(Q3)Mar 31, 2022 | (Q2)Dec 31, 2021 | (Q1)Sep 30, 2021 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (Q3)Mar 31, 2021 | (Q2)Dec 31, 2020 | (Q1)Sep 30, 2020 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 2,077.34%855.76K | 13,107.35%2.02M | 35,917.56%2.07M | 1,797.08%230.69K | 1,797.08%230.69K | 144.12%39.3K | -35.63%15.27K | -76.86%5.75K | -64.00%12.16K | -64.00%12.16K |
-Cash and cash equivalents | 2,077.34%855.76K | 13,107.35%2.02M | 35,917.56%2.07M | 1,797.08%230.69K | 1,797.08%230.69K | 144.12%39.3K | -35.63%15.27K | -76.86%5.75K | -64.00%12.16K | -64.00%12.16K |
Receivables | --1.25M | --1.15M | --378.8K | --34.27K | --34.27K | ---- | ---- | ---- | ---- | ---- |
-Accounts receivable | --1.25M | --1.15M | --378.8K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Related party accounts receivable | --0 | ---- | --0 | --34.27K | --34.27K | ---- | ---- | ---- | ---- | ---- |
Other current assets | --410.72K | --350.37K | --1.63M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 6,313.33%2.52M | 22,922.90%3.52M | 70,755.85%4.08M | 2,078.91%264.96K | 2,078.91%264.96K | 144.12%39.3K | -35.63%15.27K | -76.86%5.75K | -64.00%12.16K | -64.00%12.16K |
Non current assets | ||||||||||
Net PPE | --1.52M | --1.27M | --1.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Gross PPE | --1.66M | --1.38M | --1.53M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Accumulated depreciation | ---137.15K | ---103.63K | ---22.18K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | --46.58M | --46.06M | --43.75M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investments and advances | --8.55K | --5.71K | --19.21K | --38.42K | --38.42K | ---- | ---- | ---- | ---- | ---- |
Related parties assets | --0 | ---- | --0 | --34.27K | --34.27K | ---- | ---- | ---- | ---- | ---- |
Total non current assets | --48.1M | --47.34M | --45.27M | --38.42K | --38.42K | --0 | --0 | --0 | --0 | --0 |
Total assets | 128,705.56%50.62M | 332,978.53%50.86M | 857,730.16%49.35M | 2,394.88%303.38K | 2,394.88%303.38K | 144.12%39.3K | -35.63%15.27K | -76.86%5.75K | -64.00%12.16K | -64.00%12.16K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 440.54%7.29M | 418.78%6.63M | 452.42%6.58M | 38.80%1.56M | 38.80%1.56M | 28.90%1.35M | 32.47%1.28M | 33.83%1.19M | 37.40%1.12M | 37.40%1.12M |
-accounts payable | 781.21%3.18M | 552.72%2.39M | 205.05%1.08M | 11.83%399.67K | 11.83%399.67K | 0.69%361.16K | 3.83%365.89K | 0.35%353.61K | 1.42%357.39K | 1.42%357.39K |
-Due to related parties current | 316.02%4.11M | 365.10%4.25M | 556.80%5.5M | 51.44%1.16M | 51.44%1.16M | 43.60%988.05K | 48.94%913.05K | 55.76%838.05K | 64.79%763.05K | 64.79%763.05K |
Current accrued expenses | -84.40%259.22K | -89.27%168.2K | -93.82%91.03K | -62.20%521.52K | -62.20%521.52K | 29.08%1.66M | 31.22%1.57M | 33.77%1.47M | 36.94%1.38M | 36.94%1.38M |
Current debt and capital lease obligation | 28.27%3.86M | 42.37%4.22M | -98.07%56.97K | 39.37%4.12M | 39.37%4.12M | 1.72%3.01M | 0.14%2.96M | 0.22%2.96M | 0.78%2.96M | 0.78%2.96M |
-Current debt | 24.34%3.74M | 39.04%4.12M | ---- | 39.37%4.12M | 39.37%4.12M | 1.72%3.01M | 0.14%2.96M | 0.22%2.96M | 0.78%2.96M | 0.78%2.96M |
-Current capital lease obligation | --118.33K | --98.53K | --56.97K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred liabilities | --0 | ---- | --25K | --50K | --50K | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | ---- | ---- | -99.67%20K | -88.10%1.58M | -88.10%1.58M | -60.74%4.17M | -46.59%9.17M | 73.24%6.15M | 310.09%13.25M | 310.09%13.25M |
Current liabilities | 11.97%11.41M | -26.40%11.02M | -42.45%6.78M | -58.16%7.83M | -58.16%7.83M | -35.98%10.19M | -32.79%14.98M | 38.61%11.77M | 134.15%18.71M | 134.15%18.71M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --147.39K | --84.64K | --4.4M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term debt | ---- | ---- | --4.37M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | --147.39K | --84.64K | --35.06K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | --14.56M | --19.02M | --15.77M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | --14.71M | --19.11M | --20.17M | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 156.26%26.12M | 101.19%30.13M | 128.88%26.95M | -58.16%7.83M | -58.16%7.83M | -35.98%10.19M | -32.79%14.98M | 38.61%11.77M | 134.15%18.71M | 134.15%18.71M |
Shareholders'equity | ||||||||||
Share capital | 42.34%1.79M | 39.15%1.75M | 29.24%1.63M | 5.69%1.33M | 5.69%1.33M | 0.00%1.26M | 0.00%1.26M | 0.00%1.26M | 0.00%1.26M | 0.00%1.26M |
-common stock | 41.44%1.78M | 38.32%1.74M | 28.41%1.62M | 5.00%1.32M | 5.00%1.32M | 0.00%1.26M | 0.00%1.26M | 0.00%1.26M | 0.00%1.26M | 0.00%1.26M |
-Preferred stock | 1,176.00%12.76K | 1,076.00%11.76K | 1,076.00%11.76K | 876.00%9.76K | 876.00%9.76K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K |
Retained earnings | -60.82%-33.38M | -43.70%-36.74M | -48.81%-33.29M | -11.87%-32.78M | -11.87%-32.78M | 21.70%-20.76M | 22.21%-25.57M | -17.30%-22.37M | -57.87%-29.3M | -57.87%-29.3M |
Paid-in capital | 508.89%56.13M | 504.95%55.77M | 487.00%54.12M | 158.88%23.87M | 158.88%23.87M | 0.00%9.22M | 0.00%9.22M | 0.00%9.22M | 0.00%9.22M | 0.00%9.22M |
Gains losses not affecting retained earnings | ---95.4K | ---114.17K | ---93.35K | ---67.97K | ---67.97K | ---- | ---- | ---- | ---- | ---- |
Other equity interest | -56.10%54.89K | -56.10%54.89K | -64.54%44.33K | 0.00%125.03K | 0.00%125.03K | 0.00%125.03K | 0.00%125.03K | 0.00%125.03K | 0.00%125.03K | 0.00%125.03K |
Total stockholders'equity | 341.35%24.51M | 238.56%20.73M | 290.34%22.4M | 59.76%-7.52M | 59.76%-7.52M | 36.16%-10.15M | 32.79%-14.96M | -38.95%-11.77M | -135.00%-18.7M | -135.00%-18.7M |
Total equity | 341.35%24.51M | 238.56%20.73M | 290.34%22.4M | 59.76%-7.52M | 59.76%-7.52M | 36.16%-10.15M | 32.79%-14.96M | -38.95%-11.77M | -135.00%-18.7M | -135.00%-18.7M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data