Appen Ltd
APX
Qantas Airways Ltd
QAN
Coles Group Ltd
COL
4
WiseTech Global Ltd
WTC
5
Mesoblast Ltd
MSB
(FY)Dec 30, 2024 | (Q4)Dec 30, 2024 | (FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | |
---|---|---|---|---|---|---|
Assets | ||||||
Current assets | ||||||
Cash, cash equivalents and short term investments | 63.62%410.2M | --410.2M | -31.13%250.7M | -47.19%364M | 35.80%689.3M | --507.6M |
-Cash and cash equivalents | 63.62%410.2M | --410.2M | -31.13%250.7M | -39.90%364M | 19.33%605.7M | --507.6M |
-Short term investments | ---- | ---- | ---- | ---- | --83.6M | ---- |
Receivables | 7.13%3.23B | --3.23B | -4.03%3.02B | 2.27%3.15B | -49.48%3.08B | --6.09B |
-Accounts receivable | ---- | ---- | ---- | ---- | ---- | --6.09B |
-Loans receivable | 7.13%3.23B | --3.23B | -4.03%3.02B | 2.27%3.15B | --3.08B | ---- |
Current deferred assets | -55.98%28.7M | --28.7M | 127.97%65.2M | --28.6M | ---- | ---- |
Hedging assets-current | -55.92%10.8M | --10.8M | 301.64%24.5M | 1,425.00%6.1M | 100.00%400K | --200K |
Holding assets for sale | 0.00%100K | --100K | -99.93%100K | 74,650.00%149.5M | -90.91%200K | --2.2M |
Other current assets | -4.35%11M | --11M | 6.48%11.5M | 31.71%10.8M | -9.89%8.2M | --9.1M |
Total current assets | 9.62%3.7B | --3.7B | -9.01%3.37B | -1.84%3.7B | -42.89%3.77B | --6.61B |
Non current assets | ||||||
Net PPE | -54.48%18.8M | --18.8M | -20.58%41.3M | -24.86%52M | -15.30%69.2M | --81.7M |
-Gross PPE | -54.48%18.8M | --18.8M | -49.33%41.3M | -26.77%81.5M | 36.23%111.3M | --81.7M |
-Accumulated depreciation | ---- | ---- | ---- | 29.93%-29.5M | ---42.1M | ---- |
Investments and advances | 0.00%14.2M | --14.2M | 787.50%14.2M | 0.00%1.6M | 0.00%1.6M | --1.6M |
-Financial asset investment | ---- | ---- | ---- | 0.00%1.6M | --1.6M | ---- |
-Including:Trading securities | ---- | ---- | ---- | 0.00%1.6M | --1.6M | ---- |
-Other investment | 0.00%14.2M | --14.2M | --14.2M | ---- | ---- | --1.6M |
Financial assets | ---- | ---- | ---- | 388.24%58.1M | --11.9M | ---- |
Non current accounts receivable | 9.09%3.18B | --3.18B | -3.29%2.92B | 2.91%3.02B | --2.93B | ---- |
Goodwill and other intangible assets | -5.85%769.2M | --769.2M | -12.33%817M | -11.07%931.9M | 25.53%1.05B | --834.8M |
-Goodwill | -0.38%703.3M | --703.3M | -3.06%706M | -1.33%728.3M | --738.1M | ---- |
-Other intangible assets | -40.63%65.9M | --65.9M | -45.48%111M | -34.28%203.6M | -62.89%309.8M | --834.8M |
Non current deferred assets | 9.13%202.1M | --202.1M | 18.79%185.2M | -12.56%155.9M | -14.65%178.3M | --208.9M |
Total non current assets | 5.33%4.19B | --4.19B | -5.72%3.98B | -0.57%4.22B | 276.29%4.24B | --1.13B |
Total assets | 7.30%7.88B | --7.88B | -7.26%7.35B | -1.17%7.92B | 3.61%8.02B | --7.74B |
Liabilities | ||||||
