NVIDIA
NVDA
Tesla
TSLA
Broadcom
AVGO
4
Palantir
PLTR
5
Gorilla Technology
GRRR
(FY)Dec 28, 2024 | (Q4)Dec 28, 2024 | (Q3)Oct 5, 2024 | (Q2)Jun 15, 2024 | (Q1)Mar 23, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Oct 7, 2023 | (Q2)Jun 17, 2023 | (Q1)Mar 25, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 2.62%5.8B | 12.95%1.59B | -4.25%1.96B | 8.69%1.4B | -6.45%856M | 18.91%5.65B | 22.39%1.41B | 36.42%2.05B | 3.53%1.29B | 6.03%915M |
Net income from continuing operations | 4.02%2.28B | -16.43%468M | 26.35%820M | -7.95%498M | 11.90%489M | 9.68%2.19B | 8.11%560M | 12.87%649M | 26.40%541M | -7.61%437M |
Operating gains losses | 200.00%27M | ---- | ---- | -75.00%1M | ---- | 250.00%9M | ---- | ---- | --4M | ---- |
Depreciation and amortization | 2.06%2.97B | 2.06%694M | 2.61%903M | 1.19%679M | 2.22%690M | 3.97%2.91B | 1.95%680M | 1.85%880M | 6.00%671M | 6.97%675M |
Deferred tax | 12.89%806M | -1.60%185M | 44.51%263M | -6.74%180M | 17.88%178M | 7.37%714M | 3.87%188M | -8.54%182M | 19.14%193M | 22.76%151M |
Other non cash items | -23.02%679M | -7.92%221M | -74.34%68M | -4.42%216M | 17.69%173M | 29.52%882M | 37.14%240M | 11.34%265M | 72.52%226M | 7.30%147M |
Change In working capital | 180.36%135M | 216.56%176M | -34.88%211M | 229.87%100M | -33.33%-352M | 83.32%-168M | 43.02%-151M | 303.77%324M | 52.47%-77M | 37.29%-264M |
-Change in receivables | 29.67%-275M | -98.51%-534M | 22.22%-21M | 54.85%-107M | 172.54%387M | 46.14%-391M | 18.48%-269M | 64.00%-27M | 49.25%-237M | -2.74%142M |
-Change in inventory | -1,557.14%-510M | -680.00%-290M | 14.65%-268M | -1.68%176M | -206.67%-128M | 105.08%35M | 154.35%50M | 22.28%-314M | 352.11%179M | 198.36%120M |
-Change in prepaid assets | -373.68%-52M | -34.48%57M | -313.33%-62M | 122.22%4M | -45.71%-51M | 120.21%19M | 188.78%87M | -188.24%-15M | -141.86%-18M | 37.50%-35M |
-Change in payables and accrued expense | 623.28%839M | 96,500.00%964M | -9.89%583M | -2,000.00%-147M | -7.27%-561M | -77.12%116M | -100.46%-1M | 67.18%647M | -103.54%-7M | -77.89%-523M |
-Change in other working capital | 150.94%133M | -16.67%-21M | -163.64%-21M | 2,800.00%174M | -96.88%1M | 1,160.00%53M | -146.15%-18M | 139.29%33M | -95.56%6M | 133.68%32M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 2.62%5.8B | 12.95%1.59B | -4.25%1.96B | 8.69%1.4B | -6.45%856M | 18.91%5.65B | 22.39%1.41B | 36.42%2.05B | 3.53%1.29B | 6.03%915M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -9.54%-2.02B | -116.67%-715M | 20.88%-341M | -22.06%-769M | 56.83%-196M | 22.09%-1.85B | 20.67%-330M | 53.20%-431M | -1.45%-630M | -10.73%-454M |
Net PPE purchase and sale | -9.49%-1.82B | 2.01%-537M | -0.53%-566M | -24.77%-413M | -37.67%-307M | -44.53%-1.67B | -1.48%-548M | -85.81%-563M | -62.25%-331M | -112.38%-223M |
Net intangibles purchase and sale | 7.37%-377M | 0.00%-91M | 6.06%-124M | 10.87%-82M | 13.04%-80M | 2.86%-407M | 18.02%-91M | -2.33%-132M | 6.12%-92M | -13.58%-92M |
Net investment purchase and sale | -10.75%-103M | -213.00%-113M | -44.66%145M | -19.40%-277M | 163.68%142M | -121.43%-93M | -32.43%100M | 160.51%262M | -150.11%-232M | -21.86%-223M |
Net other investing changes | -11.88%282M | -87.56%26M | 10,100.00%204M | -88.00%3M | -41.67%49M | 451.72%320M | 140.23%209M | 103.57%2M | -19.35%25M | 304.88%84M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -9.54%-2.02B | -116.67%-715M | 20.88%-341M | -22.06%-769M | 56.83%-196M | 22.09%-1.85B | 20.67%-330M | 53.20%-431M | -1.45%-630M | -10.73%-454M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 2.95%-3.82B | 50.06%-409M | -19.66%-1.91B | -3.90%-639M | 4.75%-863M | -42.93%-3.93B | -51.95%-819M | -150.31%-1.59B | 49.59%-615M | -154.49%-906M |
Net issuance payments of debt | 6.04%-794M | 586.67%103M | -20.06%-790M | -2.07%189M | 25.06%-296M | -296.71%-845M | 127.27%15M | -408.92%-658M | 156.93%193M | -1,134.38%-395M |
Net common stock issuance | 3.51%-1.68B | 24.79%-355M | -23.27%-498M | 5.65%-468M | 2.72%-358M | -33.03%-1.74B | -152.41%-472M | -5.76%-404M | 21.14%-496M | -234.55%-368M |
Cash dividends paid | 18.33%-459M | --0 | -11.15%-319M | -5.26%-140M | --0 | -6.24%-562M | -5.97%-142M | -6.30%-287M | -6.40%-133M | --0 |
Net other financing activities | -533.33%-26M | 246.67%44M | -228.57%-23M | -933.33%-31M | -134.78%-16M | 125.00%6M | -1,100.00%-30M | ---7M | -110.00%-3M | 180.70%46M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 2.95%-3.82B | 50.06%-409M | -19.66%-1.91B | -3.90%-639M | 4.75%-863M | -42.93%-3.93B | -51.95%-819M | -150.31%-1.59B | 49.59%-615M | -154.49%-906M |
Net cash flow | ||||||||||
Beginning cash position | -7.46%1.49B | -19.14%993M | 6.04%1.28B | 10.84%1.29B | -7.46%1.49B | -18.62%1.61B | -13.15%1.23B | -18.14%1.21B | -43.97%1.16B | -18.62%1.61B |
Current changes in cash | 71.54%-35M | 80.86%463M | -1,409.09%-288M | -115.91%-7M | 54.38%-203M | 66.21%-123M | 32.64%256M | 137.93%22M | 107.38%44M | -558.76%-445M |
Effect of exchange rate changes | 200.00%9M | 50.00%6M | 66.67%-1M | -66.67%1M | 400.00%3M | 175.00%3M | 300.00%4M | 40.00%-3M | 400.00%3M | -200.00%-1M |
End cash Position | -1.75%1.46B | -1.75%1.46B | -19.14%993M | 6.04%1.28B | 10.84%1.29B | -7.46%1.49B | -7.46%1.49B | -13.15%1.23B | -18.14%1.21B | -43.97%1.16B |
Free cash flow | 0.56%3.6B | 25.20%959M | -6.07%1.27B | 4.62%906M | -21.83%469M | 12.50%3.58B | 54.12%766M | 26.52%1.35B | -8.17%866M | -11.37%600M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |