Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
FRMO CORP
FRMO
(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 133.55%213.03M | 23.88%244.22M | 23.88%244.22M | -51.72%91.21M | -37.84%197.14M | -37.84%197.14M | 11.18%188.91M | 135.97%317.14M | 135.97%317.14M | 29.57%169.91M |
-Cash and cash equivalents | 133.56%213.03M | 23.88%244.22M | 23.88%244.22M | -50.64%91.21M | -37.06%197.14M | -37.06%197.14M | 11.41%184.78M | 133.68%313.2M | 133.68%313.2M | 26.71%165.85M |
-Short-term investments | 0.00%3K | 0.00%3K | 0.00%3K | -99.93%3K | -99.92%3K | -99.92%3K | 1.80%4.13M | 968.83%3.94M | 968.83%3.94M | 1,589.17%4.05M |
-Accounts receivable | -45.65%3.96M | -40.93%2.49M | -40.93%2.49M | -52.66%7.28M | -76.38%4.22M | -76.38%4.22M | -36.74%15.39M | -19.26%17.88M | -19.26%17.88M | 70.81%24.32M |
-Taxes receivable | -40.04%2.78M | -13.51%4.66M | -13.51%4.66M | -30.95%4.64M | -2.65%5.39M | -2.65%5.39M | -7.27%6.72M | -31.65%5.54M | -31.65%5.54M | 4.09%7.25M |
-Other receivables | ---- | 30.16%2.78M | 30.16%2.78M | 69.29%-1.77M | 5.23%2.13M | 5.23%2.13M | -11.23%-5.77M | 157.46%2.03M | 157.46%2.03M | -132.72%-5.18M |
Prepaid assets | ---- | --0 | --0 | ---- | --0 | --0 | --0 | -99.31%12K | -99.31%12K | -91.70%124K |
Other current assets | -20.28%1.99M | -19.81%2.08M | -19.81%2.08M | -27.91%2.5M | -30.86%2.59M | -30.86%2.59M | -19.38%3.46M | 23.50%3.75M | 23.50%3.75M | 56.74%4.29M |
Total current assets | -42.09%221.76M | -48.70%256.23M | -48.70%256.23M | 83.48%382.94M | 44.20%499.45M | 44.20%499.45M | 3.99%208.71M | 27.03%346.35M | 27.03%346.35M | -27.32%200.71M |
Non current assets | ||||||||||
Goodwill and other intangible assets | 0.00%1K | 0.00%1K | 0.00%1K | -50.00%1K | -50.00%1K | -50.00%1K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K |
Total non current assets | 9.43%1.32B | 9.28%1.33B | 9.28%1.33B | -19.14%1.21B | -16.02%1.22B | -16.02%1.22B | 3.79%1.5B | 3.21%1.45B | 3.21%1.45B | 1.20%1.44B |
Total assets | -2.96%1.54B | -7.57%1.59B | -7.57%1.59B | -6.58%1.59B | -4.42%1.72B | -4.42%1.72B | 3.81%1.7B | 7.08%1.8B | 7.08%1.8B | -3.44%1.64B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -8.18%13.06M | 55.60%18.63M | 55.60%18.63M | 8.20%14.23M | -3.45%11.97M | -3.45%11.97M | 14.16%13.15M | -31.49%12.4M | -31.49%12.4M | -46.68%11.52M |
-accounts payable | -21.98%9.31M | 40.61%12.58M | 40.61%12.58M | 9.91%11.93M | -0.47%8.95M | -0.47%8.95M | 16.66%10.85M | -48.24%8.99M | -48.24%8.99M | -49.98%9.3M |
-Total tax payable | 67.88%3.49M | 100.13%6.04M | 100.13%6.04M | -5.15%2.08M | -11.31%3.02M | -11.31%3.02M | -1.08%2.19M | 368.73%3.4M | 368.73%3.4M | -26.15%2.22M |
-Other payable | 20.81%267K | 16.67%7K | 16.67%7K | 110.48%221K | -14.29%6K | -14.29%6K | --105K | 40.00%7K | 40.00%7K | ---- |
