(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 22.66%29.73M | 376.25%39.54M | -65.39%-28.83M | -2,696.90%-71.96M | 22.78%-64.45M | 844.91%24.24M | -124.32%-14.31M | -170.23%-17.43M | -97.51%2.77M | -170.68%-83.46M |
Net income from continuing operations | -172.86%-5.59M | -88.82%3.56M | -100.98%-276K | -19.05%66.39M | -108.29%-1.4M | -75.25%7.67M | 25.82%31.84M | 219.81%28.28M | 460.79%82.02M | 662.11%16.9M |
Operating gains losses | -95.81%21K | --0 | 44.20%-856K | -205.69%-12.47M | -642.25%-1.78M | 124.77%501K | -242.33%-9.66M | -122.86%-1.53M | -18.62%11.8M | -92.26%329K |
Depreciation and amortization | 10.21%4.63M | 10.04%4.46M | 7.81%4.4M | 16.29%16.76M | 6.89%4.42M | 13.05%4.2M | 21.54%4.05M | 26.64%4.08M | -3.24%14.41M | -39.42%4.14M |
Deferred tax | --31K | ---- | ---- | 231.09%1.87M | --1.87M | --0 | ---- | ---- | -5.00%-1.43M | ---- |
Other non cash items | -500.00%-220K | 252.78%635K | -21.53%113K | 109.61%604K | 85.95%225K | -47.12%55K | 102.96%180K | 133.96%144K | -2,230.51%-6.29M | 1,412.50%121K |
Change In working capital | 174.20%30.33M | 172.42%30.19M | 31.33%-33.56M | -49.45%-147.4M | 34.43%-67.91M | 136.64%11.06M | -243.55%-41.68M | -902.08%-48.87M | -248.93%-98.63M | -140.29%-103.57M |
-Change in receivables | -30.41%6.65M | -100.38%-65K | 83.88%-3.36M | 176.86%6.51M | 111.45%628K | -3.48%9.55M | 306.41%17.17M | -101.47%-20.84M | -253.63%-8.47M | -82.49%297K |
-Change in inventory | 103.60%22.77M | 177.48%29.3M | 18.74%-33.65M | -20.93%-127.59M | 40.87%-59.55M | 130.21%11.19M | -249.62%-37.82M | -696.20%-41.41M | -266.53%-105.51M | -174.39%-100.71M |
-Change in prepaid assets | 1,195.73%1.52M | 104.30%54K | -2,547.79%-2.77M | -1,756.76%-613K | -67.30%414K | -20.41%117K | -96.71%-1.26M | 115.33%113K | -91.31%37K | 342.66%1.27M |
-Change in payables and accrued expense | 112.06%1.04M | 89.42%-705K | 68.30%6.97M | -212.49%-17.84M | -559.88%-6.71M | -1,241.70%-8.6M | -158.89%-6.67M | -13.75%4.14M | 55.56%15.86M | 60.37%-1.02M |
-Change in other current assets | 231.55%221K | 142.69%213K | -893.42%-603K | -1.42%-1.15M | 45.64%-555K | -60.00%-168K | -1,208.89%-499K | 255.10%76K | -425.58%-1.13M | -530.25%-1.02M |
-Change in other working capital | -81.64%-1.86M | 110.98%1.39M | -101.61%-146K | -1,230.25%-6.73M | 10.08%-2.14M | 73.42%-1.02M | -1,033.46%-12.61M | 65.25%9.05M | 137.85%595K | 42.01%-2.38M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 22.66%29.73M | 376.25%39.54M | -65.39%-28.83M | -2,696.90%-71.96M | 22.78%-64.45M | 844.91%24.24M | -124.32%-14.31M | -170.23%-17.43M | -97.51%2.77M | -170.68%-83.46M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -215.87%-80.45M | -572.72%-32.4M | -326.09%-33.64M | 35.17%-54.54M | -278.51%-16.36M | 61.71%-25.47M | 32.40%-4.82M | -28.04%-7.9M | -177.42%-84.13M | 81.47%-4.32M |
