(Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 1, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -6.49%291.2M | 2.81%-34.6M | 22.31%1.25B | 6.05%569.7M | 60.17%403.8M | 2,631.58%311.4M | -116.13%-35.6M | 52.43%1.02B | 221.87%537.2M | 252.1M |
Net income from continuing operations | 3.85%194.4M | -22.34%126.9M | 57.99%645.7M | 4.15%143M | 27.60%152.1M | 118.69%187.2M | 145.35%163.4M | -11.46%408.7M | 176.81%137.3M | --119.2M |
Operating gains losses | ---- | ---- | -48.94%-49.3M | ---- | ---- | ---- | ---- | -476.14%-33.1M | ---- | ---- |
Depreciation and amortization | 1.79%153.9M | 5.50%155.3M | 4.84%604.4M | 8.37%154.1M | 9.05%151.9M | -0.26%151.2M | 2.65%147.2M | 0.45%576.5M | -0.21%142.2M | --139.3M |
Deferred tax | ---- | ---- | -19.03%-58.8M | ---- | ---- | ---- | ---- | 10.99%-49.4M | ---- | ---- |
Other non cash items | --17.7M | --16.1M | -140.46%-15.7M | -59.17%-61.6M | 3.51%41.3M | ---- | ---- | 67.24%38.8M | 13.03%-38.7M | --39.9M |
Change In working capital | -136.71%-74.8M | 3.84%-332.9M | 2,283.33%26.2M | 16.02%345.5M | 226.35%58.5M | 87.59%-31.6M | -17,410.00%-346.2M | 99.72%-1.2M | 2,168.06%297.8M | ---46.3M |
-Change in receivables | 64.03%-37.3M | 22.72%-518.7M | 71.41%-148.3M | 67.83%466.4M | 148.92%160.2M | 58.54%-103.7M | -206.34%-671.2M | -422.44%-518.8M | 242.22%277.9M | ---327.5M |
-Change in inventory | 0.52%19.2M | 101.60%1.5M | -295.64%-117.9M | -17.58%67.5M | -208.33%-111M | 171.54%19.1M | -90.82%-93.5M | 86.04%-29.8M | -54.45%81.9M | ---36M |
-Change in payables and accrued expense | -173.13%-49.8M | -51.40%220.2M | -41.41%311M | -44.50%-235.1M | -92.39%24.9M | 12.94%68.1M | 47.98%453.1M | 277.82%530.8M | -2,754.39%-162.7M | --327M |
-Change in other current assets | ---- | ---- | -32.29%6.5M | ---- | ---- | ---- | ---- | 126.89%9.6M | ---- | ---- |
-Change in other current liabilities | ---- | ---- | 109.76%17.2M | ---- | ---- | ---- | ---- | 226.15%8.2M | ---- | ---- |
-Change in other working capital | 54.30%-6.9M | -3.76%-35.9M | -3,425.00%-42.3M | -72.26%23M | -59.18%-15.6M | 60.47%-15.1M | 4.16%-34.6M | 95.88%-1.2M | 68.84%82.9M | ---9.8M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -6.49%291.2M | 2.81%-34.6M | 22.31%1.25B | 6.05%569.7M | 60.17%403.8M | 2,631.58%311.4M | -116.13%-35.6M | 52.43%1.02B | 221.87%537.2M | --252.1M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 65.04%-119M | -1.28%-110.9M | 8.29%-761.5M | 25.84%-158.4M | -16.24%-153.2M | -86.73%-340.4M | 63.81%-109.5M | -28.39%-830.3M | -26.47%-213.6M | -131.8M |
Net PPE purchase and sale | 28.22%-120.8M | -1.61%-113.6M | 1.83%-626.5M | 1.08%-193.2M | -9.12%-153.2M | 2.26%-168.3M | 14.20%-111.8M | -9.08%-638.2M | -8.74%-195.3M | ---140.4M |
Net business purchase and sale | ---- | ---- | 7.33%-174.5M | --0 | --0 | ---- | ---- | ---188.3M | ---4.1M | --0 |
Net other investing changes | 8.33%2.6M | 17.39%2.7M | 1,139.47%39.5M | 345.07%34.8M | --0 | 123.76%2.4M | -80.67%2.3M | 93.83%-3.8M | -232.71%-14.2M | --8.6M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 65.04%-119M | -1.28%-110.9M | 8.29%-761.5M | 25.84%-158.4M | -16.24%-153.2M | -86.73%-340.4M | 63.81%-109.5M | -28.39%-830.3M | -26.47%-213.6M | ---131.8M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -525.14%-147.1M | -25.94%-103.9M | -8.31%-419.5M | -185.70%-211.7M | -74.37%-159.9M | 123.02%34.6M | -15.87%-82.5M | -2,747.79%-387.3M | -133.93%-74.1M | -91.7M |
Net issuance payments of debt | ---- | ---- | 1,996.25%167.7M | -75.00%100K | --0 | ---- | ---- | -96.89%8M | -99.85%400K | --7.6M |
Net common stock issuance | -120.57%-62.2M | -77.69%-44.6M | -195.61%-296.5M | -531.47%-158.5M | -238.80%-84.7M | 43.82%-28.2M | ---25.1M | 0.00%-100.3M | -2,410.00%-25.1M | ---25M |
Cash dividends paid | 3.75%-43.6M | 2.78%-45.5M | 1.94%-181.9M | 3.25%-44.6M | 1.53%-45.2M | 1.74%-45.3M | 1.27%-46.8M | -73.85%-185.5M | -0.22%-46.1M | ---45.9M |
Net other financing activities | 30.59%-41.3M | -30.19%-13.8M | 0.64%-108.8M | -163.64%-8.7M | -5.63%-30M | -10.19%-59.5M | 55.46%-10.6M | -72.44%-109.5M | 41.07%-3.3M | ---28.4M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -525.14%-147.1M | -25.94%-103.9M | -8.31%-419.5M | -185.70%-211.7M | -74.37%-159.9M | 123.02%34.6M | -15.87%-82.5M | -2,747.79%-387.3M | -133.93%-74.1M | ---91.7M |
Net cash flow | ||||||||||
Beginning cash position | 3.51%932.4M | 7.26%1.2B | -15.43%1.12B | 16.45%983.2M | 8.95%905.3M | -22.66%900.8M | -15.43%1.12B | 0.52%1.32B | -23.39%844.3M | --830.9M |
Current changes in cash | 348.21%25.1M | -9.58%-249.4M | 134.81%68.3M | -20.00%199.6M | 217.13%90.7M | 101.74%5.6M | -48.66%-227.6M | -2,102.04%-196.2M | 15.30%249.5M | --28.6M |
Effect of exchange rate changes | -254.55%-3.9M | -251.82%-16.7M | 266.23%12.8M | -33.47%15.7M | 15.79%-12.8M | 91.34%-1.1M | 423.53%11M | -156.67%-7.7M | 742.86%23.6M | ---15.2M |
End cash Position | 5.34%953.6M | 3.51%932.4M | 7.26%1.2B | 7.26%1.2B | 16.45%983.2M | 8.95%905.3M | -22.66%900.8M | -15.43%1.12B | -15.43%1.12B | --844.3M |
Free cash flow | 19.08%170.4M | -0.54%-148.2M | 62.53%622.8M | 10.12%376.5M | 124.35%250.6M | 188.99%143.1M | -263.05%-147.4M | 350.82%383.2M | 2,792.13%341.9M | --111.7M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
No Data