(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -47.00%12.48M | -47.23%14.39M | -47.23%14.39M | -46.86%16.79M | -38.44%23.55M | 17.76%27.27M | 17.76%27.27M | 59.28%31.59M | 77.02%34.34M | 87.74%38.26M |
-Cash and cash equivalents | -45.37%12.47M | -45.88%14.37M | -45.88%14.37M | -36.90%16.77M | -40.29%22.83M | 14.75%26.55M | 14.75%26.55M | 34.06%26.57M | 77.03%34.31M | 87.79%38.23M |
-Due from related parties current | ---- | --0 | --0 | --0 | --0 | -99.90%128 | -99.90%128 | -44.13%12.41K | -93.89%1.36K | -99.27%108 |
Total current assets | -46.88%12.76M | -46.63%14.79M | -46.63%14.79M | -46.55%17.17M | -38.17%24.01M | 17.88%27.72M | 17.88%27.72M | 60.71%32.12M | 78.36%34.89M | 87.75%38.84M |
Non current assets | ||||||||||
-Accumulated depreciation | -1,051.59%-1.51M | -328.62%-1.12M | -328.62%-1.12M | -108.49%-403.93K | -102.89%-131.03K | -1,083.05%-260.9K | -1,083.05%-260.9K | -876.04%-193.74K | ---129.16K | ---64.58K |
-Long term equity investment | -53.28%217.89K | -48.58%294.07K | -48.58%294.07K | -42.14%367.46K | -38.21%466.34K | -29.50%571.9K | -29.50%571.9K | --635.13K | --696.04K | --754.72K |
-Goodwill | -2.52%1.15M | -2.50%1.16M | -2.50%1.16M | -1.88%1.17M | -0.63%1.18M | 0.00%1.19M | 0.00%1.19M | 0.00%1.19M | --1.19M | --1.19M |
Regulatory assets | -42.28%13.92K | -80.24%14.35K | -80.24%14.35K | -54.04%10.48K | -22.39%24.11K | -53.63%72.58K | -53.63%72.58K | -37.60%22.8K | -19.91%38.36K | -25.59%31.06K |
Total assets | -42.28%13.92K | -80.20%14.35K | -80.20%14.35K | 0.86%10.48K | -22.12%24.11K | 199.81%72.45K | 199.81%72.45K | -27.46%10.39K | 44.06%37K | 15.14%30.96K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 0.00%288.38K | 16.07%277.83K | 16.07%277.83K | 16.07%267.67K | 34.73%288.38K | 16.08%239.36K | 16.08%239.36K | --230.6K | --222.16K | --214.04K |
-Current capital lease obligation | 0.00%288.38K | 16.07%277.83K | 16.07%277.83K | 16.07%267.67K | 34.73%288.38K | 16.08%239.36K | 16.08%239.36K | --230.6K | --222.16K | --214.04K |
-accounts payable | --296.14K | -16.49%446.08K | -16.49%446.08K | ---- | ---- | 49.85%534.19K | 49.85%534.19K | ---- | ---- | ---- |
-Total tax payable | -53.28%217.89K | -48.58%294.07K | -48.58%294.07K | -42.14%367.46K | -38.21%466.34K | -29.50%571.9K | -29.50%571.9K | --635.13K | --696.04K | --754.72K |
-Other payable | 0.00%41.77K | 0.00%41.77K | 0.00%41.77K | 0.00%41.77K | 0.00%41.77K | 0.00%41.77K | 0.00%41.77K | 0.00%41.77K | 0.00%41.77K | 0.00%41.77K |
Current liabilities | 24.02%584.52K | -6.42%723.91K | -6.42%723.91K | -15.62%632.85K | 60.74%471.3K | 37.47%773.54K | 37.47%773.54K | 114.88%749.98K | 249.78%1.01M | 30.90%293.21K |
Non current liabilities | ||||||||||
-Long term debt | -53.28%217.89K | -48.58%294.07K | -48.58%294.07K | -42.14%367.46K | -38.21%466.34K | -29.50%571.9K | -29.50%571.9K | --635.13K | --696.04K | --754.72K |
Non current accrued expenses | 27.75%41.03M | 35.12%39.68M | 35.12%39.68M | 46.13%37.67M | 129.45%32.12M | 134.47%29.36M | 134.47%29.36M | 258.33%25.78M | 278.15%23.21M | 169.69%14M |
Total non current liabilities | -14.42%802.41K | -24.34%1.02M | -24.34%1.02M | -27.78%1M | -10.52%937.64K | -2.07%1.35M | -2.07%1.35M | 296.85%1.39M | 490.83%1.71M | 367.85%1.05M |
Shareholders'equity | ||||||||||
Share capital | 0.57%89.35M | 0.58%89.35M | 0.58%89.35M | 0.52%88.96M | 6.54%88.85M | 31.81%88.84M | 31.81%88.84M | 76.83%88.5M | 56.69%88.46M | 47.82%83.39M |
-common stock | 0.57%89.35M | 0.58%89.35M | 0.58%89.35M | 0.52%88.96M | 6.54%88.85M | 31.81%88.84M | 31.81%88.84M | 76.83%88.5M | 56.69%88.46M | 47.82%83.39M |
Gains losses not affecting retained earnings | 10.39%12.19M | 10.17%11.95M | 10.17%11.95M | 14.86%11.42M | 26.73%11.05M | 73.62%10.85M | 73.62%10.85M | -29.81%9.94M | 91.62%9.63M | 72.51%8.72M |
Total equity | -4.14%54.98M | -4.53%55.67M | -4.53%55.67M | -5.21%56.05M | 6.08%57.36M | 56.46%58.32M | 56.46%58.32M | 108.11%59.14M | 130.51%59.33M | 108.61%54.07M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.