(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 4.21%5.27M | 4.21%5.27M | 313.50%14.32M | --29.19M | -84.21%5.06M | -84.21%5.06M | --18.29M | --3.46M | 416.52%32.03M | --32.03M |
-Cash and cash equivalents | 4.21%5.27M | 4.21%5.27M | 313.50%14.32M | --29.19M | -84.21%5.06M | -84.21%5.06M | --18.29M | --3.46M | 416.52%32.03M | --32.03M |
Receivables | -52.68%2.78M | -52.68%2.78M | -8.97%3.41M | --2.81M | -7.50%5.87M | -7.50%5.87M | --4.1M | --3.74M | 61.87%6.34M | --6.34M |
-Accounts receivable | -59.67%670.96K | -59.67%670.96K | 34.26%2.52M | --2.12M | -33.01%1.66M | -33.01%1.66M | --2.14M | --1.88M | 123.76%2.48M | --2.48M |
-Taxes receivable | -54.67%1.63M | -54.67%1.63M | -52.46%886.85K | --682.97K | 10.30%3.59M | 10.30%3.59M | --1.96M | --1.87M | 21.25%3.25M | --3.25M |
-Other receivables | -22.39%479.99K | -22.39%479.99K | ---- | ---- | 1.39%618.42K | 1.39%618.42K | ---- | ---- | 376.11%609.95K | --609.95K |
Inventory | -62.52%467.34K | -62.52%467.34K | -38.34%1.79M | --1.51M | -57.55%1.25M | -57.55%1.25M | --1.87M | --2.9M | 21.58%2.94M | --2.94M |
Prepaid assets | 16.54%1.55M | 16.54%1.55M | 448.26%4.36M | --4.85M | 25.99%1.33M | 25.99%1.33M | --1.12M | --794.34K | -8.34%1.05M | --1.05M |
Total current assets | -25.48%10.06M | -25.48%10.06M | 119.02%23.87M | --38.35M | -68.14%13.5M | -68.14%13.5M | --25.39M | --10.9M | 209.55%42.36M | --42.36M |
Non current assets | ||||||||||
Net PPE | -38.23%3.24M | -38.23%3.24M | -51.01%4.09M | --4.77M | -44.81%5.25M | -44.81%5.25M | --7.63M | --8.35M | 36.14%9.52M | --9.52M |
-Gross PPE | -15.05%10.78M | -15.05%10.78M | -51.01%4.09M | --4.77M | -16.83%12.69M | -16.83%12.69M | --7.63M | --8.35M | 37.08%15.26M | --15.26M |
-Accumulated depreciation | -1.31%-7.54M | -1.31%-7.54M | ---- | ---- | -29.51%-7.44M | -29.51%-7.44M | ---- | ---- | -38.67%-5.74M | ---5.74M |
Goodwill and other intangible assets | -89.52%5.57M | -89.52%5.57M | 44.38%63.5M | --58.27M | 26.32%53.16M | 26.32%53.16M | --47.56M | --43.98M | -30.05%42.08M | --42.08M |
-Goodwill | --0 | --0 | 0.00%7.32M | --7.32M | 0.00%7.32M | 0.00%7.32M | --7.32M | --7.32M | 0.00%7.32M | --7.32M |
-Other intangible assets | -87.85%5.57M | -87.85%5.57M | 53.24%56.19M | --50.95M | 31.87%45.84M | 31.87%45.84M | --40.24M | --36.66M | -34.21%34.76M | --34.76M |
Non current prepaid assets | -79.20%55.01K | -79.20%55.01K | --0 | --0 | --264.52K | --264.52K | ---- | ---- | --0 | --0 |
Other non current assets | --3 | --3 | ---- | ---- | ---- | ---- | --264.52K | ---- | ---- | ---- |
Total non current assets | -84.88%8.87M | -84.88%8.87M | 29.16%67.6M | --63.03M | 13.72%58.67M | 13.72%58.67M | --55.45M | --52.34M | -23.81%51.59M | --51.59M |
Total assets | -73.77%18.93M | -73.77%18.93M | 44.65%91.47M | --101.38M | -23.19%72.17M | -23.19%72.17M | --80.84M | --63.24M | 15.42%93.96M | --93.96M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 15.90%7.49M | 15.90%7.49M | ---- | --14.63M | 78.31%6.47M | 78.31%6.47M | --11.74M | --11.59M | -50.00%3.63M | --3.63M |
-accounts payable | 15.90%7.49M | 15.90%7.49M | ---- | --14.63M | 78.31%6.47M | 78.31%6.47M | --11.74M | --11.59M | -3.85%3.63M | --3.63M |
Current accrued expenses | -1.37%5.92M | -1.37%5.92M | ---- | ---- | -14.89%6M | -14.89%6M | ---- | ---- | 40.25%7.05M | --7.05M |
Current provisions | ---- | ---- | ---- | --419.09K | --878.14K | --878.14K | --958.76K | --1.75M | ---- | ---- |