Current liabilities | ||||||
Current debt and capital lease obligation | -33.98%784M | --784M | 52.31%1.19B | -17.85%779.7M | --949.1M | ---- |
-Current debt | -33.98%784M | --784M | 52.31%1.19B | -17.85%779.7M | --949.1M | ---- |
Payables | 10.73%199.2M | --199.2M | 6.70%179.9M | -38.38%168.6M | -18.33%273.6M | --335M |
-accounts payable | 19.20%59.6M | --59.6M | -4.21%50M | -34.67%52.2M | -76.15%79.9M | --335M |
-Other payable | 7.47%139.6M | --139.6M | 11.60%129.9M | -39.91%116.4M | --193.7M | ---- |
Current provisions | -4.03%69M | --69M | 235.98%71.9M | -51.25%21.4M | -53.89%43.9M | --95.2M |
Pension and other retirement benefit plans | -23.64%28.1M | --28.1M | 55.93%36.8M | -12.59%23.6M | --27M | ---- |
Current deferred liabilities | -30.75%27.7M | --27.7M | -39.67%40M | 80.16%66.3M | 607.69%36.8M | --5.2M |
Other current liabilities | ---- | ---- | ---- | 79.44%19.2M | -73.51%10.7M | --40.4M |
Current liabilities | -26.92%1.11B | --1.11B | 40.55%1.52B | -19.56%1.08B | 181.86%1.34B | --475.8M |
Non current liabilities | ||||||
Long term debt and capital lease obligation | 21.39%5.53B | --5.53B | -14.11%4.56B | 7.94%5.31B | -17.04%4.92B | --5.93B |
-Long term debt | 21.39%5.53B | --5.53B | -14.11%4.56B | 7.94%5.31B | -17.04%4.92B | --5.93B |
Long term accounts payable and other payables | -56.82%15.2M | --15.2M | -39.21%35.2M | -45.94%57.9M | --107.1M | ---- |
Derivative product liabilities | ---- | ---- | ---- | ---- | --1M | ---- |
Long term provisions | -39.39%2M | --2M | 0.00%3.3M | -8.33%3.3M | --3.6M | ---- |
Employee benefits | --1M | --1M | ---- | ---- | ---- | ---- |
Non current deferred liabilities | ---- | ---- | ---- | ---- | -14.35%72.2M | --84.3M |
Other non current liabilities | ---- | ---- | ---- | -88.24%1M | -57.50%8.5M | --20M |
Total non current liabilities | 20.77%5.55B | --5.55B | -14.39%4.6B | 5.09%5.37B | -15.29%5.11B | --6.03B |
Total liabilities | 8.94%6.66B | --6.66B | -5.20%6.11B | -0.04%6.45B | -0.87%6.45B | --6.51B |
Shareholders'equity | ||||||
Share capital | 0.00%2.22B | --2.22B | 0.02%2.22B | 0.05%2.22B | 70.96%2.22B | --1.3B |
-common stock | 0.00%2.22B | --2.22B | 0.02%2.22B | 0.05%2.22B | 70.96%2.22B | --1.3B |
Retained earnings | 3.58%-323M | ---323M | -171.47%-335M | -1,813.89%-123.4M | 106.69%7.2M | ---107.7M |
Gains losses not affecting retained earnings | -3.40%-675.1M | ---675.1M | -4.10%-652.9M | 6.00%-627.2M | -1,846.60%-667.2M | --38.2M |
Total stockholders'equity | -0.83%1.22B | --1.22B | -16.09%1.23B | -5.74%1.47B | 26.95%1.56B | --1.23B |
Noncontrolling interests | ---- | ---- | ---- | -31.11%3.1M | --4.5M | ---- |
Total equity | -0.83%1.22B | --1.22B | -16.27%1.23B | -5.81%1.47B | 27.32%1.57B | --1.23B |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |