(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -86.66%4.8M | -66.13%29.89M | -66.13%29.89M | -46.45%35.67M | -46.81%44.15M | -76.86%35.97M | -63.48%88.27M | -63.48%88.27M | -79.04%66.61M | -77.22%83M |
-Cash and cash equivalents | -86.66%4.8M | -66.13%29.89M | -66.13%29.89M | -46.45%35.67M | -46.81%44.15M | -76.86%35.97M | -63.48%88.27M | -63.48%88.27M | -79.04%66.61M | -77.22%83M |
Receivables | -7.51%82.47M | 20.12%75.64M | 20.12%75.64M | 90.52%102.52M | 161.25%86.41M | 128.87%89.17M | 66.16%62.97M | 66.16%62.97M | 80.58%53.81M | 26.14%33.07M |
-Accounts receivable | -7.51%82.47M | 58.16%40.62M | 58.16%40.62M | 90.52%102.52M | 161.25%86.41M | 128.87%89.17M | 1.23%25.68M | 1.23%25.68M | 80.58%53.81M | 26.14%33.07M |
-Taxes receivable | ---- | -29.89%8.39M | -29.89%8.39M | ---- | ---- | ---- | 55.16%11.97M | 55.16%11.97M | ---- | ---- |
-Other receivables | ---- | 5.18%26.63M | 5.18%26.63M | ---- | ---- | ---- | 426.50%25.31M | 426.50%25.31M | ---- | ---- |
Inventory | 35.76%237.45M | 49.29%249.61M | 49.29%249.61M | 43.19%234.96M | 37.98%209.33M | 20.84%174.91M | 44.16%167.19M | 44.16%167.19M | 82.72%164.09M | 154.91%151.71M |
Other current assets | -36.19%3.74M | -69.35%1.55M | -69.35%1.55M | -41.51%2.18M | -7.03%5.33M | 32.05%5.86M | 9.05%5.07M | 9.05%5.07M | --3.72M | --5.74M |
Total current assets | 7.37%328.47M | 10.26%356.69M | 10.26%356.69M | 30.21%375.32M | 26.21%345.22M | -10.97%305.91M | -19.17%323.5M | -19.17%323.5M | -35.06%288.23M | -40.03%273.53M |
Non current assets | ||||||||||
Net PPE | 15.95%279.65M | 30.25%288.2M | 30.25%288.2M | 48.60%275.87M | 54.35%257.96M | 89.37%241.18M | 136.47%221.26M | 136.47%221.26M | 671.09%185.64M | 732.76%167.13M |
-Gross PPE | 15.95%279.65M | 33.04%305.08M | 33.04%305.08M | 43.66%275.87M | 49.55%257.96M | 83.29%241.18M | 136.41%229.32M | 136.41%229.32M | 697.64%192.03M | 759.45%172.48M |
-Accumulated depreciation | ---- | -109.52%-16.88M | -109.52%-16.88M | ---- | ---- | ---- | -134.73%-8.06M | -134.73%-8.06M | ---6.39M | ---5.36M |
Goodwill and other intangible assets | 6.41%177.66M | 16.08%175.7M | 16.08%175.7M | 52.77%192.27M | 56.69%183.77M | 71.18%166.96M | 84.82%151.36M | 84.82%151.36M | 82.44%125.86M | 92.32%117.28M |
-Other intangible assets | ---- | 16.08%175.7M | 16.08%175.7M | ---- | ---- | ---- | 84.82%151.36M | 84.82%151.36M | ---- | ---- |
Non current accounts receivable | -0.13%13.21M | 2.40%13.53M | 2.40%13.53M | 1.38%13.23M | -2.67%13.51M | -7.66%13.22M | -6.39%13.21M | -6.39%13.21M | -7.05%13.05M | -3.81%13.89M |
Other non current assets | 625.94%7.18M | 551.76%6.99M | 551.76%6.99M | -37.95%839.88K | 30.22%1.07M | 16.95%988.64K | 35.29%1.07M | 35.29%1.07M | --1.35M | --821.55K |
Total non current assets | 13.10%477.7M | 25.20%484.43M | 25.20%484.43M | 47.96%482.21M | 52.55%456.32M | 75.94%422.35M | 103.24%386.91M | 103.24%386.91M | 204.29%325.9M | 213.25%299.12M |
Total assets | 10.70%806.16M | 18.40%841.12M | 18.40%841.12M | 39.63%857.53M | 39.97%801.54M | 24.77%728.26M | 20.29%710.41M | 20.29%710.41M | 11.47%614.14M | 3.82%572.64M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -1.17%76.76M | 18.65%85.99M | 18.65%85.99M | 12.04%84.75M | 13.89%69.48M | 69.68%77.68M | 83.81%72.47M | 83.81%72.47M | 82.07%75.64M | 123.16%61M |
-accounts payable | -1.17%76.76M | 17.25%54.35M | 17.25%54.35M | 12.04%84.75M | -7.37%56.51M | 69.68%77.68M | 81.75%46.36M | 81.75%46.36M | 82.07%75.64M | 123.16%61M |
-Total tax payable | ---- | 38.63%1.99M | 38.63%1.99M | ---- | --1.24M | ---- | 125.21%1.43M | 125.21%1.43M | ---- | ---- |
-Other payable | ---- | 20.12%29.65M | 20.12%29.65M | ---- | --11.73M | ---- | 85.77%24.68M | 85.77%24.68M | ---- | ---- |