Current debt and capital lease obligation | 1,363.66%10.58M | 1,363.66%10.58M | -96.97%941.35K | --941.35K | -97.67%722.68K | -97.67%722.68K | --702.42K | --31.06M | -59.21%31.02M | --31.02M |
-Current debt | --9.91M | --9.91M | ---- | ---- | ---- | ---- | ---- | --30.34M | -59.93%30.34M | --30.34M |
-Current capital lease obligation | -8.13%663.92K | -8.13%663.92K | 30.25%941.35K | --941.35K | 7.28%722.68K | 7.28%722.68K | --702.42K | --722.71K | 110.18%673.61K | --673.61K |
Current deferred liabilities | -22.08%1.3M | -22.08%1.3M | 0.13%570.07K | --556.44K | 437.06%1.67M | 437.06%1.67M | --557.03K | --569.36K | 5,229.62%311.52K | --311.52K |
Other current liabilities | -13.88%635.51K | -13.88%635.51K | --6.31M | --4.47M | --737.97K | --737.97K | --690.12K | ---- | ---- | ---- |
Current liabilities | 57.35%25.93M | 57.35%25.93M | -52.01%21.58M | --21.02M | -60.77%16.48M | -60.77%16.48M | --14.65M | --44.97M | -52.45%42M | --42M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 59.19%80.84M | 59.19%80.84M | 335.27%76.24M | --72.26M | 195.60%50.78M | 195.60%50.78M | --50.69M | --17.51M | -53.80%17.18M | --17.18M |
-Long term debt | 66.17%79.31M | 66.17%79.31M | 519.86%74.19M | --69.71M | 323.30%47.73M | 323.30%47.73M | --45.75M | --11.97M | -66.08%11.27M | --11.27M |
-Long term capital lease obligation | -49.77%1.54M | -49.77%1.54M | -63.10%2.05M | --2.56M | -48.21%3.06M | -48.21%3.06M | --4.94M | --5.55M | 49.71%5.91M | --5.91M |
Non current deferred liabilities | -12.27%789.13K | -12.27%789.13K | -6.74%1.03M | --940.12K | -36.19%899.49K | -36.19%899.49K | --1.15M | --1.1M | 21.58%1.41M | --1.41M |
Derivative product liabilities | --0 | --0 | --0 | --0 | 0.00%6.1M | 0.00%6.1M | --6.1M | --6.1M | -4.95%6.1M | --6.1M |
Other non current liabilities | ---- | ---- | ---- | ---1 | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 41.27%81.63M | 41.27%81.63M | 212.56%77.27M | --73.2M | 134.02%57.79M | 134.02%57.79M | --57.95M | --24.72M | -44.84%24.69M | --24.69M |
Total liabilities | 44.84%107.56M | 44.84%107.56M | 41.84%98.85M | --94.22M | 11.35%74.26M | 11.35%74.26M | --72.6M | --69.69M | -49.89%66.7M | --66.7M |
Shareholders'equity | ||||||||||
Share capital | 20.76%546.15M | 20.76%546.15M | 25.13%542.7M | --542.7M | 4.28%452.25M | 4.28%452.25M | --451.97M | --433.69M | 51.52%433.69M | --433.69M |
-common stock | 20.76%546.15M | 20.76%546.15M | 25.13%542.7M | --542.7M | 4.28%452.25M | 4.28%452.25M | --451.97M | --433.69M | 51.52%433.69M | --433.69M |
Retained earnings | -34.11%-644.17M | -34.11%-644.17M | -19.63%-556.33M | ---570.57M | -11.10%-480.33M | -11.10%-480.33M | ---468.9M | ---465.03M | -19.09%-432.34M | ---432.34M |
Other equity interest | -73.34%9.39M | -73.34%9.39M | -81.05%6.25M | --35.04M | 10.65%35.2M | 10.65%35.2M | --33.56M | --32.99M | 17.70%31.81M | --31.81M |
Total stockholders'equity | -1,346.31%-88.63M | -1,346.31%-88.63M | -545.75%-7.38M | --7.16M | -78.55%7.11M | -78.55%7.11M | --16.63M | --1.66M | 166.62%33.16M | --33.16M |
Noncontrolling interests | --0 | --0 | --0 | --0 | -56.01%-9.21M | -56.01%-9.21M | ---8.39M | ---8.11M | -205.98%-5.9M | ---5.9M |
Total equity | -4,132.34%-88.63M | -4,132.34%-88.63M | -14.37%-7.38M | --7.16M | -107.68%-2.09M | -107.68%-2.09M | --8.24M | ---6.45M | 152.72%27.26M | --27.26M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- |
No Data