(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 19.15%-10.58M | -16.79%-15.8M | -87.04%-23.94M | -1,375.92%-60.38M | -180.99%-20.97M | -13.09M | -13.52M | -12.8M | 24.16%-4.09M | -7.46M |
Net income from continuing operations | 45.90%-10.22M | 30.37%-10.25M | -31.40%-16.65M | -547.19%-69.97M | -151.27%-23.69M | ---18.88M | ---14.73M | ---12.67M | -42.95%-10.81M | ---9.43M |
Operating gains losses | --0 | --0 | 6,443.75%1.05M | -485.71%-123K | -5,280.00%-269K | --106K | --24K | --16K | -102.56%-21K | ---5K |
Depreciation and amortization | 150.00%10K | 350.00%18K | 66.67%5K | 87.50%15K | 33.33%4K | --4K | --4K | --3K | 300.00%8K | --3K |
Change In working capital | -121.14%-1.21M | -717.23%-6.2M | -3,018.69%-9.01M | 56.52%9.41M | 87.30%2.98M | --5.72M | --1M | ---289K | 421.88%6.01M | --1.59M |
-Change in prepaid assets | -169.51%-285K | 133.90%119K | -221.60%-518K | 136.03%761K | 122.64%276K | --410K | ---351K | --426K | -13,100.00%-2.11M | ---1.22M |
-Change in payables and accrued expense | -117.40%-923K | -467.21%-4.94M | -1,088.11%-8.5M | 5.96%8.64M | -3.77%2.7M | --5.31M | --1.35M | ---715K | 596.84%8.15M | --2.81M |
-Change in other current assets | --0 | ---- | ---- | 134.48%10K | --0 | --0 | ---- | ---- | -1,350.00%-29K | --0 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 19.15%-10.58M | -16.79%-15.8M | -87.04%-23.94M | -1,375.92%-60.38M | -180.99%-20.97M | ---13.09M | ---13.52M | ---12.8M | 24.16%-4.09M | ---7.46M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -247.38%-62.23M | -266.10%-98.39M | 300,100.00%18M | -79,956.76%-29.62M | 505,866.67%15.17M | -17.91M | -26.88M | -6K | -311.11%-37K | -3K |
Net PPE purchase and sale | ---186K | -454.17%-133K | --0 | 18.92%-30K | --0 | --0 | ---24K | ---6K | -311.11%-37K | ---3K |
Net investment purchase and sale | -246.34%-62.04M | -265.93%-98.26M | --18M | ---29.59M | --15.17M | ---17.91M | ---26.85M | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -247.38%-62.23M | -266.10%-98.39M | 300,100.00%18M | -79,956.76%-29.62M | 505,866.67%15.17M | ---17.91M | ---26.88M | ---6K | -311.11%-37K | ---3K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 5,349.65%29.82M | -2.14M | 105.90%171.27M | 166.67%80.7M | -109.43%-1.91M | -568K | 0 | 83.18M | 32.93%30.26M | 20.26M |
Net common stock issuance | --29.77M | ---3.56M | --53.39M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net preferred stock issuance | --0 | --0 | --0 | 175.37%82.98M | --0 | --0 | --0 | --82.98M | 32.37%30.13M | --20.24M |
Proceeds from stock option exercised by employees | --57K | --3.41M | 111.82%430K | 57.36%203K | --0 | --0 | --0 | --203K | --129K | --15K |
Net other financing activities | ---13K | ---1.99M | --117.45M | ---2.48M | ---1.91M | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 5,349.65%29.82M | ---2.14M | 105.90%171.27M | 166.67%80.7M | -109.43%-1.91M | ---568K | --0 | --83.18M | 32.93%30.26M | --20.26M |
Net cash flow | ||||||||||
Beginning cash position | 13.08%84.15M | 74.60%200.47M | -20.93%35.14M | 142.75%44.44M | 35.37%42.85M | --74.42M | --114.82M | --44.44M | 1,837.25%18.31M | --31.65M |
Current changes in cash | -36.17%-42.99M | -187.93%-116.32M | 134.93%165.33M | -135.59%-9.3M | -160.27%-7.71M | ---31.57M | ---40.4M | --70.38M | 50.52%26.13M | --12.79M |
End cash Position | -3.94%41.16M | 13.08%84.15M | 74.60%200.47M | -20.93%35.14M | -20.93%35.14M | --42.85M | --74.42M | --114.82M | 142.75%44.44M | --44.44M |
Free cash flow | 17.73%-10.77M | -17.57%-15.93M | -86.95%-23.94M | -1,363.42%-60.41M | -180.87%-20.97M | ---13.09M | ---13.55M | ---12.8M | 23.60%-4.13M | ---7.47M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data