(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | -118.06K | 63.09%-626.57K | -1.7M | |||||||
Other cash income from operating activities | ---- | ---- | ---- | ---118.06K | ---- | ---- | ---- | ---- | 63.09%-626.57K | ---1.7M |
Cash paid | 20.65%-2.22M | 21.70%-2.79M | 21.38%-3.57M | -108.46%-4.54M | 35.27%-2.18M | 23.39%-3.36M | -291.34%-4.39M | 43.60%-1.12M | 37.05%-1.99M | 28.49%-3.16M |
Payments to suppliers for goods and services | 12.14%-2.22M | 10.48%-2.52M | 37.89%-2.82M | -108.46%-4.54M | 35.27%-2.18M | 23.39%-3.36M | -291.34%-4.39M | 43.60%-1.12M | 37.05%-1.99M | 28.49%-3.16M |
Other cash payments from operating activities | ---- | 63.88%-270.59K | ---749.07K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Direct interest paid | -19.58%-4K | 67.02%-3.35K | 83.61%-10.14K | -644.31%-61.87K | ---8.31K | ---- | ---- | ---- | ---- | ---- |
Direct interest received | 99.35%212.21K | 2,037.57%106.45K | 2,055.84%4.98K | -69.44%231 | -79.06%756 | --3.61K | ---- | -91.25%389 | -56.14%4.45K | -88.61%10.14K |
Direct tax refund paid | ---902 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Operating cash flow | 25.32%-2.01M | 24.70%-2.69M | 24.26%-3.57M | -115.96%-4.72M | 34.98%-2.18M | 23.47%-3.36M | -291.48%-4.39M | 57.06%-1.12M | 46.13%-2.61M | -11.97%-4.85M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 19.75%-7.48M | -16.03%-9.32M | -148.80%-8.04M | -145.37%-3.23M | 55.17%-1.32M | -204.80%-2.94M | 208.19%2.8M | 11.27%-2.59M | -27.83%-2.92M | 25.32%-2.28M |
Capital expenditure reported | 20.21%-7.54M | -21.23%-9.44M | -294.37%-7.79M | -45.90%-1.98M | 22.74%-1.35M | 36.50%-1.75M | -18.17%-2.76M | 20.25%-2.34M | -10.84%-2.93M | 58.77%-2.64M |
Net PPE purchase and sale | 160.91%52.3K | 65.15%-85.86K | 58.11%-246.36K | ---588.08K | ---- | -893.96%-184.06K | 2,590.01%23.18K | 76.59%-931 | 70.66%-3.98K | 71.08%-13.55K |
Net business purchase and sale | ---- | --33.3K | ---- | 275.24%140.63K | --37.48K | ---- | 2,677.84%6.54M | ---253.64K | ---- | ---- |
Net other investing changes | ---- | --171.71K | ---- | ---807.3K | ---- | 0.00%-1M | ---1M | ---- | -96.36%13.56K | -88.83%372.16K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 19.75%-7.48M | -16.03%-9.32M | -148.80%-8.04M | -145.37%-3.23M | 55.17%-1.32M | -204.80%-2.94M | 208.19%2.8M | 11.27%-2.59M | -27.83%-2.92M | 25.32%-2.28M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 359.63%4.86M | -95.41%1.06M | 47.23%23.06M | 364.66%15.66M | -40.09%3.37M | 139.37%5.63M | -16.17%2.35M | -47.70%2.8M | 376.89%5.36M | 1.12M |
Net issuance payments of debt | ---- | ---- | 86.23%-50K | -187.90%-363.15K | 149.05%413.15K | -212.32%-842.38K | --750K | ---- | ---- | ---- |
Net common stock issuance | 359.63%4.86M | -95.42%1.06M | 44.21%23.11M | 441.86%16.02M | -53.97%2.96M | 356.96%6.42M | -49.86%1.41M | -47.70%2.8M | 376.89%5.36M | --1.12M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | -77.16%44.41K | --194.41K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 359.63%4.86M | -95.41%1.06M | 47.23%23.06M | 364.66%15.66M | -40.09%3.37M | 139.37%5.63M | -16.17%2.35M | -47.70%2.8M | 376.89%5.36M | --1.12M |
Net cash flow | ||||||||||
Beginning cash position | -56.37%8.4M | 146.36%19.25M | 22,741.50%7.81M | -79.59%34.21K | -79.91%167.61K | 1,066.18%834.38K | -92.47%71.55K | -20.37%949.79K | -84.72%1.19M | -46.09%7.81M |
Current changes in cash | 57.74%-4.63M | -195.71%-10.96M | 48.42%11.45M | 6,034.30%7.71M | 80.57%-129.98K | -187.62%-669.08K | 184.16%763.63K | -437.81%-907.3K | 97.19%-168.7K | 18.69%-6.01M |
Effect of exchange rate changes | -151.67%-54.12K | 1,095.63%104.74K | -115.67%-10.52K | 2,062.96%67.15K | -247.46%-3.42K | 388.92%2.32K | -102.76%-803 | 139.17%29.06K | 87.84%-74.2K | -186.02%-610.08K |
End cash Position | -55.76%3.72M | -56.37%8.4M | 146.36%19.25M | 22,741.50%7.81M | -79.59%34.21K | -79.91%167.61K | 1,066.18%834.38K | -92.47%71.55K | -20.37%949.79K | -84.72%1.19M |
Free cash from | 21.89%-9.54M | -5.14%-12.22M | -59.41%-11.62M | -106.09%-7.29M | 33.19%-3.54M | 25.93%-5.29M | -106.76%-7.15M | 37.63%-3.46M | 26.11%-5.54M | 30.43%-7.5M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data