Net PPE purchase and sale | -160.93%-28.12M | -572.72%-32.4M | -76.22%-13.91M | -88.94%-39.85M | -278.51%-16.36M | -38.54%-10.78M | 32.40%-4.82M | -323.38%-7.9M | -54.27%-21.09M | 54.09%-4.32M |
Net business purchase and sale | -256.16%-52.33M | --0 | ---19.73M | 76.69%-14.69M | --0 | 74.98%-14.69M | --0 | --0 | -278.53%-63.04M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -215.87%-80.45M | -572.72%-32.4M | -326.09%-33.64M | 35.17%-54.54M | -278.51%-16.36M | 61.71%-25.47M | 32.40%-4.82M | -28.04%-7.9M | -177.42%-84.13M | 81.47%-4.32M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,874.81%59.47M | -168.75%-24.02M | 149.53%41.84M | -22.33%90.07M | -64.90%41.72M | -112.58%-3.35M | 230.04%34.93M | 721.23%16.77M | 338.17%115.96M | 230.11%118.88M |
Net issuance payments of debt | 913.86%60.99M | -145.83%-22.98M | -68.24%11.44M | 115.06%142.69M | -47.05%50.52M | -66.90%6.02M | 263.85%50.13M | 316.57%36.02M | 232.67%66.35M | 171.62%95.4M |
Net common stock issuance | --0 | --0 | 99.43%-109K | -270.37%-44.5M | 89.31%-1.29M | ---5.05M | ---18.99M | ---19.18M | -6,395.14%-12.02M | ---12.02M |
Cash dividends paid | 1.07%-1.2M | -2.11%-1.21M | 2.15%-1.18M | 0.00%-4.8M | 1.07%-1.2M | -1.09%-1.21M | 0.00%-1.18M | 0.00%-1.21M | 56.29%-4.8M | 88.98%-1.21M |
Proceeds from stock option exercised by employees | 137.17%268K | -63.83%531K | 2,205.10%31.19M | -78.94%9.05M | -73.49%6.12M | -98.52%113K | 253.73%1.47M | -88.56%1.35M | 4,357.57%42.97M | 2,881.01%23.07M |
Net other financing activities | 81.63%-591K | -110.31%-361K | 331.65%505K | -152.69%-12.36M | -191.20%-12.43M | -259.89%-3.22M | -22.28%3.5M | -106.57%-218K | 103.64%23.46M | 22.81%13.63M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,874.81%59.47M | -168.75%-24.02M | 149.53%41.84M | -22.33%90.07M | -64.90%41.72M | -112.58%-3.35M | 230.04%34.93M | 721.23%16.77M | 338.17%115.96M | 230.11%118.88M |
Net cash flow | ||||||||||
Beginning cash position | -77.06%24.17M | -54.16%41.05M | -37.13%61.69M | 54.49%98.12M | 50.35%100.77M | 0.99%105.36M | 12.70%89.56M | 54.49%98.12M | 101.89%63.51M | -17.91%67.03M |
Current changes in cash | 290.82%8.75M | -206.80%-16.88M | -141.04%-20.64M | -205.27%-36.43M | -225.71%-39.09M | 87.71%-4.59M | -36.44%15.8M | -153.66%-8.56M | 7.97%34.61M | 271.39%31.09M |
End cash Position | -67.33%32.92M | -77.06%24.17M | -54.16%41.05M | -37.13%61.69M | -37.13%61.69M | 50.35%100.77M | 0.99%105.36M | 12.70%89.56M | 54.49%98.12M | 54.49%98.12M |
Free cash flow | -88.05%1.61M | 137.43%7.16M | -68.75%-42.77M | -504.79%-111.84M | 7.96%-80.83M | 351.57%13.46M | -136.99%-19.13M | -210.41%-25.34M | -120.01%-18.49M | -118.15%-87.82M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data