(Q1)Aug 31, 2024 | (FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | (Q2)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -49.74%2.69M | -67.91%2.31M | -67.91%2.31M | -32.81%4.6M | -33.87%4.96M | -42.03%5.34M | -42.62%7.2M | -42.62%7.2M | -37.82%6.85M | -28.58%7.51M |
-Cash and cash equivalents | -94.48%13.88K | -68.01%21.45K | -68.01%21.45K | 1.16%175.93K | -80.32%74.27K | -53.29%251.62K | -87.89%67.05K | -87.89%67.05K | -69.43%173.91K | -74.55%377.41K |
-Short term investments | -47.53%2.67M | -67.90%2.29M | -67.90%2.29M | -33.70%4.43M | -31.41%4.89M | -41.33%5.09M | -40.53%7.14M | -40.53%7.14M | -36.10%6.68M | -21.02%7.13M |
Receivables | -22.94%88.57K | 613.46%83.24K | 613.46%83.24K | -70.28%58.53K | 12.85%125.23K | 870.70%114.93K | -47.01%11.67K | -47.01%11.67K | --196.97K | --110.97K |
-Loans receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --132K | ---- |
-Taxes receivable | --12.85K | --11.43K | --11.43K | --9.93K | ---- | ---- | --0 | --0 | ---- | ---- |
-Other receivables | -34.12%75.72K | 515.52%71.81K | 515.52%71.81K | -25.19%48.6K | 12.85%125.23K | 870.70%114.93K | -47.01%11.67K | -47.01%11.67K | --64.97K | --110.97K |
Prepaid assets | 428.42%9.74K | --0 | --0 | --0 | --0 | --1.84K | -83.14%1.05K | -83.14%1.05K | --0 | --0 |
Hedging assets-current | -99.71%589 | -98.23%3.78K | -98.23%3.78K | -91.38%34.14K | -77.68%110K | -64.42%200.38K | -66.23%213.29K | -66.23%213.29K | -46.70%396.08K | -46.15%492.77K |
Total current assets | -50.81%2.78M | -67.71%2.4M | -67.71%2.4M | -36.92%4.69M | -35.89%5.2M | -42.20%5.66M | -43.77%7.43M | -43.77%7.43M | -37.03%7.44M | -30.59%8.11M |
Non current assets | ||||||||||
Net PPE | -21.79%369.64K | -4.11%314.27K | -4.11%314.27K | 20.08%457.29K | 9.08%568.03K | -1.54%472.62K | -31.72%327.74K | -31.72%327.74K | 3.01%380.83K | 61.86%520.75K |
Investments and advances | --1.88M | 2,359.12%1.9M | 2,359.12%1.9M | ---- | ---- | ---- | --77.27K | --77.27K | ---- | ---- |
-Long term equity investment | ---- | 112.23%163.98K | 112.23%163.98K | ---- | ---- | ---- | --77.27K | --77.27K | ---- | ---- |
-Financial asset investment | --1.88M | --1.74M | --1.74M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Including:Available-for-sale securities | --166.23K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Including:Held to maturity investments | --1.71M | --1.74M | --1.74M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Non current note receivables | -19.80%303.22K | 112.64%622.33K | 112.64%622.33K | --545.67K | --438.92K | --378.07K | --292.67K | --292.67K | ---- | ---- |
Total non current assets | 199.53%2.55M | 306.59%2.84M | 306.59%2.84M | 163.36%1M | 93.36%1.01M | 77.23%850.69K | 45.35%697.68K | 45.35%697.68K | -71.37%380.83K | -52.78%520.75K |
Total assets | -18.10%5.33M | -35.58%5.24M | -35.58%5.24M | -27.17%5.7M | -28.10%6.21M | -36.34%6.51M | -40.65%8.13M | -40.65%8.13M | -40.50%7.82M | -32.50%8.63M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 702.98%510.59K | -38.91%288.59K | -38.91%288.59K | 11.16%353.11K | -55.35%123.01K | -73.53%63.59K | -10.70%472.39K | -10.70%472.39K | -72.03%317.67K | -71.98%275.5K |