Current debt and capital lease obligation | 0.09%8.49M | -20.91%3.3M | -20.91%3.3M | -18.27%8.49M | -96.79%4.17M | -96.79%4.17M | -96.37%10.38M | 194.70%129.89M | 194.70%129.89M | 709.17%285.68M |
-Current debt | 0.09%8.49M | -20.91%3.3M | -20.91%3.3M | -18.27%8.49M | -96.79%4.17M | -96.79%4.17M | -96.37%10.38M | 194.70%129.89M | 194.70%129.89M | 709.17%285.68M |
Current liabilities | -21.35%21.61M | 1.03%22.32M | 1.03%22.32M | 16.75%27.48M | -84.49%22.1M | -84.49%22.1M | -92.16%23.53M | 112.56%142.43M | 112.56%142.43M | 396.28%300.1M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 0.11%648.03M | -15.29%647.49M | -15.29%647.49M | -15.25%647.35M | 0.11%764.37M | 0.11%764.37M | 64.78%763.81M | 7.50%763.57M | 7.50%763.57M | -34.97%463.52M |
-Long term debt | 0.11%648.03M | -15.29%647.49M | -15.29%647.49M | -15.25%647.35M | 0.11%764.37M | 0.11%764.37M | 64.78%763.81M | 7.50%763.57M | 7.50%763.57M | -34.97%463.52M |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 5.33%3M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 3.62%20.72M | 3.62%20.72M | --20.86M |
Total non current liabilities | 0.13%681.63M | -14.69%680.27M | -14.69%680.27M | -14.92%680.76M | -0.30%797.43M | -0.30%797.43M | 59.09%800.16M | 6.34%799.86M | 6.34%799.86M | -33.20%502.96M |
Total liabilities | -0.70%703.24M | -14.27%702.59M | -14.27%702.59M | -14.02%708.23M | -13.03%819.52M | -13.03%819.52M | 2.57%823.69M | 15.03%942.3M | 15.03%942.3M | -1.27%803.06M |
Shareholders'equity | ||||||||||
Share capital | 0.00%167.39M | 0.00%167.39M | 0.00%167.39M | 0.00%167.39M | 0.00%167.39M | 0.00%167.39M | -4.50%167.39M | -4.50%167.39M | -4.50%167.39M | 0.00%175.27M |
-common stock | 0.00%167.39M | 0.00%167.39M | 0.00%167.39M | 0.00%167.39M | 0.00%167.39M | 0.00%167.39M | -4.50%167.39M | -4.50%167.39M | -4.50%167.39M | 0.00%175.27M |
Retained earnings | -36.44%22.33M | -49.55%36.79M | -49.55%36.79M | -35.96%35.14M | 182.84%72.92M | 182.84%72.92M | 610.32%54.87M | 148.04%25.78M | 148.04%25.78M | 126.90%7.72M |
Paid-in capital | -1.06%410.91M | -8.31%415.3M | -8.31%415.3M | -8.31%415.3M | -2.84%452.92M | -2.84%452.92M | -2.84%452.92M | -1.88%466.18M | -1.88%466.18M | -1.88%466.18M |
Less: Treasury stock | 19.09%418K | 48.40%371K | 48.40%371K | -35.71%351K | -70.93%250K | -70.93%250K | -97.20%546K | -94.78%860K | -94.78%860K | 36.73%19.47M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 44.83%-992K |
Total stockholders'equity | -4.76%841.75M | -1.47%885.55M | -1.47%885.55M | 0.39%883.86M | 5.07%898.75M | 5.07%898.75M | 5.00%880.45M | -0.50%855.39M | -0.50%855.39M | -5.43%838.54M |
Total equity | -4.76%841.75M | -1.47%885.55M | -1.47%885.55M | 0.39%883.86M | 5.07%898.75M | 5.07%898.75M | 5.00%880.45M | -0.50%855.39M | -0.50%855.39M | -5.43%838.54M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |