Salesforce
CRM
Apple
AAPL
Microsoft
MSFT
Coinbase
COIN
Meta Platforms
META
(FY)Aug 31, 2024 | (Q4)Aug 31, 2024 | (Q3)May 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 15.68%-4.96M | -16.65%-1.89M | 29.11%-1.27M | 49.55%-619.61K | 5.11%-1.18M | -20.53%-5.88M | -37.83%-1.62M | -41.84%-1.79M | 3.84%-1.23M | -6.77%-1.25M |
Net income from continuing operations | 13.47%-5.81M | -75.06%-2.19M | 25.14%-1.78M | 50.20%-652.73K | 33.02%-1.19M | 9.09%-6.71M | 17.46%-1.25M | 1.44%-2.38M | 9.53%-1.31M | 11.69%-1.77M |
Depreciation and amortization | -47.62%76.15K | -110.94%-7.76K | 56.75%39.2K | -35.58%15.93K | 16.37%28.78K | 41.55%145.4K | 186.79%70.93K | 4.68%25.01K | -5.48%24.73K | -11.46%24.73K |
Other non cash items | -10.31%39.28K | 208.49%33.77K | -214.13%-14.79K | -9.12%18.3K | 878.43%1.99K | -96.48%43.79K | -98.21%10.95K | -95.83%12.96K | -93.52%20.14K | -102.33%-255 |
Change In working capital | -25.62%106.56K | 124.36%174.13K | -84.10%76.32K | -137.46%-9.35K | -138.10%-134.55K | 140.76%143.26K | -53.81%-714.85K | 181.14%480.04K | 123.36%24.96K | 614.39%353.11K |
-Change in receivables | -290.54%-50.57K | 1,660.55%46.21K | 451.00%124.56K | 24.87%186.71K | -382.68%-408.05K | 119.30%26.54K | 93.69%-2.96K | -148.19%-35.49K | 431.47%149.53K | 29.03%-84.54K |
-Change in inventory | --0 | --0 | --0 | --0 | --0 | 2,276.30%43.07K | --0 | 216.44%9.36K | 171.71%2.92K | 956.66%30.79K |
-Change in prepaid assets | -2,238.35%-641.03K | -1,074.33%-808.27K | 63.65%-112.75K | -126.98%-134.49K | 30.99%414.47K | 111.64%29.98K | 119.78%82.96K | -579.71%-310.15K | -488.21%-59.25K | 285.74%316.42K |
-Change in payables and accrued expense | 833.95%826.47K | 219.65%937.62K | -91.19%73.47K | 16.24%-43.65K | -255.87%-140.97K | 94.48%88.49K | -13,829.01%-783.65K | 1,959.61%833.81K | 28.56%-52.12K | 8.19%90.44K |
-Change in other current liabilities | 25.75%-33.27K | 42.95%-6.39K | 32.20%-8.96K | ---- | ---- | ---44.81K | ---11.2K | ---13.21K | ---- | ---- |
-Change in other working capital | --4.96K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 15.68%-4.96M | -16.65%-1.89M | 29.11%-1.27M | 49.55%-619.61K | 5.11%-1.18M | -20.53%-5.88M | -37.83%-1.62M | -41.84%-1.79M | 3.84%-1.23M | -6.77%-1.25M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -11.20%-188.61K | -1.68%-69.59K | 34.61%-22K | -74.37%-56.99K | -14.88%-40.03K | 6.11%-169.61K | -36.75%-68.44K | 11.35%-33.65K | 5.05%-32.68K | 40.15%-34.84K |
Net PPE purchase and sale | -27.46%-43.01K | ---43.01K | --0 | --0 | --0 | 31.40%-33.75K | --0 | --0 | ---13.25K | 51.62%-20.5K |
Net intangibles purchase and sale | -7.16%-145.59K | 61.17%-26.57K | 34.61%-22K | -193.22%-56.99K | -179.08%-40.03K | -3.36%-135.86K | -36.76%-68.44K | -8.04%-33.65K | 43.54%-19.44K | 9.46%-14.34K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -11.20%-188.61K | -1.68%-69.59K | 34.61%-22K | -74.37%-56.99K | -14.88%-40.03K | 6.11%-169.61K | -36.75%-68.44K | 11.35%-33.65K | 5.05%-32.68K | 40.15%-34.84K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 548.86%10.32M | 0 | 194.67%5.04M | 3.45M | 1.82M | 3,664.42%1.59M | -986.01%-121.69K | 15,375.06%1.71M | 0 | 0 |
Net common stock issuance | 164.74%4.21M | --0 | --0 | --2.96M | --1.25M | --1.59M | ---121.69K | --1.71M | --0 | --0 |
Proceeds from stock option exercised by employees | --6.11M | --0 | --5.04M | --491.82K | --571.65K | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 548.86%10.32M | --0 | 194.67%5.04M | --3.45M | --1.82M | 3,664.42%1.59M | -986.01%-121.69K | 15,375.06%1.71M | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | -76.74%1.35M | 167.36%8.46M | 43.80%4.71M | -56.89%1.95M | -76.74%1.35M | -46.75%5.81M | -55.13%3.16M | -60.86%3.27M | -53.18%4.53M | -46.75%5.81M |
Current changes in cash | 215.84%5.17M | -8.25%-1.96M | 3,570.48%3.75M | 320.17%2.78M | 146.69%597.69K | 12.61%-4.46M | -46.37%-1.81M | 91.73%-108.2K | 4.68%-1.26M | -3.61%-1.28M |
Effect of exchange rate changes | ---19.82K | --2.05K | ---1.24K | ---25K | --4.37K | --0 | --0 | ---- | ---- | --0 |
End cash Position | 380.72%6.5M | 380.72%6.5M | 167.36%8.46M | 43.80%4.71M | -56.89%1.95M | -76.74%1.35M | -76.74%1.35M | -55.13%3.16M | -60.86%3.27M | -53.18%4.53M |
Free cash flow | 14.93%-5.15M | -16.04%-1.96M | 29.21%-1.29M | 46.34%-676.6K | 4.57%-1.22M | -19.58%-6.05M | -37.78%-1.69M | -40.28%-1.82M | 3.87%-1.26M | -4.54%-1.28M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |