Strategy
MSTR
Coinbase
COIN
Tesla
TSLA
Vale SA
VALE
NVIDIA
NVDA
(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 82.51%-655.16K | 68.36%-1.15M | 12.31%-1.87M | -15.82%-11.76M | -26.89%-2.25M | 29.21%-3.75M | -62.99%-3.63M | -147.82%-2.13M | -81.89%-10.15M | -42.22%-1.77M |
Net income from continuing operations | 58.74%-1.8M | 56.81%-1.84M | 34.63%-1.78M | -35.38%-13.73M | 36.93%-2.39M | 6.72%-4.35M | -200.97%-4.25M | -908.55%-2.73M | -84.70%-10.14M | -218.03%-3.79M |
Operating gains losses | -96.51%17.04K | -73.97%153.09K | 74.17%-67.25K | 220.40%784.91K | -9.51%-31.14K | 41,094.12%488.24K | 84,730.36%588.18K | 58.11%-260.36K | -6,672.61%-651.94K | -1,798.40%-28.44K |
Depreciation and amortization | -6.34%59.98K | -18.56%50.82K | 16.41%59.8K | 136.42%232.22K | 93.13%54.41K | 171.23%64.04K | 172.58%62.4K | 118.14%51.37K | 16.39%98.23K | -16.13%28.17K |
Deferred tax | 75.97%-76.31K | ---1.94K | ---12.12K | 30.02%-347.17K | -57.40%-29.69K | 20.72%-317.48K | --0 | --0 | 25.08%-496.07K | 70.26%-18.86K |
Other non cash items | -46.79%17.53K | 13.81%9.97K | 698.04%8.54K | 132.10%43.36K | -88.38%589 | 631.56%32.94K | 104.36%8.76K | -77.82%1.07K | 16.07%18.68K | 17.70%5.07K |
Change In working capital | 324.29%508.53K | 229.30%449.05K | -140.71%-151.94K | 76.85%74.92K | -104.07%-70.86K | 130.28%119.85K | 67.79%-347.28K | 267.49%373.21K | -76.41%42.36K | 1,120.42%1.74M |
-Change in receivables | -11.60%60.93K | -79.69%-94.16K | -94.42%6.68K | 134.26%102.05K | 77.84%-34.2K | 140.82%68.93K | -2,882.47%-52.4K | 343.06%119.73K | -764.05%-297.9K | -300.87%-154.33K |
-Change in prepaid assets | -121.96%-27.05K | 138.27%125.65K | -5,005.88%-151.19K | 175.54%130.91K | -82.18%339.03K | 126.05%123.15K | 75.93%-328.32K | 98.76%-2.96K | -532.54%-173.29K | 1,591.24%1.9M |
-Change in payables and accrued expense | 757.21%474.65K | 1,148.74%417.55K | -102.90%-7.43K | -130.77%-158.04K | -3,981.40%-375.69K | -129.39%-72.22K | -88.38%33.44K | 2,509.70%256.44K | 442.69%513.55K | 97.44%-9.21K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 82.51%-655.16K | 68.36%-1.15M | 12.31%-1.87M | -15.82%-11.76M | -26.89%-2.25M | 29.21%-3.75M | -62.99%-3.63M | -147.82%-2.13M | -81.89%-10.15M | -42.22%-1.77M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | -899.68%-332.47K | -23.80%-300K | 45.62%-630.68K | 54.31%-335.12K | -14.97%-19.97K | 88.33%-33.26K | -95.18%-242.34K | -971.40%-1.16M | -1,263.66%-733.42K |
Net PPE purchase and sale | --0 | -899.68%-332.47K | -23.80%-300K | 39.67%-614.68K | 53.30%-319.12K | -14.97%-19.97K | 87.63%-33.26K | -391.94%-242.34K | -992.64%-1.02M | -1,170.70%-683.42K |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---58.9K | --0 |
Net other investing changes | ---- | ---- | ---- | 80.49%-16K | ---- | ---- | ---- | ---- | -446.67%-82K | ---50K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | -899.68%-332.47K | -23.80%-300K | 45.62%-630.68K | 54.31%-335.12K | -14.97%-19.97K | 88.33%-33.26K | -95.18%-242.34K | -971.40%-1.16M | -1,263.66%-733.42K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -86.47%576.16K | 20.10%589.99K | -10.12%3.09M | -34.48%9.05M | -81.59%870.72K | 16,544.48%4.26M | -78.91%491.23K | -49.39%3.43M | 120.03%13.82M | 12,993.19%4.73M |
Net issuance payments of debt | 71.09%-16.35K | 713.49%299.71K | 9.13%-41.43K | -93.87%-202.63K | -90.07%-51.62K | -118.47%-56.57K | -92.88%-48.85K | -74.43%-45.59K | -14.34%-104.52K | 25.54%-27.16K |
Net common stock issuance | -86.25%624.57K | --327.84K | -3.70%3.37M | -23.39%9.04M | -79.23%997.05K | --4.54M | --0 | -50.00%3.5M | 77.59%11.8M | 934.20%4.8M |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | -78.80%549.72K | --0 | --0 | ---- | ---- | 1,264.54%2.59M | --73.12K |
Net other financing activities | 86.00%-32.07K | -290.21%-37.57K | -1,031.05%-243.47K | 29.14%-334.99K | 36.36%-74.71K | ---229.13K | ---9.63K | 93.94%-21.53K | -1.81%-472.75K | ---117.39K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -86.47%576.16K | 20.10%589.99K | -10.12%3.09M | -34.48%9.05M | -81.59%870.72K | 16,544.48%4.26M | -78.91%491.23K | -49.39%3.43M | 120.03%13.82M | 12,993.19%4.73M |
Net cash flow | ||||||||||
Beginning cash position | -94.25%73.72K | -77.93%983.99K | -98.04%66.43K | 280.98%3.4M | 51.49%1.77M | -80.29%1.28M | -33.37%4.46M | 280.98%3.4M | 195.00%891.8K | -47.45%1.17M |
Current changes in cash | -116.05%-79.01K | 71.91%-891.72K | -13.47%917.8K | -233.46%-3.34M | -177.31%-1.72M | 109.23%492.36K | -1,624.52%-3.17M | -81.71%1.06M | 325.31%2.5M | 265.88%2.22M |
Effect of exchange rate changes | 1,959,500.00%19.6K | -947.12%-18.56K | -147.64%-242 | 63.12%7.23K | 41.31%8.49K | 100.18%1 | -39.20%-1.77K | 106.50%508 | 222.40%4.43K | --6.01K |
End cash Position | -99.19%14.31K | -94.25%73.72K | -77.93%983.99K | -98.04%66.43K | -98.04%66.43K | 51.49%1.77M | -80.29%1.28M | -33.37%4.46M | 280.98%3.4M | 280.98%3.4M |
Free cash flow | 82.60%-655.16K | 59.58%-1.48M | 8.62%-2.17M | -10.76%-12.37M | -4.59%-2.57M | 29.07%-3.77M | -46.77%-3.67M | -161.05%-2.37M | -96.86%-11.17M | -88.84%-2.46M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
Unlock the Full List