(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -32.23%78.41M | -2.99%192.94M | -110.25%-7.65M | -12.50%527.23M | 17.91%137.97M | -15.88%115.7M | -6.64%198.89M | -44.65%74.68M | 640.02%602.51M | 194.46%117.01M |
Net income from continuing operations | 37.57%35.61M | 82.98%61.16M | 403.44%36.55M | -83.75%64.2M | 86.12%-2.38M | -57.83%25.89M | -78.37%33.43M | -96.30%7.26M | 37.27%394.97M | -120.81%-17.13M |
Depreciation and amortization | -6.00%31.27M | -3.06%32.04M | 0.58%32.69M | 1.98%131.77M | -0.89%32.95M | 3.17%33.27M | 3.58%33.05M | 2.16%32.5M | 15.04%129.21M | 3.54%33.25M |
Deferred tax | ---- | ---- | ---- | 122.28%2.07M | ---- | ---- | ---- | ---- | -182.92%-9.28M | -109.70%-6.88M |
Other non cash items | 11.16%2.69M | -13.99%1.13M | 26.23%1.11M | 120.71%7.72M | 33.72%3.11M | 384.25%2.42M | 417.72%1.32M | -50.48%877K | -53.11%3.5M | 13.94%2.32M |
Change In working capital | -91.51%4.17M | -26.11%93.63M | -380.52%-82.32M | 401.96%303.25M | -4.20%98.02M | 29.80%49.18M | 487.42%126.71M | 128.95%29.35M | 111.13%60.41M | 141.94%102.31M |
-Change in receivables | 141.10%16.84M | -71.28%12.1M | -6.49%-131.06M | -98.62%1.59M | -7.72%123.51M | -152.96%-40.96M | -70.94%42.12M | 48.81%-123.07M | 296.64%115.71M | 63.36%133.83M |
-Change in inventory | -141.25%-15.19M | -18.26%63.46M | -75.03%32.89M | 100.43%235.35M | -111.89%-10.81M | -53.00%36.81M | 478.11%77.64M | 521.09%131.71M | 122.73%117.42M | 134.48%90.91M |
-Change in prepaid assets | -93.61%1.26M | -105.87%-354K | -142.89%-2.39M | 73.14%25.95M | 67.62%-5.28M | 253.18%19.63M | 14.84%6.03M | -72.79%5.58M | 212.66%14.99M | -208.99%-16.31M |
-Change in payables and accrued expense | -96.24%1.27M | 1,892.11%18.43M | 20.51%18.24M | 121.50%40.36M | 91.14%-9.4M | 127.32%33.7M | 100.86%925K | -89.90%15.13M | -509.19%-187.7M | -37.53%-106.12M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -32.23%78.41M | -2.99%192.94M | -110.25%-7.65M | -12.50%527.23M | 17.91%137.97M | -15.88%115.7M | -6.64%198.89M | -44.65%74.68M | 640.02%602.51M | 194.46%117.01M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 38.69%-9.83M | 5.40%-32.3M | 60.67%-8.44M | 65.36%-83.75M | 85.65%-12.12M | 56.53%-16.04M | -21.59%-34.14M | 76.77%-21.45M | 14.02%-241.79M | -31.27%-84.47M |
Capital expenditure reported | 37.03%-10.06M | 24.84%-12.72M | 49.83%-8.61M | 52.38%-62.21M | 54.82%-12.15M | 51.45%-15.98M | 41.24%-16.92M | 59.18%-17.16M | -32.58%-130.64M | -9.05%-26.89M |
Net business purchase and sale | --0 | -1.82%-19.96M | --0 | 76.17%-25.85M | --0 | --0 | -1,053.00%-19.6M | 87.52%-6.25M | 44.12%-108.47M | -33.36%-52.76M |
Net other investing changes | 481.67%229K | -84.10%379K | -91.17%173K | 260.96%4.31M | 100.58%28K | 10.45%-60K | -1.61%2.38M | 994.98%1.96M | -123.45%-2.68M | -3,880.17%-4.82M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 38.69%-9.83M | 5.40%-32.3M | 60.67%-8.44M | 65.36%-83.75M | 85.65%-12.12M | 56.53%-16.04M | -21.59%-34.14M | 76.77%-21.45M | 14.02%-241.79M | -31.27%-84.47M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 57.73%-38.1M | 68.38%-52.65M | 65.57%-26.45M | -13.69%-426.18M | -832.87%-92.74M | 30.96%-90.13M | 10.04%-166.5M | -55.78%-76.82M | -192.66%-374.87M | -105.51%-9.94M |
Net issuance payments of debt | 64.74%-11.35M | 81.26%-25.84M | 122.52%9.32M | -55.31%-277.02M | -220.53%-65.6M | 50.32%-32.19M | 10.57%-137.87M | -198.81%-41.36M | -130.50%-178.37M | -75.06%54.43M |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---24.05M | ---- |
Cash dividends paid | -0.55%-26.74M | -0.54%-26.73M | -0.59%-26.72M | -3.51%-106.34M | -0.53%-26.59M | 0.42%-26.59M | 0.42%-26.59M | -16.15%-26.56M | -17.84%-102.73M | -16.30%-26.45M |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | --9.59M | ---- | ---- | ---- | --0 | ---- |
Net other financing activities | 141.88%9.11M | 96.51%-71K | -1.60%-9.04M | 38.57%-42.83M | 26.87%-10.14M | 44.28%-21.76M | 51.66%-2.04M | 29.39%-8.9M | 50.74%-69.72M | 8.18%-13.86M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 57.73%-38.1M | 68.38%-52.65M | 65.57%-26.45M | -13.69%-426.18M | -832.87%-92.74M | 30.96%-90.13M | 10.04%-166.5M | -55.78%-76.82M | -192.66%-374.87M | -105.51%-9.94M |
Net cash flow | ||||||||||
Beginning cash position | 490.29%130.42M | -3.58%22.63M | 39.28%66.16M | -24.48%47.5M | 33.50%31.24M | -59.82%22.09M | -57.68%23.47M | -24.48%47.5M | 21.37%62.9M | -67.77%23.4M |
Current changes in cash | 219.74%30.48M | 6,285.11%107.99M | -80.26%-42.54M | 222.27%17.3M | 46.52%33.11M | 131.88%9.53M | -1,547.17%-1.75M | -250.36%-23.6M | -220.17%-14.15M | 388.40%22.6M |
Effect of exchange rate changes | 175.00%288K | -153.07%-199K | -127.92%-996K | 208.88%1.36M | 20.47%1.81M | 77.18%-384K | 205.63%375K | 38.62%-437K | -79.34%-1.25M | 179.62%1.5M |
End cash Position | 415.92%161.18M | 490.29%130.42M | -3.58%22.63M | 39.28%66.16M | 39.28%66.16M | 33.50%31.24M | -59.82%22.09M | -57.68%23.47M | -24.48%47.5M | -24.48%47.5M |
Free cash flow | -31.46%68.34M | -0.96%180.22M | -128.27%-16.26M | -1.45%465.02M | 39.62%125.82M | -4.69%99.72M | -1.24%181.97M | -38.08%57.52M | 324.59%471.87M | 160.67%90.11M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data