(FY)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | |
---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||
Cash flow from continuing operating activities | |||||||
Net income from continuing operations | -107.83%-53.96M | ---- | -12.23%-25.96M | ---- | 9.96%-23.13M | -25.66%-25.69M | ---20.45M |
Other non cash items | 867.95%33.04M | ---- | 254.68%3.41M | ---- | -700.81%-2.21M | 202.30%367.25K | ---359K |
Change In working capital | -269.03%-5.73M | ---- | -179.57%-1.55M | ---- | --1.95M | --0 | ---1.22M |
-Change in receivables | -772.06%-3.56M | --0 | 43.03%-408K | --1.2M | 45.84%-716.16K | 17.19%-1.32M | ---1.6M |
-Change in inventory | 120.43%19K | ---- | ---93K | ---- | ---- | ---- | ---15K |
-Change in prepaid assets | ---- | --66.93M | ---- | --11.08M | -94.06%128.13K | --2.16M | ---- |
-Change in other current assets | ---- | --12.9M | ---- | --9.33M | --1.68M | --0 | ---- |
-Change in other current liabilities | ---- | --53.8M | ---- | --7.99M | 261.51%1.55M | ---961.46K | ---- |
Cash from discontinued investing activities | |||||||
Operating cash flow | -10.62%-25.08M | ---- | -3.64%-22.67M | ---- | 7.96%-21.88M | -38.26%-23.77M | ---17.19M |
Investing cash flow | |||||||
Cash flow from continuing investing activities | 22.45M | 6.12M | |||||
Net PPE purchase and sale | -24.54%-203K | --150K | 68.62%-163K | --150K | 8.59%-519.39K | 69.86%-568.21K | ---1.89M |
Net intangibles purchase and sale | --0 | ---- | 73.06%-15K | ---- | -1,312.94%-55.68K | 97.97%-3.94K | ---194K |
Net technology purchase and sale | ---- | --25K | ---- | --25K | ---- | ---- | ---- |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---699.03K | --0 |
Net investment purchase and sale | ---- | --150K | ---- | --150K | -66.55%9.9M | 1,396.63%29.6M | --1.98M |
Net other investing changes | ---- | ---- | ---- | ---- | --41.95K | ---- | ---- |
Cash from discontinued investing activities | |||||||
Investing cash flow | -14.04%-203K | ---- | -101.90%-178K | ---- | -66.94%9.37M | 6,844.18%28.33M | --408K |
Financing cash flow | |||||||
Cash flow from continuing financing activities | |||||||
Net issuance payments of debt | --8.99M | ---- | --0 | ---- | --0 | ---- | ---- |
Net common stock issuance | -6.17%27.9M | ---- | --29.74M | ---- | --0 | --0 | ---- |
Proceeds from issuance of warrants | ---- | --1.35K | ---- | --750 | ---- | ---- | ---- |
Net other financing activities | -80.00%1K | ---- | --5K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | |||||||
Financing cash flow | 15.17%32.01M | ---- | 260,366.43%27.79M | ---- | -4.22%-10.68K | 26.82%-10.25K | ---14K |
Net cash flow | |||||||
Beginning cash position | 128.75%8.78M | ---- | -75.40%3.84M | ---- | 23.27%15.59M | -55.87%12.65M | --28.66M |
Current changes in cash | 36.10%6.72M | --39.75M | 139.45%4.94M | --1.16M | -374.83%-12.52M | 127.12%4.56M | ---16.8M |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | 169.82%762.68K | ---1.09M | ---- |
End cash Position | 76.60%15.5M | ---- | 128.69%8.78M | ---- | -76.19%3.84M | 35.80%16.11M | --11.87M |
Free cash flow | -10.65%-25.29M | ---- | -1.78%-22.85M | ---- | 7.76%-22.45M | -26.31%-24.34M | ---19.27M |
Currency Unit | GBP | EUR | GBP | EUR | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data