(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -14.89%-5.79M | 17.42%-5.18M | 48.56%-5.78M | -2,797.45%-28.57M | 27.51%-6.02M | 8.08%-5.04M | 11.24%-6.27M | -151.32%-11.24M | 104.49%1.06M | -41.38%-8.3M |
Net income from continuing operations | 58.07%-3M | -10.96%-5.77M | -48.91%-6.56M | 18.50%-21.48M | 25.90%-4.71M | -17.04%-7.16M | 23.28%-5.2M | 37.91%-4.4M | 39.10%-26.35M | 78.20%-6.36M |
Operating gains losses | -148.03%-452K | -41.67%406K | -11.53%376K | -81.65%776K | -1,290.74%-1.29M | -53.28%941K | -69.12%696K | 391.10%425K | 151.00%4.23M | 105.58%108K |
Depreciation and amortization | -19.89%141K | -16.47%142K | 2.34%175K | -4.81%692K | 1.16%175K | -8.81%176K | -7.10%170K | -3.93%171K | -16.72%727K | -9.42%173K |
Deferred tax | --0 | --0 | --0 | ---1.8M | --0 | --0 | --0 | ---1.8M | --0 | --0 |
Other non cash items | 37.40%-82K | 51.58%-92K | 96.93%-10K | -9.70%-588K | 116.86%59K | ---131K | ---190K | ---326K | -348.15%-536K | -2,600.00%-350K |
Change In working capital | -2,678.36%-3.72M | 62.66%-1.13M | 85.34%-929K | -157.76%-10.8M | 53.62%-1.31M | 85.56%-134K | 35.19%-3.02M | -123.36%-6.34M | -11.34%18.7M | -113.31%-2.83M |
-Change in receivables | -2,916.67%-169K | 33.88%-160K | 603.16%668K | -100.89%-446K | -382.41%-305K | -93.68%6K | -15.24%-242K | -99.81%95K | 5,970.95%50.31M | 114.34%108K |
-Change in prepaid assets | 15.03%375K | -44.37%321K | 123.02%195K | -193.72%-418K | -567.61%-474K | 523.38%326K | 2,647.62%577K | -247.82%-847K | 719.44%446K | -106.14%-71K |
-Change in payables and accrued expense | -209.90%-533K | -40.38%-671K | 83.42%-574K | 87.73%-2.3M | 202.83%1.16M | -70.73%485K | -47.08%-478K | 81.68%-3.46M | -186.40%-18.7M | -105.30%-1.13M |
-Change in other working capital | -257.10%-3.4M | 78.53%-618K | 42.57%-1.22M | 42.75%-7.65M | 2.53%-1.7M | 63.47%-951K | 30.60%-2.88M | 56.40%-2.12M | -3,614.21%-13.35M | -311.11%-1.74M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -14.89%-5.79M | 17.42%-5.18M | 48.56%-5.78M | -2,797.45%-28.57M | 27.51%-6.02M | 8.08%-5.04M | 11.24%-6.27M | -151.32%-11.24M | 104.49%1.06M | -41.38%-8.3M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 83.22%3.89M | -145.89%-8.79M | -100.25%-38K | 200.63%46.45M | 290.94%9.74M | 105.19%2.12M | 19,851.55%19.16M | 33,634.78%15.43M | -573.67%-46.16M | -3,394.52%-5.1M |
Net PPE purchase and sale | 19.42%-112K | 80.47%-50K | 79.79%-38K | -63.20%-674K | -668.75%-91K | 51.40%-139K | -163.92%-256K | -308.70%-188K | -21.47%-413K | 110.96%16K |
Net investment purchase and sale | 76.91%4M | -145.03%-8.74M | --0 | 203.01%47.12M | 292.13%9.83M | 105.57%2.26M | --19.42M | --15.61M | ---45.75M | ---5.12M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 83.22%3.89M | -145.89%-8.79M | -100.25%-38K | 200.63%46.45M | 290.94%9.74M | 105.19%2.12M | 19,851.55%19.16M | 33,634.78%15.43M | -573.67%-46.16M | -3,394.52%-5.1M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -100.37%-3K | -98.13%105K | 1,402,000.00%14.02M | 293.57%6.42M | -110.66%-13K | -16.29%807K | 16,954.55%5.63M | -99.81%1K | -95.58%1.63M | -87.21%122K |
Net issuance payments of debt | -8.33%-13K | 12.50%-14K | 0.00%-13K | -68.75%-54K | -44.44%-13K | -50.00%-12K | -128.57%-16K | -62.50%-13K | -60.00%-32K | -28.57%-9K |
Net common stock issuance | --0 | -99.43%33K | 37,975.68%14.01M | 4,929.01%6.59M | --0 | --836K | 64,422.22%5.79M | -126.43%-37K | -99.57%131K | --0 |
Proceeds from stock option exercised by employees | 25.00%10K | 200.00%87K | 158.82%132K | -94.63%88K | --0 | -99.21%8K | -72.64%29K | -86.61%51K | -77.36%1.64M | -85.38%142K |
Net other financing activities | --0 | ---1K | ---112K | -87.74%-199K | --0 | 34.21%-25K | ---- | ---- | 90.37%-106K | 90.91%-11K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -100.37%-3K | -98.13%105K | 1,402,000.00%14.02M | 293.57%6.42M | -110.66%-13K | -16.29%807K | 16,954.55%5.63M | -99.81%1K | -95.58%1.63M | -87.21%122K |
Net cash flow | ||||||||||
Beginning cash position | -12.42%30.17M | 175.40%44.12M | 201.54%35.99M | -78.79%11.94M | 26.50%32M | -51.73%34.45M | -79.62%16.02M | -78.79%11.94M | 69.60%56.28M | -58.75%25.3M |
Current changes in cash | 9.77%-1.9M | -174.86%-13.86M | 95.94%8.2M | 155.92%24.31M | 127.93%3.71M | 95.36%-2.11M | 359.88%18.52M | -81.29%4.19M | -288.06%-43.47M | -162.25%-13.28M |
Effect of exchange rate changes | 111.18%38K | 4.35%-88K | 30.00%-70K | 71.36%-250K | 461.54%282K | 46.37%-340K | 22.69%-92K | -138.10%-100K | -4,265.00%-873K | -657.14%-78K |
End cash Position | -11.54%28.31M | -12.42%30.17M | 175.40%44.12M | 201.54%35.99M | 201.54%35.99M | 26.50%32M | -51.73%34.45M | -79.62%16.02M | -78.79%11.94M | -78.79%11.94M |
Free cash flow | -13.97%-5.9M | 19.90%-5.23M | 49.07%-5.82M | -4,626.32%-29.24M | 26.27%-6.11M | 10.23%-5.18M | 8.87%-6.52M | -152.29%-11.43M | 102.70%646K | -37.68%-8.29M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data