(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 82.63%-24.75K | -63.72%-881.62K | -574.65%-626.4K | 34.72%-95.6K | 74.33%-17.18K | 38.68%-142.44K | -538.51K | -92.85K | -146.44K | -66.92K |
Net income from continuing operations | -175.47%-2.15M | -60.50%3.91M | -229.87%-3.37M | 1,217.95%2.3M | -45.83%2.13M | -10.54%2.85M | --9.89M | --2.6M | --174.15K | --3.93M |
Operating gains losses | 175.00%559.38K | 91.14%-745.84K | 80.00%-186.46K | --0 | 104.35%186.46K | 80.15%-745.84K | ---8.42M | ---932.3K | --559.38K | ---4.29M |
Other non cash items | ---- | -186.00%-9.37M | --0 | -269.24%-4.16M | -1,682.37%-2.74M | -71,355.40%-2.46M | ---3.27M | ---1.99M | ---1.13M | ---153.94K |
Change In working capital | 645.33%1.57M | 321.10%5.32M | 1,153.03%2.93M | 617.01%1.77M | -7.53%410.53K | -37.90%210.6K | --1.26M | --233.94K | --246.82K | --443.97K |
-Change in prepaid assets | 85.85%210.34K | -103.07%-21.27K | -367.84%-530.8K | 64.79%198.17K | 12.01%198.17K | -42.58%113.17K | --692.44K | --198.17K | --120.26K | --176.92K |
-Change in payables and accrued expense | 1,103.38%1.17M | 765.12%4.94M | 8,462.34%3.06M | 1,141.73%1.57M | -20.48%212.35K | -31.41%97.43K | --571.41K | --35.76K | --126.56K | --267.05K |
-Change in other working capital | --186.92K | --400K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 82.63%-24.75K | -63.72%-881.62K | -574.65%-626.4K | 34.72%-95.6K | 74.33%-17.18K | 38.68%-142.44K | ---538.51K | ---92.85K | ---146.44K | ---66.92K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -450K | 144.08M | 144.77M | -345K | -345K | 0 | 0 | 0 | 0 | |
Net other investing changes | ---450K | --144.08M | --144.77M | ---345K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---450K | --144.08M | --144.77M | ---345K | ---345K | --0 | --0 | --0 | --0 | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 611K | -13,798.44%-143.83M | -144.06M | 228K | 0 | 0 | 1.05M | 0 | 0 | |
Net issuance payments of debt | --611K | 32.29%1.39M | --1.16M | --228K | --0 | --0 | --1.05M | --0 | --0 | ---- |
Net common stock issuance | ---- | ---145.22M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --611K | -13,798.44%-143.83M | ---144.06M | --228K | --0 | --0 | --1.05M | --0 | --0 | ---- |
Net cash flow | ||||||||||
Beginning cash position | -84.48%116.23K | 215.49%748.86K | -96.24%31.64K | -75.28%244.24K | 11,875.00%606.41K | 215.49%748.86K | --237.36K | --841.71K | --988.15K | --5.06K |
Current changes in cash | 195.66%136.26K | -223.68%-632.62K | 191.11%84.6K | -45.18%-212.6K | -136.84%-362.18K | 38.68%-142.44K | --511.49K | ---92.85K | ---146.44K | --983.08K |
End cash Position | -58.36%252.49K | -84.48%116.23K | -84.48%116.23K | -96.24%31.64K | -75.28%244.24K | 11,875.00%606.41K | --748.86K | --748.86K | --841.71K | --988.15K |
Free cash flow | 82.63%-24.75K | -63.72%-881.62K | -574.65%-626.4K | 34.72%-95.6K | 74.33%-17.18K | 38.68%-142.44K | ---538.51K | ---92.85K | ---146.44K | ---66.92K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data