(FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | (Q3)Nov 30, 2022 | (Q2)Aug 31, 2022 | (Q1)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 356.81%1.04M | 356.81%1.04M | 896.95%2.63M | 1,304.07%4.03M | 1,418.84%5.81M | -59.15%227.4K | -59.15%227.4K | -54.66%263.57K | 922.66%287.2K | 626.55%382.39K |
-Cash and cash equivalents | 356.81%1.04M | 356.81%1.04M | 896.95%2.63M | 1,304.07%4.03M | 1,418.84%5.81M | -59.15%227.4K | -59.15%227.4K | -54.66%263.57K | 922.66%287.2K | 626.55%382.39K |
-Accounts receivable | ---- | ---- | -99.34%572 | -99.74%451 | ---- | ---- | ---- | --86.38K | --173.17K | 372.75%11.12K |
Total current assets | 295.06%1.2M | 295.06%1.2M | 623.32%2.79M | 812.52%4.29M | 1,403.07%6.07M | -46.58%304.53K | -46.58%304.53K | -34.93%385.04K | 1,187.64%470.37K | 520.93%403.51K |
Non current assets | ||||||||||
-Long term equity investment | --6.58M | --6.58M | --5.98M | --5.84M | --5.7M | ---- | ---- | ---- | ---- | ---- |
-Goodwill | ---- | ---- | --1.17M | --1.17M | --1.17M | ---- | ---- | ---- | ---- | ---- |
Regulatory assets | 85.47%143.06K | 85.47%143.06K | 35.72%117.24K | -41.80%100.78K | 751.68%94.7K | 471.93%77.13K | 471.93%77.13K | --86.38K | --173.17K | 372.75%11.12K |
Total assets | 174.43%59.89K | 174.43%59.89K | --34.47K | --18.32K | --32.6K | 61.83%21.82K | 61.83%21.82K | ---- | ---- | ---- |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | 27.07%10.08M | 27.07%10.08M | 12.64%8.67M | 10.07%8.27M | 12.63%8.09M |
-Current debt | ---- | ---- | ---- | ---- | ---- | 27.07%10.08M | 27.07%10.08M | 12.64%8.67M | 10.07%8.27M | 12.63%8.09M |
-accounts payable | -95.91%26.24K | -95.91%26.24K | 477.30%294.74K | -60.84%12.16K | 26.17%114.48K | 214.23%641.82K | 214.23%641.82K | -61.47%51.05K | 3.70%31.05K | 202.97%90.73K |
-Total tax payable | --6.58M | --6.58M | 598,382,400.00%5.98M | --5.84M | --5.7M | --0 | --0 | -100.00%1 | --0 | --0 |
-Due to related parties current | -98.03%21.2K | -98.03%21.2K | -98.16%18.25K | -99.97%262 | --0 | 29.72%1.08M | 29.72%1.08M | 23.04%992.97K | 28.67%922.23K | 32.78%846.47K |
Current accrued expenses | 1,198.01%546.36K | 1,198.01%546.36K | 74.68%638.09K | -26.79%250.45K | 15.66%183.62K | -37.10%42.09K | -37.10%42.09K | 7,284.03%365.29K | 120.46%342.1K | -7.61%158.76K |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Current liabilities | -94.99%593.8K | -94.99%593.8K | -90.56%951.08K | -97.25%262.87K | -96.75%298.1K | 22.63%11.84M | 22.63%11.84M | 16.64%10.08M | 13.67%9.57M | 14.51%9.19M |
Non current liabilities | ||||||||||
Non current accrued expenses | 0.82%4.84M | 0.82%4.84M | -23.57%4.92M | -24.10%4.88M | -25.28%4.81M | -31.95%4.8M | -31.95%4.8M | -8.81%6.43M | -8.81%6.43M | -8.81%6.43M |
Long term provisions | --6.58M | --6.58M | --5.98M | --5.84M | --5.7M | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -39.46%7.17M | -39.46%7.17M | -31.19%6.93M | -36.27%6.1M | -34.75%5.99M | 22.63%11.84M | 22.63%11.84M | 8.81%10.08M | 13.67%9.57M | 14.51%9.19M |
Shareholders'equity | ||||||||||
Share capital | 101.61%24.97M | 101.61%24.97M | 100.55%24.84M | 99.70%24.73M | 99.13%24.66M | 0.00%12.38M | 0.00%12.38M | 0.00%12.38M | 0.00%12.38M | 0.00%12.38M |
-common stock | 101.61%24.97M | 101.61%24.97M | 100.55%24.84M | 99.70%24.73M | 99.13%24.66M | 0.00%12.38M | 0.00%12.38M | 0.00%12.38M | 0.00%12.38M | 0.00%12.38M |
Additional paid-in capital | 132.48%4.55M | 132.48%4.55M | ---- | ---- | ---- | 0.00%1.96M | 0.00%1.96M | 0.00%1.96M | 8.29%1.96M | 51.05%1.96M |
Gains losses not affecting retained earnings | ---- | ---- | --4.7M | --4.66M | --4.66M | ---- | ---- | ---- | ---- | ---- |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1 |
Total equity | 18.37%6.04M | 18.37%6.04M | 30.18%8.88M | 49.91%10.35M | 76.20%12.05M | -33.04%5.11M | -33.04%5.11M | -10.84%6.82M | -2.65%6.9M | -3.98%6.84M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.