-Current debt | 702.98%510.59K | -38.91%288.59K | -38.91%288.59K | 11.16%353.11K | -55.35%123.01K | -73.53%63.59K | -10.70%472.39K | -10.70%472.39K | -72.03%317.67K | -71.98%275.5K |
Payables | 118.12%1.4M | 70.86%1.28M | 70.86%1.28M | 64.40%948.83K | 71.59%797.02K | 50.20%642.26K | 73.54%751.22K | 73.54%751.22K | -16.32%577.14K | -28.95%464.5K |
-accounts payable | 230.32%889.92K | 105.67%774.9K | 105.67%774.9K | 93.69%574.01K | 124.39%417.65K | 76.61%269.41K | 143.01%376.76K | 143.01%376.76K | 165.71%296.35K | 193.77%186.13K |
-Total tax payable | 37.04%510.94K | 35.84%508.65K | 35.84%508.65K | 33.49%374.83K | 36.28%379.37K | 35.55%372.85K | 34.77%374.45K | 34.77%374.45K | -51.43%280.79K | -52.85%278.37K |
Other current liabilities | --45.73K | --78.84K | --78.84K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 177.28%1.96M | 34.93%1.65M | 34.93%1.65M | 45.50%1.3M | 24.33%920.03K | 5.69%705.84K | 27.21%1.22M | 27.21%1.22M | -50.98%894.81K | -54.79%740K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --105.89K | ---- |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --105.89K | ---- |
Derivative product liabilities | ---- | --0 | --0 | -34.20%78.84K | --83.13K | --123.48K | --189.63K | --189.63K | --119.82K | ---- |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -16.73%830.45K | -14.64%824.33K |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1 |
Total non current liabilities | --0 | --0 | --0 | -92.54%78.84K | -89.92%83.13K | -83.98%123.48K | -82.24%189.63K | -82.24%189.63K | 5.90%1.06M | -17.24%824.33K |
Total liabilities | 136.00%1.96M | 16.82%1.65M | 16.82%1.65M | -29.23%1.38M | -35.87%1M | -42.36%829.32K | -30.38%1.41M | -30.38%1.41M | -30.89%1.95M | -40.58%1.56M |
Shareholders'equity | ||||||||||
Share capital | 0.00%7.57M | 0.00%7.57M | 0.00%7.57M | 0.00%7.57M | 0.00%7.57M | 0.00%7.57M | 0.00%7.57M | 0.00%7.57M | 0.00%7.57M | 0.00%7.57M |
-common stock | 0.00%7.57M | 0.00%7.57M | 0.00%7.57M | 0.00%7.57M | 0.00%7.57M | 0.00%7.57M | 0.00%7.57M | 0.00%7.57M | 0.00%7.57M | 0.00%7.57M |
Retained earnings | -68.04%-5.64M | -134.41%-5.44M | -134.41%-5.44M | -50.07%-4.73M | -96.02%-3.8M | -1,348.13%-3.36M | -188.28%-2.32M | -188.28%-2.32M | -345.96%-3.15M | -279.51%-1.94M |
Gains losses not affecting retained earnings | -495.77%-30.27K | -114.57%-22.97K | -114.57%-22.97K | 79.88%-5.1K | 10.65%-36.06K | 82.18%-5.08K | 36.69%-10.71K | 36.69%-10.71K | -393.65%-25.35K | -261.53%-40.36K |
Other equity interest | 0.00%1.48M | 0.00%1.48M | 0.00%1.48M | 0.00%1.48M | 0.00%1.48M | 0.00%1.48M | 0.00%1.48M | 0.00%1.48M | 0.00%1.48M | 0.00%1.48M |
Total stockholders'equity | -40.64%3.38M | -46.64%3.58M | -46.64%3.58M | -26.53%4.31M | -26.31%5.21M | -35.31%5.69M | -42.41%6.72M | -42.41%6.72M | -43.13%5.87M | -30.41%7.07M |
Noncontrolling interests | 101.73%65 | 128.26%865 | 128.26%865 | --2.3K | ---4.56K | ---3.76K | ---3.06K | ---3.06K | ---- | ---- |
Total equity | -40.60%3.38M | -46.61%3.58M | -46.61%3.58M | -26.49%4.32M | -26.38%5.2M | -35.35%5.68M | -42.43%6.71M | -42.43%6.71M | -43.13%5.87M | -30.41%7.07M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data