(Q1)Aug 25, 2024 | (FY)May 26, 2024 | (Q4)May 26, 2024 | (Q3)Feb 25, 2024 | (Q2)Nov 26, 2023 | (Q1)Aug 27, 2023 | (FY)May 28, 2023 | (Q4)May 28, 2023 | (Q3)Feb 26, 2023 | (Q2)Nov 27, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -36.13%5.52M | -55.68%8.46M | -55.68%8.46M | 4.17%3.07M | -52.84%3.22M | 104.69%8.64M | 1,826.44%19.09M | 1,826.44%19.09M | 59.12%2.95M | 526.03%6.83M |
-Cash and cash equivalents | -36.13%5.52M | -55.68%8.46M | -55.68%8.46M | 4.17%3.07M | -52.84%3.22M | 104.69%8.64M | 1,826.44%19.09M | 1,826.44%19.09M | 59.12%2.95M | 526.03%6.83M |
Receivables | -5.53%25.15M | 7.34%31.15M | 7.34%31.15M | -2.86%31.45M | -15.37%30.2M | -34.98%26.62M | -24.25%29.02M | -24.25%29.02M | -34.68%32.37M | -45.33%35.69M |
-Accounts receivable | -5.53%25.15M | 7.34%31.15M | 7.34%31.15M | -2.86%31.45M | -15.37%30.2M | -34.98%26.62M | -24.25%29.02M | -24.25%29.02M | -34.68%32.37M | -45.33%35.69M |
Inventory | -0.12%41.64M | -2.11%39.98M | -2.11%39.98M | -18.54%39.67M | -46.54%41.45M | -35.15%41.69M | 13.45%40.84M | 13.45%40.84M | -33.93%48.7M | -2.40%77.52M |
Other current assets | -68.01%1.88M | -70.75%1.44M | -70.75%1.44M | -55.47%1.97M | -73.83%1.85M | -18.05%5.87M | 139.60%4.92M | 139.60%4.92M | -36.14%4.42M | -19.17%7.05M |
Total current assets | -10.42%74.18M | -13.68%81.03M | -13.68%81.03M | -13.89%76.16M | -39.64%76.71M | -28.97%82.81M | -19.54%93.88M | -19.54%93.88M | -33.02%88.44M | -17.75%127.09M |
Non current assets | ||||||||||
Net PPE | 7.63%151.13M | 8.92%151.04M | 8.92%151.04M | 16.69%147.88M | 15.89%146.95M | 2.31%140.42M | 11.63%138.67M | 11.63%138.67M | -4.00%126.72M | -33.93%126.8M |
-Gross PPE | 44.89%203.46M | 2.91%201.37M | 2.91%201.37M | 16.69%147.88M | 15.89%146.95M | 2.31%140.42M | 14.37%195.68M | 14.37%195.68M | -4.00%126.72M | -33.93%126.8M |
-Accumulated depreciation | ---52.33M | 11.70%-50.33M | 11.70%-50.33M | ---- | ---- | ---- | -21.64%-57.01M | -21.64%-57.01M | ---- | ---- |
Goodwill and other intangible assets | 0.00%18.08M | 0.00%18.08M | 0.00%18.08M | -1.09%18.08M | -19.90%18.08M | -37.99%18.08M | 0.00%18.08M | 0.00%18.08M | -68.75%18.28M | -68.85%22.57M |
-Goodwill | 0.00%13.88M | 0.00%13.88M | 0.00%13.88M | 0.00%13.88M | 0.00%13.88M | 0.00%13.88M | 0.00%13.88M | 0.00%13.88M | -59.07%13.88M | -62.81%13.88M |
-Other intangible assets | 0.00%4.2M | 0.00%4.2M | 0.00%4.2M | -4.55%4.2M | -51.68%4.2M | -72.50%4.2M | 0.00%4.2M | 0.00%4.2M | -82.10%4.4M | -75.26%8.69M |
Other non current assets | -20.34%3.43M | 30.48%3.81M | 30.48%3.81M | 52.25%4.13M | 56.31%4.07M | 54.21%4.31M | -81.46%2.92M | -81.46%2.92M | -11.09%2.71M | -19.57%2.61M |
Total non current assets | 6.04%172.64M | 8.30%172.93M | 8.30%172.93M | 15.14%170.08M | 11.27%169.1M | -3.78%162.81M | 1.03%159.67M | 1.03%159.67M | -23.68%147.71M | -43.21%151.98M |
Total assets | 0.49%246.82M | 0.16%253.96M | 0.16%253.96M | 4.27%246.24M | -11.92%245.82M | -14.06%245.62M | -7.70%253.55M | -7.70%253.55M | -27.47%236.15M | -33.89%279.07M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 14.78%18.01M | -26.08%16.33M | -26.08%16.33M | 6.25%15.69M | -31.99%19.02M | -4.12%15.69M | 70.61%22.1M | 70.61%22.1M | -26.24%14.76M | -52.67%27.97M |
-accounts payable | 14.78%18.01M | -26.08%16.33M | -26.08%16.33M | 6.25%15.69M | -31.99%19.02M | -4.12%15.69M | 70.61%22.1M | 70.61%22.1M | -26.24%14.76M | -52.67%27.97M |
Current accrued expenses | 134.40%11.38M | 39.82%9.99M | 39.82%9.99M | -25.97%8.89M | -26.56%7.66M | -38.01%4.86M | 10.23%7.14M | 10.23%7.14M | -12.54%12.01M | 6.34%10.43M |
