(Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -72.22%634.9K | 20.38%1.11M | 28.97%1.25M | 28.97%1.25M | 86.80%2.19M | 98.82%2.29M | 163.06%922.14K | 507.45%972.07K | 507.45%972.07K | 256.17%1.17M |
-Cash and cash equivalents | -72.22%634.9K | 20.38%1.11M | 28.97%1.25M | 28.97%1.25M | 86.80%2.19M | 98.82%2.29M | 163.06%922.14K | 507.45%972.07K | 507.45%972.07K | 256.17%1.17M |
Receivables | -85.66%329.26K | -91.20%245.15K | -86.52%289.83K | -86.52%289.83K | -91.66%194.45K | 35.12%2.3M | 111.26%2.79M | 77.39%2.15M | 77.39%2.15M | 267.24%2.33M |
-Accounts receivable | 98.27%27.17K | ---- | --0 | --0 | --0 | -94.70%13.7K | -46.51%233.61K | -61.34%223.19K | -61.34%223.19K | -62.08%137.81K |
-Notes receivable | --0 | --0 | -18.62%78.42K | -18.62%78.42K | ---- | -87.29%32.51K | -42.41%73.05K | 21.25%96.37K | 21.25%96.37K | 35.57%366.26K |
-Taxes receivable | 42.82%251.24K | 114.03%219.17K | 257.16%204.88K | 257.16%204.88K | --179.2K | 6,911.56%175.92K | 423.60%102.41K | --57.36K | --57.36K | ---- |
-Related party accounts receivable | ---- | ---- | --0 | --0 | ---- | 74.14%2.06M | 222.70%2.37M | 219.51%1.77M | 219.51%1.77M | --1.81M |
-Other receivables | 303.67%61.8K | 728.20%37.56K | 2,105.62%18.06K | 2,105.62%18.06K | -23.19%15.25K | 4,224.86%15.31K | 1,181.07%4.54K | 131.36%819 | 131.36%819 | 1,538.37%19.86K |
-Recievables adjustments allowances | ---10.96K | ---11.59K | ---11.54K | ---11.54K | ---- | ---- | ---- | --0 | --0 | ---- |
Inventory | -17.98%283.85K | -99.09%4.75K | -99.60%4.73K | -99.60%4.73K | -65.49%248.58K | -59.17%346.08K | -55.65%522.14K | -34.57%1.18M | -34.57%1.18M | -61.10%720.2K |
Prepaid assets | -3.35%118.37K | -82.94%63.02K | -87.09%31.55K | -87.09%31.55K | 24.61%119.72K | 33.98%122.47K | 662.57%369.47K | 3,162.40%244.35K | 3,162.40%244.35K | 811.40%96.07K |
Total current assets | -72.95%1.37M | -69.06%1.42M | -65.24%1.58M | -65.24%1.58M | -36.24%2.75M | 33.32%5.05M | 58.88%4.6M | 42.85%4.55M | 42.85%4.55M | 52.89%4.32M |
Non current assets | ||||||||||
Net PPE | 13.18%3.16M | 43.12%3.16M | 84.75%3.01M | 84.75%3.01M | 91.67%2.95M | -10.88%2.79M | -24.42%2.21M | -46.35%1.63M | -46.35%1.63M | -49.96%1.54M |
-Gross PPE | 12.25%5.84M | 30.97%5.88M | 46.83%5.64M | 46.83%5.64M | 52.49%5.44M | 4.03%5.21M | -4.74%4.49M | -19.75%3.84M | -19.75%3.84M | -24.38%3.57M |
-Accumulated depreciation | -11.16%-2.68M | -19.23%-2.72M | -18.87%-2.63M | -18.87%-2.63M | -22.83%-2.5M | -28.96%-2.41M | -27.24%-2.28M | -26.54%-2.21M | -26.54%-2.21M | -23.32%-2.03M |
Goodwill and other intangible assets | -12.62%47.43K | --50.53K | --50.64K | --50.64K | --50.11K | --54.28K | ---- | --0 | --0 | ---- |
-Other intangible assets | -12.62%47.43K | --50.53K | --50.64K | --50.64K | --50.11K | --54.28K | ---- | ---- | ---- | ---- |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | --1.43M | --1.4M | --1.41M | --1.41M | --1.35M |
Related parties assets | ---- | ---- | --0 | --0 | ---- | 74.14%2.06M | 222.70%2.37M | 219.51%1.77M | 219.51%1.77M | --1.81M |
Non current prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --16.01K |
Total non current assets | -24.93%3.21M | -11.10%3.21M | 0.68%3.06M | 0.68%3.06M | 3.14%3M | 35.72%4.27M | 22.98%3.61M | 0.10%3.04M | 0.10%3.04M | -5.42%2.91M |
Total assets | -50.94%4.57M | -43.58%4.63M | -38.81%4.64M | -38.81%4.64M | -20.40%5.75M | 34.41%9.32M | 40.81%8.21M | 21.96%7.59M | 21.96%7.59M | 22.51%7.23M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 31.50%4.47M | 39.15%4.28M | 72.24%3.98M | 72.24%3.98M | 80.34%3.98M | 65.42%3.4M | 74.50%3.08M | 25.39%2.31M | 25.39%2.31M | 37.59%2.21M |
