Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | (FY)Jun 30, 2018 | (Q4)Jun 30, 2018 | (FY)Jun 30, 2017 | (Q4)Jun 30, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 10.24%43.62M | 10.24%43.62M | 19.50%39.57M | 19.50%39.57M | -28.04%33.11M | -28.04%33.11M | -22.78%46.01M | -22.78%46.01M | 57.14%59.59M | 57.14%59.59M |
-Cash and cash equivalents | 10.24%43.62M | 10.24%43.62M | 19.50%39.57M | 19.50%39.57M | -28.04%33.11M | -28.04%33.11M | -22.78%46.01M | -22.78%46.01M | 57.14%59.59M | 57.14%59.59M |
Receivables | 247.50%278K | 247.50%278K | -54.55%80K | -54.55%80K | -37.59%176K | -37.59%176K | 9.30%282K | 9.30%282K | -7.19%258K | -7.19%258K |
-Accounts receivable | 247.50%278K | 247.50%278K | -54.55%80K | -54.55%80K | -37.59%176K | -37.59%176K | 9.30%282K | 9.30%282K | -7.19%258K | -7.19%258K |
Hedging assets-current | ---- | ---- | ---- | ---- | --691K | --691K | ---- | ---- | ---- | ---- |
Holding assets for sale | --68.89M | --68.89M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 137.09%1.68M | 137.09%1.68M | 102.57%709K | 102.57%709K | 13.64%350K | 13.64%350K | 21.74%308K | 21.74%308K | 16.06%253K | 16.06%253K |
Total current assets | 183.63%114.47M | 183.63%114.47M | 17.56%40.36M | 17.56%40.36M | -26.34%34.33M | -26.34%34.33M | -22.45%46.6M | -22.45%46.6M | 56.44%60.1M | 56.44%60.1M |
Non current assets | ||||||||||
Net PPE | -79.66%12K | -79.66%12K | 51.28%59K | 51.28%59K | -38.10%39K | -38.10%39K | 125.00%63K | 125.00%63K | -22.22%28K | -22.22%28K |
-Gross PPE | -79.66%12K | -79.66%12K | 51.28%59K | 51.28%59K | -38.10%39K | -38.10%39K | 125.00%63K | 125.00%63K | -22.22%28K | -22.22%28K |
Investment properties | 4.36%1.23B | 4.36%1.23B | 0.94%1.17B | 0.94%1.17B | 2.37%1.16B | 2.37%1.16B | 5.19%1.14B | 5.19%1.14B | 9.05%1.08B | 9.05%1.08B |
Financial assets | ---- | ---- | ---- | ---- | ---- | ---- | -43.30%834K | -43.30%834K | --1.47M | --1.47M |
Non current deferred assets | -60.13%122K | -60.13%122K | 3.38%306K | 3.38%306K | 3.86%296K | 3.86%296K | 1.06%285K | 1.06%285K | -2.08%282K | -2.08%282K |
Total non current assets | 4.34%1.23B | 4.34%1.23B | 0.94%1.17B | 0.94%1.17B | 2.30%1.16B | 2.30%1.16B | 5.13%1.14B | 5.13%1.14B | 9.20%1.08B | 9.20%1.08B |
Total assets | 10.30%1.34B | 10.30%1.34B | 1.42%1.21B | 1.42%1.21B | 1.17%1.2B | 1.17%1.2B | 3.68%1.18B | 3.68%1.18B | 10.96%1.14B | 10.96%1.14B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | --42K | --42K | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | ---- | ---- | --42K | --42K | ---- | ---- | ---- | ---- | ---- | ---- |
Payables | 1.41%26.88M | 1.41%26.88M | -8.89%26.51M | -8.89%26.51M | 1.00%29.09M | 1.00%29.09M | 2.08%28.81M | 2.08%28.81M | 3.62%28.22M | 3.62%28.22M |
