65.63%-77.35M | 36.81%-52.66M | -34.07%-619.07M | 16.21%-216.61M | 32.10%-94.09M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -71.74%-183.12M | 2.03%-73.63M | 19.36%-114.96M | -1,014.16%-106.63M | -2,670.18%-75.16M | -213.34%-142.56M | ||||
Net issuance payments of debt | -489.44%-68.43M | 4.30%72.57M | ---- | ---- | -103.36%-1.33M | -60.58%17.57M | -39.28%69.57M | ---- | ---- | 9,434.20%39.58M |
Net common stock issuance | 27.35%4.44M | 199.25%1.73M | ---- | ---- | -63.68%2.67M | 16.01%3.49M | 68.66%-1.74M | ---- | ---- | 86.25%7.34M |
Cash dividends paid | -4.37%-133.21M | -4.37%-133.12M | ---- | ---- | -4.49%-127.67M | -4.70%-127.63M | -14.20%-127.55M | ---- | ---- | -20.60%-122.19M |
Net other financing activities | 26,671.70%14.08M | 4.13%-14.8M | -130.10%-481.64M | -130.98%-477.52M | 116.91%11.38M | -100.08%-53K | -33,463.04%-15.44M | 28.93%-209.32M | 38.89%-206.74M | -228.64%-67.29M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -71.74%-183.12M | 2.03%-73.63M | -130.10%-481.64M | -239.41%-184.9M | 19.36%-114.96M | -1,014.16%-106.63M | -2,670.18%-75.16M | 28.93%-209.32M | -321.27%-54.48M | -213.34%-142.56M |
Net cash flow | ||||||||||
Beginning cash position | 8.60%36.41M | -15.23%44.61M | -47.27%52.62M | -50.36%39.4M | -47.89%47.78M | -71.07%33.52M | -47.27%52.62M | -17.92%99.79M | -9.38%79.36M | 33.41%91.69M |
Current changes in cash | 193.00%41.58M | 57.71%-8.08M | 82.60%-8.14M | 119.19%5.1M | 31.59%-8.33M | 159.09%14.19M | -219.55%-19.11M | -113.97%-46.78M | -316.41%-26.58M | -164.35%-12.17M |
Effect of exchange rate changes | -178.79%-52K | -1,300.00%-120K | 132.48%127K | 169.18%110K | 63.35%-59K | 137.08%66K | -90.65%10K | -582.72%-391K | -156.45%-159K | -130.00%-161K |
End cash Position | 63.11%77.93M | 8.60%36.41M | -15.23%44.61M | -15.23%44.61M | -50.36%39.4M | -47.89%47.78M | -71.07%33.52M | -47.27%52.62M | -47.27%52.62M | -9.38%79.36M |
Free cash flow | 58.50%233.69M | 22.06%81.08M | -1.50%605.34M | 7.12%208.07M | -0.04%183.4M | -9.85%147.44M | -9.35%66.43M | 1.02%614.53M | 1.37%194.24M | 6.13%183.47M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data