Current debt and capital lease obligation | 146.32%4.91M | 165.19%4.91M | 165.19%4.91M | 238.97%4.93M | -98.71%1.97M | -96.14%2M | -98.70%1.85M | -98.70%1.85M | -96.76%1.46M | 237.79%151.97M |
-Current debt | 0.00%773K | 33.28%773K | 33.28%773K | --773K | -99.47%773K | -98.34%773K | -99.58%580K | -99.58%580K | ---- | 249.89%146.95M |
-Current capital lease obligation | 238.87%4.14M | 225.43%4.13M | 225.43%4.13M | 185.84%4.16M | -76.20%1.19M | -75.66%1.22M | -70.92%1.27M | -70.92%1.27M | -71.16%1.46M | 67.77%5.01M |
Current deferred liabilities | -92.17%654K | -47.89%2.11M | -47.89%2.11M | 19.18%3.23M | 1,029.14%8.25M | 940.72%8.36M | 341.24%4.06M | 341.24%4.06M | 67.97%2.71M | -36.98%731K |
Current liabilities | 14.43%40.52M | -1.06%38.87M | -1.06%38.87M | -2.29%36.81M | -79.43%40.25M | -57.38%35.41M | -77.75%39.29M | -77.75%39.29M | -58.17%37.67M | 60.06%195.7M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 13.17%131.95M | 13.25%125.45M | 13.25%125.45M | -3.30%121.34M | 1,214.56%118.3M | 10.71%116.59M | 1,346.51%110.77M | 1,346.51%110.77M | 39.52%125.48M | -93.50%9M |
-Long term debt | 18.67%127.15M | 19.24%120.51M | 19.24%120.51M | 1.12%116.25M | --108.96M | 11.77%107.15M | --101.07M | --101.07M | 44.43%114.96M | ---- |
-Long term capital lease obligation | -49.17%4.8M | -49.08%4.94M | -49.08%4.94M | -51.62%5.09M | 3.72%9.33M | -0.04%9.44M | 26.78%9.71M | 26.78%9.71M | 1.68%10.52M | -36.64%9M |
Non current deferred liabilities | 144.24%5.23M | 58.01%5.25M | 58.01%5.25M | 658.75%607K | 7,270.00%737K | 636.43%2.14M | 2,534.92%3.32M | 2,534.92%3.32M | -91.68%80K | -99.27%10K |
Derivative product liabilities | -62.13%24.5M | -60.86%25.4M | -60.86%25.4M | --23M | --44M | --64.7M | --64.9M | --64.9M | ---- | ---- |
Preferred securities outside stock equity | 8.29%43.44M | 8.31%42.59M | 8.31%42.59M | 8.41%41.75M | --40.92M | --40.11M | --39.32M | --39.32M | --38.51M | ---- |
Other non current liabilities | 2,235.16%5.11M | 2,822.99%5.09M | 2,822.99%5.09M | 2,389.16%5.05M | -8.96%183K | 10.05%219K | -8.42%174K | -8.42%174K | -62.68%203K | -94.84%201K |
Total non current liabilities | -6.05%210.24M | -6.73%203.77M | -6.73%203.77M | 16.72%191.75M | 2,116.51%204.14M | 111.50%223.77M | 2,021.43%218.49M | 2,021.43%218.49M | 79.64%164.27M | -93.59%9.21M |
Total liabilities | -3.25%250.76M | -5.87%242.65M | -5.87%242.65M | 13.18%228.56M | 19.27%244.4M | 37.20%259.18M | 37.94%257.78M | 37.94%257.78M | 11.26%201.95M | -22.95%204.91M |
Shareholders'equity | ||||||||||
Share capital | 3.33%31K | 0.00%30K | 0.00%30K | 0.00%30K | 0.00%30K | 0.00%30K | 0.00%30K | 0.00%30K | 3.45%30K | 3.45%30K |
-common stock | 3.33%31K | 0.00%30K | 0.00%30K | 0.00%30K | 0.00%30K | 0.00%30K | 0.00%30K | 0.00%30K | 3.45%30K | 3.45%30K |
Retained earnings | 3.45%-182.75M | 6.73%-166.52M | 6.73%-166.52M | -13.81%-159.44M | -75.25%-175.07M | -166.93%-189.29M | -126.07%-178.54M | -126.07%-178.54M | -531.38%-140.09M | -969.81%-99.9M |
Paid-in capital | 1.76%178.78M | 2.03%177.81M | 2.03%177.81M | 1.62%177.1M | 1.39%176.46M | 4.54%175.7M | 4.14%174.28M | 4.14%174.28M | 4.39%174.27M | 4.63%174.04M |
Gains losses not affecting retained earnings | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | --0 |
Total stockholders'equity | 70.96%-3.94M | 367.49%11.32M | 367.49%11.32M | -48.30%17.69M | -98.08%1.42M | -113.99%-13.56M | -104.82%-4.23M | -104.82%-4.23M | -76.26%34.21M | -52.52%74.17M |
Total equity | 70.96%-3.94M | 367.49%11.32M | 367.49%11.32M | -48.30%17.69M | -98.08%1.42M | -113.99%-13.56M | -104.82%-4.23M | -104.82%-4.23M | -76.26%34.21M | -52.52%74.17M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data