-accounts payable | -11.76%5.34M | -11.76%5.34M | -29.96%6.05M | -29.96%6.05M | 3.44%8.63M | 3.44%8.63M | 2.40%8.35M | 2.40%8.35M | 9.31%8.15M | 9.31%8.15M |
-Dividends payable | 5.31%21.54M | 5.31%21.54M | 0.00%20.46M | 0.00%20.46M | 0.00%20.46M | 0.00%20.46M | 1.95%20.46M | 1.95%20.46M | 1.48%20.07M | 1.48%20.07M |
Pension and other retirement benefit plans | -30.82%202K | -30.82%202K | -0.68%292K | -0.68%292K | 15.29%294K | 15.29%294K | 34.21%255K | 34.21%255K | 12.43%190K | 12.43%190K |
Current liabilities | 0.91%27.08M | 0.91%27.08M | -8.67%26.84M | -8.67%26.84M | 1.12%29.39M | 1.12%29.39M | 2.30%29.06M | 2.30%29.06M | 3.68%28.41M | 3.68%28.41M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -1.91%540.89M | -1.91%540.89M | 4.53%551.41M | 4.53%551.41M | 0.57%527.52M | 0.57%527.52M | 0.61%524.51M | 0.61%524.51M | 8.72%521.35M | 8.72%521.35M |
-Long term debt | -1.91%540.89M | -1.91%540.89M | 4.53%551.41M | 4.53%551.41M | 0.57%527.52M | 0.57%527.52M | 0.61%524.51M | 0.61%524.51M | 8.72%521.35M | 8.72%521.35M |
Derivative product liabilities | -44.23%29.02M | -44.23%29.02M | 46.92%52.03M | 46.92%52.03M | 240.43%35.42M | 240.43%35.42M | 65.07%10.4M | 65.07%10.4M | -76.08%6.3M | -76.08%6.3M |
Total non current liabilities | -5.56%569.91M | -5.56%569.91M | 7.20%603.44M | 7.20%603.44M | 5.24%562.94M | 5.24%562.94M | 1.38%534.91M | 1.38%534.91M | 4.30%527.65M | 4.30%527.65M |
Total liabilities | -5.28%596.99M | -5.28%596.99M | 6.41%630.28M | 6.41%630.28M | 5.03%592.32M | 5.03%592.32M | 1.42%563.97M | 1.42%563.97M | 4.27%556.06M | 4.27%556.06M |
Shareholders'equity | ||||||||||
Share capital | 8.55%280.19M | 8.55%280.19M | 0.00%258.12M | 0.00%258.12M | 0.00%258.12M | 0.00%258.12M | 0.00%258.12M | 0.00%258.12M | 0.00%258.12M | 0.00%258.12M |
-common stock | 8.55%280.19M | 8.55%280.19M | 0.00%258.12M | 0.00%258.12M | 0.00%258.12M | 0.00%258.12M | 0.00%258.12M | 0.00%258.12M | 0.00%258.12M | 0.00%258.12M |
Retained earnings | 41.86%462.02M | 41.86%462.02M | -6.05%325.68M | -6.05%325.68M | -4.00%346.67M | -4.00%346.67M | 10.44%361.1M | 10.44%361.1M | 37.95%326.97M | 37.95%326.97M |
Gains losses not affecting retained earnings | -3.11%779K | -3.11%779K | 2.81%804K | 2.81%804K | -8.54%782K | -8.54%782K | -4.26%855K | -4.26%855K | 10.66%893K | 10.66%893K |
Total stockholders'equity | 27.09%742.98M | 27.09%742.98M | -3.46%584.6M | -3.46%584.6M | -2.34%605.57M | -2.34%605.57M | 5.82%620.07M | 5.82%620.07M | 18.15%585.98M | 18.15%585.98M |
Total equity | 27.09%742.98M | 27.09%742.98M | -3.46%584.6M | -3.46%584.6M | -2.34%605.57M | -2.34%605.57M | 5.82%620.07M | 5.82%620.07M | 18.15%585.98M | 18.15%585.98M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |