(Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 86.38%11.39K | 121.05%72.1K | 121.05%72.1K | 1,322.65%721.74K | 3,256.16%82.06K | -94.99%6.11K | -68.25%32.62K | -68.25%32.62K | 101.77%50.73K | -96.60%2.45K |
-Cash and cash equivalents | 86.38%11.39K | 121.05%72.1K | 121.05%72.1K | 1,322.65%721.74K | 3,256.16%82.06K | -94.99%6.11K | -68.25%32.62K | -68.25%32.62K | 101.77%50.73K | -96.60%2.45K |
Receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --187.03K |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --187.03K |
Other current assets | 21.16%38.28K | 119.51%14.36K | 119.51%14.36K | 60.93%22.85K | 9.84%24.46K | 3.19%31.59K | -49.95%6.54K | -49.95%6.54K | -3.69%14.2K | 200.74%22.27K |
Total current assets | 31.73%49.67K | 120.80%86.46K | 120.80%86.46K | 1,046.78%744.58K | -49.70%106.52K | -75.27%37.7K | -66.19%39.16K | -66.19%39.16K | 62.79%64.93K | 166.96%211.74K |
Non current assets | ||||||||||
Net PPE | -21.55%16.03K | -19.39%17.64K | -19.39%17.64K | -17.50%19.26K | -23.52%18.97K | -22.21%20.43K | -21.04%21.89K | -21.04%21.89K | -19.99%23.35K | -19.04%24.81K |
-Gross PPE | ---- | 1.48%131.06K | 1.48%131.06K | ---- | ---- | ---- | -70.33%129.15K | -70.33%129.15K | ---- | ---- |
-Accumulated depreciation | ---- | -5.74%-113.42K | -5.74%-113.42K | ---- | ---- | ---- | 73.68%-107.26K | 73.68%-107.26K | ---- | ---- |
Total non current assets | -21.55%16.03K | -19.39%17.64K | -19.39%17.64K | -17.50%19.26K | -23.52%18.97K | -22.21%20.43K | -21.04%21.89K | -21.04%21.89K | -19.99%23.35K | -19.04%24.81K |
Total assets | 13.00%65.69K | 70.53%104.1K | 70.53%104.1K | 765.30%763.85K | -46.95%125.49K | -67.48%58.13K | -57.47%61.04K | -57.47%61.04K | 27.81%88.28K | 115.13%236.55K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -17.70%178.24K | -24.54%165.21K | -24.54%165.21K | -11.05%209.11K | -18.69%211.27K | -18.49%216.57K | -59.28%218.95K | -59.28%218.95K | -73.12%235.08K | -69.13%259.82K |
-accounts payable | -15.75%178.24K | -24.54%165.21K | -24.54%165.21K | -11.05%209.11K | -18.69%211.27K | -20.37%211.57K | -59.28%218.95K | -59.28%218.95K | -56.96%235.08K | -45.39%259.82K |
-Due to related parties current | ---- | ---- | ---- | ---- | ---- | --5K | ---- | ---- | ---- | --0 |
Current accrued expenses | -96.76%2.14K | --0 | --0 | 57.81%81.69K | 27.90%66.21K | 27.90%66.21K | -91.84%66.21K | -91.84%66.21K | -93.62%51.76K | -93.62%51.76K |
Current debt and capital lease obligation | 321.22%813.52K | 190.16%421.83K | 190.16%421.83K | -27.32%87.42K | 0.37%192.59K | -32.34%193.14K | -25.16%145.38K | -25.16%145.38K | -72.98%120.28K | -54.11%191.87K |
-Current debt | 321.22%813.52K | 190.16%421.83K | 190.16%421.83K | -27.32%87.42K | 0.37%192.59K | -32.34%193.14K | -25.16%145.38K | -25.16%145.38K | -72.98%120.28K | -54.11%191.87K |
Current deferred liabilities | ---- | --0 | --0 | --26.61K | -73.47%5K | ---- | --5K | --5K | ---- | --18.85K |
Other current liabilities | 1,612.18%1.7M | 1,377.70%2.55M | 1,377.70%2.55M | ---- | ---- | -87.85%99.08K | --172.39K | --172.39K | -9.29%293.19K | --458.8K |
Current liabilities | 367.89%2.69M | 415.60%3.13M | 415.60%3.13M | -42.19%404.83K | -51.58%475.06K | -59.46%574.99K | -60.62%607.93K | -60.62%607.93K | -71.47%700.31K | -52.64%981.09K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 6.23%32.4K | 0.00%32.4K | 0.00%32.4K | -6.30%30.36K | -6.83%30.19K | -5.87%30.5K | -50.07%32.4K | -50.07%32.4K | -51.49%32.4K | -51.21%32.4K |
-Long term debt | 6.23%32.4K | 0.00%32.4K | 0.00%32.4K | -6.30%30.36K | -6.83%30.19K | -5.87%30.5K | -50.07%32.4K | -50.07%32.4K | -51.49%32.4K | -51.21%32.4K |
Total non current liabilities | 6.23%32.4K | 0.00%32.4K | 0.00%32.4K | -6.30%30.36K | -6.83%30.19K | -5.87%30.5K | -50.07%32.4K | -50.07%32.4K | -51.49%32.4K | -55.44%32.4K |
Total liabilities | 349.67%2.72M | 394.57%3.17M | 394.57%3.17M | -40.61%435.19K | -50.15%505.25K | -58.26%605.49K | -60.19%640.33K | -60.19%640.33K | -70.94%732.71K | -52.73%1.01M |
Shareholders'equity | ||||||||||
Share capital | 148.28%504 | 168.98%503 | 168.98%503 | 187.93%501 | 67.72%265 | 48.18%203 | 37.50%187 | 37.50%187 | 59.63%174 | 53.40%158 |
-common stock | 148.28%504 | 168.98%503 | 168.98%503 | 187.93%501 | 67.72%265 | 48.18%203 | 37.50%187 | 37.50%187 | 59.63%174 | 53.40%158 |
Retained earnings | -6.35%-61.17M | -7.11%-61.48M | -7.11%-61.48M | -1.11%-57.98M | -0.90%-57.73M | -0.64%-57.52M | 0.98%-57.4M | 0.98%-57.4M | 0.89%-57.34M | 0.92%-57.21M |
Paid-in capital | 2.67%58.62M | 2.80%58.54M | 2.80%58.54M | 2.86%58.42M | 1.82%57.46M | 2.16%57.09M | 0.77%56.94M | 0.77%56.94M | 2.27%56.8M | 1.30%56.43M |
Other equity interest | 14.21%-101.1K | -0.33%-117.85K | -0.33%-117.85K | -16.57%-117.85K | ---117.85K | ---117.85K | ---117.47K | ---117.47K | 23.63%-101.1K | ---- |
Total stockholders'equity | -385.43%-2.66M | -428.72%-3.06M | -428.72%-3.06M | 151.00%328.66K | 51.12%-379.76K | 56.97%-547.36K | 60.46%-579.29K | 60.46%-579.29K | 73.72%-644.44K | 61.81%-776.95K |
Total equity | -385.43%-2.66M | -428.72%-3.06M | -428.72%-3.06M | 151.00%328.66K | 51.12%-379.76K | 56.97%-547.36K | 60.46%-579.29K | 60.46%-579.29K | 73.72%-644.44K | 61.81%-776.95K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data