(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -51.09%35.67M | 201.83%72.92M | 145.02%24.16M | -167.40%-53.67M | -11,881.17%-36.29M | -77.66%11.33M | -472.20%-41.2M | -28.82%12.49M | -40.51%79.63M | -99.42%308K |
Other non cash items | -35.80%9.83M | -42.61%15.32M | 33.05%26.68M | 9.56%20.06M | -3.93%4.97M | 10.31%4.96M | 27.30%5.57M | 6.90%4.55M | 264.31%18.31M | 123.83%5.17M |
Change In working capital | -17.42%12.69M | 2,117.32%15.37M | 101.56%693K | -69.11%-44.39M | 215.39%4.69M | -238.39%-10.06M | -209.03%-27.48M | 27.28%-11.54M | -503.30%-26.25M | -97.00%1.49M |
-Change in receivables | -72.67%4.86M | 121.88%17.78M | 128.40%8.01M | -2,558.91%-28.21M | 553.02%2.1M | -579.69%-5.32M | -329.21%-24.26M | 92.99%-729K | 62.38%-1.06M | -103.04%-464K |
-Change in other current assets | 258.09%5.12M | -112.74%-3.24M | -130.06%-1.52M | 32.52%-662K | 80.25%-693K | -78.28%848K | 165.01%236K | -3.74%-1.05M | 65.85%-981K | -149.74%-3.51M |
-Change in other current liabilities | 468.75%91K | --16K | --0 | ---- | ---- | ---- | 393.06%507K | -306.94%-507K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 16.05%68.81M | 84.89%59.29M | 275.60%32.07M | -49.17%8.54M | -12.68%18.66M | -68.01%2.08M | -1,525.45%-10.92M | 87.68%-1.28M | -12.07%16.8M | -47.08%21.37M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -95.71%3M | ---- |
Net investment purchase and sale | --128.34M | --0 | ---3.58M | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 818.24%120.48M | -135.34%-16.78M | 293.10%47.47M | 53.72%-24.58M | 57.22%-15.67M | 99.08%-258K | 28.87%-5.81M | -114.50%-2.84M | -138.06%-53.11M | -306.46%-36.64M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 19.69%-98.54M | -195.40%-122.7M | 106.63%128.61M | -47.15%62.24M | -4.04%28.94M | -190.26%-25.35M | -10.16%33.65M | 13.31%25.01M | 433.52%117.76M | 219.78%30.16M |
Net common stock issuance | -109.73%-40K | 107.98%411K | 67.24%-5.15M | 60.26%-15.72M | 86.98%-1.11M | 87.52%-1.13M | 80.13%-1.79M | 9.94%-11.69M | -674.54%-39.55M | 35.44%-8.5M |
Cash dividends paid | -66.71%-49.96M | -13.26%-29.97M | 51.09%-26.46M | 25.49%-54.09M | ---18K | ---75K | ---- | ---- | -61.46%-72.6M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 2.44%-148.54M | -256.95%-152.25M | 1,381.47%97.01M | -234.87%-7.57M | 28.41%27.81M | -239.58%-26.56M | 49.85%-22.15M | 46.51%13.32M | 135.06%5.61M | 680.85%21.66M |
Net cash flow | ||||||||||
Beginning cash position | -37.06%197.14M | 133.68%313.2M | -16.51%134.03M | -16.10%160.53M | -31.06%106.11M | -16.62%130.89M | -18.35%169.72M | -16.10%160.53M | 319.42%191.33M | 14.99%153.91M |
Current changes in cash | 137.14%40.76M | -162.16%-109.74M | 847.63%176.55M | 23.09%-23.61M | 381.73%30.8M | -948.81%-24.73M | 26.65%-38.88M | -49.66%9.2M | -121.53%-30.7M | -88.25%6.39M |
End cash Position | 23.88%244.22M | -37.06%197.14M | 133.68%313.2M | -16.51%134.03M | -16.51%134.03M | -31.06%106.11M | -16.62%130.89M | -18.35%169.72M | -16.10%160.53M | -16.10%160.53M |
Free cash flow | 16.05%68.81M | 84.89%59.29M | 275.60%32.07M | -49.17%8.54M | -12.68%18.66M | -68.01%2.08M | -1,525.45%-10.92M | 87.68%-1.28M | -12.07%16.8M | -47.08%21.37M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data