-accounts payable | -19.70%268.96K | -63.72%153.26K | -40.56%312.53K | -40.56%312.53K | 12.68%339.12K | 13.51%334.94K | 206.13%422.47K | 58.03%525.78K | 58.03%525.78K | -20.87%300.97K |
-Total tax payable | -14.84%135.38K | -23.00%147.04K | 90.76%203.44K | 90.76%203.44K | -39.40%213.84K | -47.69%158.97K | -40.72%190.97K | -63.88%106.65K | -63.88%106.65K | 25.70%352.89K |
-Dividends payable | ---- | ---- | ---- | ---- | ---- | 22.22%550K | --525K | ---- | ---- | --475K |
-Due to related parties current | 36.43%3.13M | 70.99%3.17M | 149.81%2.78M | 149.81%2.78M | 162.00%2.7M | 145.68%2.29M | 134.59%1.85M | 64.28%1.11M | 64.28%1.11M | 173.92%1.03M |
-Other payable | 1,347.40%940.81K | 835.71%815K | 20.32%675K | 20.32%675K | 1,391.32%730.75K | -12.46%65K | -83.06%87.1K | 5.00%561K | 5.00%561K | -91.36%49K |
Current accrued expenses | 6.10%1.02M | -4.96%886.14K | -7.78%886.59K | -7.78%886.59K | -9.46%865.52K | 19.82%960.43K | 46.10%932.41K | 71.23%961.35K | 71.23%961.35K | -49.81%955.91K |
Current deferred liabilities | -89.70%66.08K | -63.05%69.86K | 8.36%69.56K | 8.36%69.56K | 7.37%58.01K | 360.02%641.79K | 79.34%189.08K | -45.22%64.19K | -45.22%64.19K | -16.06%54.03K |
Current liabilities | 11.08%5.56M | 24.75%5.24M | 47.94%4.93M | 47.94%4.93M | 52.44%4.9M | 66.94%5M | 67.48%4.2M | 32.32%3.33M | 32.32%3.33M | -9.96%3.22M |
Non current liabilities | ||||||||||
Non current deferred liabilities | -20.59%924.1K | -13.85%1.03M | -14.13%1.08M | -14.13%1.08M | -11.24%1.11M | -6.74%1.16M | -7.67%1.19M | -7.91%1.25M | -7.91%1.25M | -10.06%1.25M |
Total non current liabilities | -20.59%924.1K | -13.85%1.03M | -14.13%1.08M | -14.13%1.08M | -11.24%1.11M | -6.74%1.16M | -7.67%1.19M | -7.91%1.25M | -7.91%1.25M | -10.06%1.25M |
Total liabilities | 5.11%6.48M | 16.21%6.27M | 30.98%6.01M | 30.98%6.01M | 34.63%6.01M | 45.28%6.17M | 41.91%5.39M | 18.21%4.59M | 18.21%4.59M | -9.99%4.47M |
Shareholders'equity | ||||||||||
Share capital | 0.00%185.97K | 0.00%185.97K | 0.00%185.97K | 0.00%185.97K | 0.00%185.97K | 0.00%185.97K | 0.00%185.97K | 0.00%185.97K | 0.00%185.97K | 0.00%185.97K |
-common stock | 0.00%185.97K | 0.00%185.97K | 0.00%185.97K | 0.00%185.97K | 0.00%185.97K | 0.00%185.97K | 0.00%185.97K | 0.00%185.97K | 0.00%185.97K | 0.00%185.97K |
Retained earnings | -58.17%3.51M | -55.22%3.66M | -52.38%3.97M | -52.38%3.97M | -39.79%5.02M | -0.90%8.39M | -4.02%8.17M | -4.98%8.33M | -4.98%8.33M | 11.37%8.34M |
Paid-in capital | 0.00%-6.67M | 0.00%-6.67M | 0.00%-6.67M | 0.00%-6.67M | 0.00%-6.67M | 0.00%-6.67M | 0.00%-6.67M | 0.00%-6.67M | 0.00%-6.67M | 0.00%-6.67M |
Gains losses not affecting retained earnings | 0.20%530.25K | 48.05%575.94K | 33.34%535.71K | 33.34%535.71K | 182.60%502.24K | 12,763.66%529.21K | 15,391.98%389.03K | 609.18%401.77K | 609.18%401.77K | 357.05%177.72K |
Total stockholders'equity | -200.25%-2.44M | -208.23%-2.25M | -187.91%-1.98M | -187.91%-1.98M | -147.00%-957.06K | 22.60%2.44M | 2.44%2.08M | -3.90%2.25M | -3.90%2.25M | 117.11%2.04M |
Noncontrolling interests | -25.95%532.1K | -17.36%608.22K | -18.31%613.55K | -18.31%613.55K | -3.87%697.35K | 2.14%718.61K | --735.97K | --751.07K | --751.07K | --725.42K |
Total equity | -160.54%-1.91M | -158.27%-1.64M | -145.47%-1.36M | -145.47%-1.36M | -109.40%-259.71K | 17.25%3.15M | 38.75%2.81M | 28.17%3M | 28.17%3M | 194.45%2.76M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data