Fortescue Ltd
FMG
Rio Tinto Ltd
RIO
Origin Energy Ltd
ORG
BHP Group Ltd
BHP
Telstra Group Ltd
TLS
(FY)Dec 30, 2024 | (FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | |
---|---|---|---|---|
Operating cash flow (direct method) | ||||
Cash income from operating activities | -269.94%-1.06B | 61.50%-285.8M | -156.27%-742.4M | -289.7M |
Other cash income from operating activities | -269.94%-1.06B | 61.50%-285.8M | -156.27%-742.4M | ---289.7M |
Cash paid | ||||
Direct interest paid | -17.68%-380.8M | -47.43%-323.6M | -39.01%-219.5M | ---157.9M |
Direct interest received | 12.02%1.06B | 8.94%950.2M | -2.79%872.2M | --897.2M |
Direct tax refund paid | 83.33%-5.6M | 59.76%-33.6M | -366.48%-83.5M | ---17.9M |
Operating cash flow | -223.47%-379.3M | 277.37%307.2M | -140.12%-173.2M | --431.7M |
Investing cash flow | ||||
Cash flow from continuing investing activities | -282.57%-19.9M | -72.34%10.9M | 116.51%39.4M | -238.7M |
Net intangibles purchas and sale | -17.06%-19.9M | 31.73%-17M | 70.43%-24.9M | ---84.2M |
Net investment purchase and sale | ---- | ---- | 141.62%64.3M | ---154.5M |
Net other investing changes | ---- | --27.9M | ---- | ---- |
Cash from discontinued investing activities | ||||
Investing cash flow | -282.57%-19.9M | -72.34%10.9M | 116.51%39.4M | ---238.7M |
Financing cash flow | ||||
Cash flow from continuing financing activities | 237.54%563.1M | -102,450.00%-409.4M | 100.72%400K | -55.8M |
Net issuance payments of debt | 137.49%652M | -6.50%-1.74B | 37.97%-1.63B | ---2.63B |
Net common stock issuance | ---- | -15.30%1.45B | -36.84%1.71B | --2.71B |
Cash dividends paid | 80.72%-9.6M | 70.41%-49.8M | -106.50%-168.3M | ---81.5M |
Net other financing activities | -15.77%-79.3M | -174.30%-68.5M | 290.10%92.2M | ---48.5M |
Cash from discontinued financing activities | ||||
Financing cash flow | 237.54%563.1M | -102,450.00%-409.4M | 100.72%400K | ---55.8M |
Net cash flow | ||||
Beginning cash position | -31.13%250.7M | -39.90%364M | 30.82%605.7M | --463M |
Current changes in cash | 279.52%163.9M | 31.56%-91.3M | -197.23%-133.4M | --137.2M |
Effect of exchange rate changes | 80.00%-4.4M | -361.90%-22M | 52.73%8.4M | --5.5M |
Cash adjustments other than cash changes | ---- | ---- | ---116.7M | ---- |
End cash Position | 63.62%410.2M | -31.13%250.7M | -39.90%364M | --605.7M |
Free cash from | -237.56%-399.2M | 246.49%290.2M | -157.01%-198.1M | --347.5M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP |