MicroStrategy
MSTR
Tesla
TSLA
MARA Holdings
MARA
Coinbase
COIN
Amazon
AMZN
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -60.61%841.62K | -73.63%504.64K | -49.74%1.03M | -24.91%1.77M | -24.91%1.77M | 0.58%2.14M | -15.01%1.91M | 1.67%2.05M | -8.51%2.35M | -8.51%2.35M |
-Cash and cash equivalents | -60.61%841.62K | -73.63%504.64K | -49.74%1.03M | -24.91%1.77M | -24.91%1.77M | 0.58%2.14M | -15.01%1.91M | 1.67%2.05M | -8.51%2.35M | -8.51%2.35M |
Receivables | -5.28%671.86K | 14.31%871.78K | 16.20%756.91K | 10.42%812.13K | 10.42%812.13K | 7.74%709.31K | 3.67%762.67K | -18.45%651.41K | 30.85%735.49K | 30.85%735.49K |
-Accounts receivable | -13.80%611.44K | 9.03%831.5K | 39.18%756.91K | 29.34%812.13K | 29.34%812.13K | 7.74%709.31K | 3.67%762.67K | -31.91%543.83K | 11.71%627.92K | 11.71%627.92K |
-Taxes receivable | --60.42K | --40.28K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --107.58K | --107.58K | --107.58K |
Inventory | 8.51%3.16M | 2.00%2.96M | 5.40%3.02M | 10.70%3.02M | 10.70%3.02M | 8.07%2.91M | 26.21%2.9M | 13.87%2.86M | 2.39%2.73M | 2.39%2.73M |
Other current assets | -66.44%89.05K | -14.85%176.93K | 24.71%266.96K | 82.06%105.97K | 82.06%105.97K | 128.87%265.35K | 66.51%207.78K | 28.18%214.07K | 2.30%58.2K | 2.30%58.2K |
Total current assets | -20.94%4.76M | -21.99%4.52M | -12.25%5.07M | -2.88%5.71M | -2.88%5.71M | 7.69%6.02M | 6.93%5.79M | 5.13%5.78M | 0.33%5.88M | 0.33%5.88M |
Non current assets | ||||||||||
Net PPE | 17.44%2.44M | 11.58%2.38M | -7.67%2.01M | -10.99%2M | -10.99%2M | -13.75%2.08M | -11.04%2.14M | -12.53%2.18M | -13.17%2.25M | -13.17%2.25M |
-Gross PPE | 11.43%5.95M | 9.06%5.82M | 1.23%5.39M | 0.13%5.33M | 0.13%5.33M | 0.62%5.34M | 3.64%5.34M | 3.95%5.32M | 4.17%5.32M | 4.17%5.32M |
-Accumulated depreciation | -7.60%-3.51M | -7.38%-3.44M | -7.39%-3.38M | -8.26%-3.33M | -8.26%-3.33M | -12.57%-3.26M | -16.46%-3.2M | -19.56%-3.14M | -21.99%-3.07M | -21.99%-3.07M |
Goodwill and other intangible assets | 21.85%80.52K | 21.66%82.42K | 21.48%84.33K | -7.52%64.44K | -7.52%64.44K | -18.01%66.08K | -30.45%67.75K | -40.12%69.42K | -48.17%69.68K | -48.17%69.68K |
-Other intangible assets | 21.85%80.52K | 21.66%82.42K | 21.48%84.33K | -7.52%64.44K | -7.52%64.44K | -18.01%66.08K | -30.45%67.75K | -40.12%69.42K | -48.17%69.68K | -48.17%69.68K |
Non current deferred assets | 140.27%1.05M | 210.89%996.01K | 166.05%895.55K | 150.96%806.65K | 150.96%806.65K | 26.16%435.55K | 1.55%320.38K | 35.72%336.61K | 57.22%321.43K | 57.22%321.43K |
Other non current assets | 2,352.20%12.26K | 6,858.00%34.79K | 52,933.80%265.17K | 22,131.40%111.16K | 22,131.40%111.16K | --500 | --500 | --500 | -99.69%500 | -99.69%500 |
Total non current assets | 38.74%3.58M | 38.50%3.5M | 25.98%3.26M | 13.02%2.98M | 13.02%2.98M | -9.01%2.58M | -15.21%2.52M | -14.34%2.58M | -14.61%2.64M | -14.61%2.64M |
Total assets | -3.04%8.34M | -3.62%8.01M | -0.44%8.33M | 2.05%8.69M | 2.05%8.69M | 2.07%8.6M | -0.92%8.31M | -1.77%8.36M | -4.83%8.52M | -4.83%8.52M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -38.97%328.53K | 39.33%459.56K | 10.62%556.16K | 7.17%522.82K | 7.17%522.82K | 21.55%538.3K | 10.07%329.84K | 70.13%502.76K | -5.18%487.85K | -5.18%487.85K |
-accounts payable | -34.53%328.53K | 39.33%459.56K | 10.62%556.16K | -2.83%402.23K | -2.83%402.23K | 13.32%501.83K | 10.07%329.84K | 70.13%502.76K | -7.18%413.96K | -7.18%413.96K |
-Total tax payable | --0 | --0 | --0 | 63.19%120.59K | 63.19%120.59K | --36.48K | ---- | ---- | 7.85%73.89K | 7.85%73.89K |
Current accrued expenses | 3.33%270.93K | -0.87%288.42K | -6.12%175.92K | -46.51%35.11K | -46.51%35.11K | 11.76%262.21K | 21.13%290.94K | 20.66%187.38K | 55.20%65.63K | 55.20%65.63K |
Current provisions | 0.00%46.5K | 0.00%46.5K | 0.00%46.5K | 0.00%46.5K | 0.00%46.5K | 0.00%46.5K | 0.00%46.5K | 0.00%46.5K | 0.00%46.5K | 0.00%46.5K |
Current debt and capital lease obligation | 3.12%52.79K | 3.42%52.39K | 3.38%51.99K | 3.12%51.59K | 3.12%51.59K | 3.12%51.19K | 2.82%50.65K | 2.86%50.29K | 3.12%50.03K | 3.12%50.03K |
-Current debt | 3.12%52.79K | 3.42%52.39K | 3.38%51.99K | 3.12%51.59K | 3.12%51.59K | 3.12%51.19K | 2.82%50.65K | 2.86%50.29K | 3.12%50.03K | 3.12%50.03K |
Current deferred liabilities | -65.31%85.03K | -1.60%234.83K | -3.84%254.3K | -2.31%274.76K | -2.31%274.76K | 2.66%245.08K | 0.07%238.64K | 9.94%264.46K | 15.95%281.25K | 15.95%281.25K |
Current liabilities | -31.44%783.78K | 13.08%1.08M | 3.18%1.08M | 1.11%1.15M | 1.11%1.15M | 12.93%1.14M | 9.44%956.58K | 33.63%1.05M | 5.05%1.14M | 5.05%1.14M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -4.29%1.13M | -4.21%1.14M | -4.14%1.16M | -4.05%1.17M | -4.05%1.17M | -3.98%1.18M | -3.91%1.2M | -3.83%1.21M | -3.78%1.22M | -3.78%1.22M |
-Long term debt | -4.29%1.13M | -4.21%1.14M | -4.14%1.16M | -4.05%1.17M | -4.05%1.17M | -3.98%1.18M | -3.91%1.2M | -3.83%1.21M | -3.78%1.22M | -3.78%1.22M |
Non current deferred liabilities | -31.22%8.58K | 51.03%5.71K | 100.95%8.86K | 86.80%11.57K | 86.80%11.57K | 54.41%12.47K | -44.43%3.78K | -32.05%4.41K | -3.72%6.19K | -3.72%6.19K |
Total non current liabilities | -4.57%1.14M | -4.03%1.15M | -3.76%1.17M | -3.59%1.18M | -3.59%1.18M | -3.60%1.2M | -4.13%1.2M | -3.98%1.21M | -3.78%1.23M | -3.78%1.23M |
Total liabilities | -17.71%1.92M | 3.56%2.23M | -0.53%2.25M | -1.33%2.33M | -1.33%2.33M | 3.83%2.34M | 1.45%2.16M | 10.46%2.26M | 0.28%2.36M | 0.28%2.36M |
Shareholders'equity | ||||||||||
Share capital | 17.10%5.47M | 0.00%4.67M | 0.00%4.67M | 0.00%4.67M | 0.00%4.67M | 0.00%4.67M | 0.00%4.67M | 0.00%4.67M | 0.37%4.67M | 0.37%4.67M |
-common stock | 17.10%5.47M | 0.00%4.67M | 0.00%4.67M | 0.00%4.67M | 0.00%4.67M | 0.00%4.67M | 0.00%4.67M | 0.00%4.67M | 0.37%4.67M | 0.37%4.67M |
Retained earnings | -40.39%952.69K | -25.36%1.11M | -1.70%1.41M | 13.83%1.69M | 13.83%1.69M | 5.84%1.6M | -6.79%1.49M | -20.30%1.43M | -23.46%1.49M | -23.46%1.49M |
Total stockholders'equity | 2.43%6.42M | -6.13%5.78M | -0.40%6.08M | 3.34%6.36M | 3.34%6.36M | 1.43%6.27M | -1.73%6.16M | -5.65%6.1M | -6.65%6.16M | -6.65%6.16M |
Total equity | 2.43%6.42M | -6.13%5.78M | -0.40%6.08M | 3.34%6.36M | 3.34%6.36M | 1.43%6.27M | -1.73%6.16M | -5.65%6.1M | -6.65%6.16M | -6.65%6.16M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |