(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 2.85%10.9M | 69.23%2.31M | 69.23%2.31M | 121.41%4.98M | 155.09%7.12M | 5,225.13%10.6M | 62.11%1.37M | 62.11%1.37M | 16.97%2.25M | 82.35%2.79M |
-Cash and cash equivalents | 2.85%10.9M | 69.23%2.31M | 69.23%2.31M | 121.41%4.98M | 155.09%7.12M | 5,225.13%10.6M | 62.11%1.37M | 62.11%1.37M | 16.97%2.25M | 349.28%2.79M |
Receivables | 63.64%18K | 100.00%14K | 100.00%14K | 50.00%6K | -54.55%5K | 37.50%11K | 16.67%7K | 16.67%7K | 33.33%4K | 266.67%11K |
-Other receivables | 63.64%18K | 100.00%14K | 100.00%14K | 50.00%6K | -54.55%5K | 37.50%11K | 16.67%7K | 16.67%7K | 33.33%4K | 266.67%11K |
Prepaid assets | --144K | 10.71%62K | 10.71%62K | ---- | ---- | ---- | --56K | --56K | ---- | ---- |
Other current assets | ---- | ---- | ---- | 71.43%96K | 87.67%137K | 112.77%100K | ---- | ---- | 124.00%56K | 1,360.00%73K |
Total current assets | 3.30%11.06M | 67.09%2.39M | 67.09%2.39M | 120.07%5.08M | 152.57%7.26M | 4,115.75%10.71M | 60.27%1.43M | 60.27%1.43M | 18.37%2.31M | 86.87%2.87M |
Non current assets | ||||||||||
Net PPE | -0.18%7.87M | -3.01%7.65M | -3.01%7.65M | -76.76%7.55M | -76.46%7.54M | -76.32%7.88M | 15.58%7.88M | 15.58%7.88M | 7.39%32.49M | 9.69%32.04M |
-Gross PPE | --7.87M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investments and advances | -24.20%1.11M | -19.81%1.21M | -19.81%1.21M | -18.55%1.49M | -20.59%1.49M | --1.47M | --1.5M | --1.5M | --1.83M | --1.88M |
Non current accounts receivable | --10K | --10K | --10K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | -60.87%9K | -60.87%9K | -60.87%9K | -60.87%9K | -21.43%22K | -34.29%23K | -34.29%23K | -34.29%23K | -34.29%23K | -17.65%28K |
Total non current assets | -3.98%9M | -5.73%8.87M | -5.73%8.87M | -73.64%9.05M | -73.33%9.05M | -71.87%9.37M | 37.27%9.41M | 37.27%9.41M | 13.39%34.35M | 16.07%33.94M |
Total assets | -0.10%20.06M | 3.87%11.26M | 3.87%11.26M | -61.45%14.13M | -55.69%16.31M | -40.20%20.08M | 39.91%10.84M | 39.91%10.84M | 13.69%36.65M | 19.60%36.81M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -4.72%565K | -29.74%163K | -29.74%163K | --371K | --464K | --593K | -35.20%232K | -35.20%232K | ---- | ---- |
-accounts payable | -4.72%565K | -29.74%163K | -29.74%163K | --371K | --464K | --593K | -35.20%232K | -35.20%232K | ---- | ---- |
Current accrued expenses | 350.00%99K | --0 | --0 | --0 | --22K | --22K | -99.60%4K | -99.60%4K | ---- | ---- |
Current debt and capital lease obligation | -55.26%893K | 213.35%3.54M | 213.35%3.54M | --2.25M | --2.12M | --2M | --1.13M | --1.13M | ---- | ---- |
-Current debt | -57.16%855K | 213.35%3.54M | 213.35%3.54M | --2.25M | --2.12M | --2M | --1.13M | --1.13M | ---- | ---- |
-Current capital lease obligation | --38K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred liabilities | 42.27%9.52M | 121.37%1.36M | 121.37%1.36M | 87.29%3.06M | 89.65%4.33M | --6.69M | --613K | --613K | --1.64M | --2.28M |
Other current liabilities | -52.58%698K | 4,300.00%176K | 4,300.00%176K | -85.44%46K | -69.09%51K | 8,077.78%1.47M | -92.73%4K | -92.73%4K | -68.40%316K | -83.50%165K |
Current liabilities | 9.28%11.77M | 164.11%5.24M | 164.11%5.24M | 156.90%5.73M | 134.12%6.99M | 456.17%10.77M | 40.41%1.98M | 40.41%1.98M | 70.64%2.23M | 100.54%2.98M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -96.31%30K | ---- | ---- | -36.32%1.04M | 1.88%922K | --813K | --1.87M | --1.87M | --1.63M | --905K |
-Long term debt | ---- | ---- | ---- | -36.32%1.04M | 1.88%922K | --813K | --1.87M | --1.87M | --1.63M | --905K |
-Long term capital lease obligation | --30K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -96.31%30K | --0 | --0 | -36.32%1.04M | 1.88%922K | --813K | --1.87M | --1.87M | 6,691.67%1.63M | 737.96%905K |
Total liabilities | 1.87%11.8M | 35.82%5.24M | 35.82%5.24M | 75.35%6.77M | 103.34%7.91M | 498.14%11.59M | 173.04%3.86M | 173.04%3.86M | 189.94%3.86M | 143.67%3.89M |
Shareholders'equity | ||||||||||
Share capital | 3.41%108.98M | 0.01%105.4M | 0.01%105.4M | -0.01%105.4M | 0.20%105.38M | 0.55%105.38M | 1.00%105.38M | 1.00%105.38M | 1.14%105.41M | 3.09%105.17M |
-common stock | 3.41%108.98M | 0.01%105.4M | 0.01%105.4M | -0.01%105.4M | 0.20%105.38M | 0.55%105.38M | 1.00%105.38M | 1.00%105.38M | 1.14%105.41M | 3.09%105.17M |
Retained earnings | -4.15%-128.92M | -3.96%-126.66M | -3.96%-126.66M | -30.99%-125.42M | -29.94%-123.36M | -29.67%-123.79M | -1.51%-121.83M | -1.51%-121.83M | -2.39%-95.75M | -2.32%-94.94M |
Paid-in capital | 7.30%24.83M | 4.88%24.17M | 4.88%24.17M | 4.45%24.17M | 1.36%22.91M | 3.77%23.14M | 4.68%23.04M | 4.68%23.04M | 14.53%23.14M | 13.24%22.6M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --93K |
Total stockholders'equity | 3.23%4.89M | -56.00%2.9M | -56.00%2.9M | -87.37%4.14M | -85.03%4.93M | -85.04%4.74M | 4.09%6.59M | 4.09%6.59M | 6.10%32.79M | 12.82%32.93M |
Noncontrolling interests | -10.37%3.37M | 703.35%3.12M | 703.35%3.12M | --3.22M | --3.48M | --3.76M | --388K | --388K | ---- | ---- |
Total equity | -2.79%8.26M | -13.79%6.02M | -13.79%6.02M | -77.56%7.36M | -74.48%8.4M | -73.15%8.5M | 10.21%6.98M | 10.21%6.98M | 6.10%32.79M | 12.82%32.93M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data