Current accrued expenses | ---- | ---- | ---- | ---- | --10.74M | ---- | ---- | ---- | ---- | ---- |
Current provisions | ---- | 133.95%6.44M | 133.95%6.44M | ---- | --5.25M | ---- | 447.22%2.75M | 447.22%2.75M | ---- | ---- |
Current debt and capital lease obligation | 545.36%35.12M | 569.37%35.04M | 569.37%35.04M | -19.98%11.9M | -31.02%10.75M | -69.65%5.44M | -70.44%5.23M | -70.44%5.23M | -4.54%14.88M | -3.48%15.59M |
-Current debt | 121,383.14%27.15M | 109,382.77%27.06M | 109,382.77%27.06M | -55.46%4.36M | -51.87%5.02M | -99.83%22.35K | -99.81%24.71K | -99.81%24.71K | -25.86%9.8M | -23.95%10.43M |
-Current capital lease obligation | 47.18%7.98M | 53.25%7.98M | 53.25%7.98M | 48.43%7.54M | 11.15%5.73M | 8.52%5.42M | 11.06%5.21M | 11.06%5.21M | 114.16%5.08M | 111.77%5.16M |
Current deferred liabilities | --11.98M | 2,776.85%18.27M | 2,776.85%18.27M | --32.75M | --25.4M | ---- | 32.36%634.97K | 32.36%634.97K | ---- | ---- |
Current liabilities | 49.02%123.87M | 79.71%145.73M | 79.71%145.73M | 42.96%129.4M | 58.79%121.62M | 30.47%83.12M | 39.53%81.09M | 39.53%81.09M | 58.44%90.52M | 76.12%76.6M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 70.88%328.39M | 81.64%306.89M | 81.64%306.89M | 162.59%280.74M | 298.75%231.82M | 242.84%192.18M | 193.43%168.96M | 193.43%168.96M | 1,149.92%106.91M | 580.87%58.14M |
-Long term debt | 114.95%246.91M | 101.47%222.92M | 101.47%222.92M | 315.98%198.32M | 4,026.85%154.33M | 233,069.82%114.87M | 178,118.33%110.65M | 178,118.33%110.65M | 70,592.54%47.68M | 4,633.80%3.74M |
-Long term capital lease obligation | 5.40%81.48M | 44.01%83.97M | 44.01%83.97M | 39.13%82.41M | 42.44%77.48M | 38.03%77.31M | 1.38%58.31M | 1.38%58.31M | 598.03%59.23M | 543.02%54.4M |
Derivative product liabilities | 8.63%22.14M | 27.27%29.58M | 27.27%29.58M | 107.02%38.13M | -46.14%14.69M | -76.32%20.38M | -78.12%23.24M | -78.12%23.24M | -87.92%18.42M | -90.83%27.28M |
Total non current liabilities | 64.91%350.54M | 75.06%336.47M | 75.06%336.47M | 154.43%318.87M | 188.59%246.51M | 49.56%212.56M | 17.34%192.2M | 17.34%192.2M | -22.16%125.33M | -72.08%85.42M |
Total liabilities | 60.44%474.4M | 76.44%482.21M | 76.44%482.21M | 107.68%448.27M | 127.23%368.13M | 43.65%295.68M | 23.15%273.29M | 23.15%273.29M | -1.05%215.85M | -53.64%162.01M |
Shareholders'equity | ||||||||||
Share capital | 0.89%489.45M | 2.82%489.36M | 2.82%489.36M | 11.75%489.36M | 16.73%488.78M | 15.86%485.11M | 13.67%475.95M | 13.67%475.95M | 6.37%437.9M | 5.32%418.71M |
-common stock | 0.89%489.45M | 2.82%489.36M | 2.82%489.36M | 11.75%489.36M | 16.73%488.78M | 15.86%485.11M | 13.67%475.95M | 13.67%475.95M | 6.37%437.9M | 5.32%418.71M |
Retained earnings | -65.58%-277.44M | -68.28%-255.75M | -68.28%-255.75M | -35.20%-199.2M | -37.81%-179.35M | 0.05%-167.56M | 10.47%-151.98M | 10.47%-151.98M | 25.59%-147.34M | 59.46%-130.14M |
Paid-in capital | 3.02%139.88M | 3.87%139.57M | 3.87%139.57M | 5.04%139.16M | 6.19%137.84M | 7.39%135.78M | 9.56%134.37M | 9.56%134.37M | 5.31%132.48M | -2.60%129.8M |
Gains losses not affecting retained earnings | 3.02%-20.13M | 32.74%-14.27M | 32.74%-14.27M | 18.93%-20.06M | -79.12%-13.86M | -6,210.13%-20.76M | -629.33%-21.22M | -629.33%-21.22M | -272.43%-24.74M | -0.76%-7.74M |
Total stockholders'equity | -23.31%331.76M | -17.89%358.91M | -17.89%358.91M | 2.75%409.26M | 5.55%433.41M | 14.49%432.58M | 18.56%437.12M | 18.56%437.12M | 19.67%398.29M | 103.18%410.63M |
Total equity | -23.31%331.76M | -17.89%358.91M | -17.89%358.91M | 2.75%409.26M | 5.55%433.41M | 14.49%432.58M | 18.56%437.12M | 18.56%437.12M | 19.67%398.29M | 103.18%410.63M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data