(Q1)Mar 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 1, 2022 | (Q2)Jul 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 32.26%562.38M | -1.23%555.75M | -1.23%555.75M | 18.18%560.29M | -40.58%480.83M | -7.89%425.21M | --562.67M | --562.67M | -31.36%474.08M | --809.14M |
-Cash and cash equivalents | 32.23%562.15M | -1.26%555.51M | -1.26%555.51M | 18.15%560.06M | -40.58%480.74M | -7.90%425.13M | --562.59M | --562.59M | -31.37%474M | --809.12M |
-Short-term investments | 171.76%231K | 179.76%235K | 179.76%235K | 189.87%229K | 320.00%84K | 214.81%85K | --84K | --84K | 182.14%79K | --20K |
Receivables | -7.87%304.45M | -5.76%295.72M | -5.76%295.72M | -4.13%331.28M | -1.48%343.04M | 2.93%330.44M | --313.79M | --313.79M | 5.22%345.56M | --348.18M |
-Accounts receivable | -8.84%295.88M | -6.38%287.02M | -6.38%287.02M | -3.60%327.5M | -1.07%339.64M | 1.60%324.58M | --306.58M | --306.58M | 4.29%339.73M | --343.32M |
-Taxes receivable | 46.39%8.57M | 20.60%8.7M | 20.60%8.7M | -35.26%3.78M | -29.91%3.41M | 273.06%5.86M | --7.22M | --7.22M | 116.44%5.83M | --4.86M |
Inventory | -18.52%456.14M | -13.34%474.61M | -13.34%474.61M | -9.88%483.08M | 6.24%527.15M | 18.97%559.83M | --547.69M | --547.69M | 50.14%536.03M | --496.21M |
Other current assets | 40.66%121.14M | -5.84%82.53M | -5.84%82.53M | 10.63%83.68M | 38.33%90.32M | 32.52%86.12M | --87.64M | --87.64M | 26.56%75.64M | --65.29M |
Total current assets | 3.03%1.44B | -6.83%1.41B | -6.83%1.41B | 1.89%1.46B | -16.14%1.44B | 6.33%1.4B | --1.51B | --1.51B | -0.32%1.43B | --1.72B |
Non current assets | ||||||||||
Net PPE | -1.06%543.15M | 3.16%555.52M | 3.16%555.52M | 5.20%530.66M | 13.15%537.95M | 14.46%548.95M | --538.49M | --538.49M | 29.77%504.41M | --475.41M |
-Gross PPE | 2.32%1.14B | 5.78%1.15B | 5.78%1.15B | 8.64%1.11B | 11.12%1.11B | 10.55%1.12B | --1.08B | --1.08B | 13.61%1.03B | --999.4M |
-Accumulated depreciation | -5.60%-598.04M | -8.37%-590.88M | -8.37%-590.88M | -11.97%-583.06M | -9.27%-572.57M | -7.01%-566.33M | ---545.25M | ---545.25M | -1.38%-520.73M | ---523.99M |
Goodwill and other intangible assets | -2.93%1.88B | 7.59%1.92B | 7.59%1.92B | 6.93%1.9B | 48.77%1.92B | 46.84%1.94B | --1.78B | --1.78B | 55.19%1.77B | --1.29B |
-Goodwill | 0.43%1.29B | 10.37%1.31B | 10.37%1.31B | 9.92%1.28B | 40.99%1.29B | 39.12%1.29B | --1.19B | --1.19B | 37.92%1.17B | --914.36M |
-Other intangible assets | -9.63%584.63M | 2.05%606.14M | 2.05%606.14M | 1.17%612.37M | 67.74%628.33M | 65.10%646.96M | --593.97M | --593.97M | 104.66%605.31M | --374.59M |
Investments and advances | -8.94%24.2M | 2.90%24.82M | 2.90%24.82M | -1.68%23.37M | -1.48%25.25M | -22.67%26.58M | --24.12M | --24.12M | -40.40%23.77M | --25.63M |
Non current deferred assets | -21.64%10.8M | -27.01%10.49M | -27.01%10.49M | 29.99%13.6M | 7.36%13.39M | -19.50%13.78M | --14.37M | --14.37M | 9.25%10.46M | --12.48M |
Other non current assets | 20.79%41.83M | 133.99%79.71M | 133.99%79.71M | 134.65%80.27M | 73.65%40.26M | 36.98%34.63M | --34.07M | --34.07M | 59.50%34.21M | --23.18M |
Total non current assets | -2.37%2.5B | 8.14%2.59B | 8.14%2.59B | 8.44%2.54B | 38.82%2.53B | 36.54%2.56B | --2.39B | --2.39B | 46.43%2.35B | --1.83B |
Total assets | -0.46%3.94B | 2.34%4B | 2.34%4B | 5.96%4B | 12.17%3.98B | 24.07%3.96B | --3.9B | --3.9B | 24.33%3.78B | --3.54B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -7.84%222.69M | -15.65%220.12M | -15.65%220.12M | -21.56%211.13M | -14.44%222.78M | -1.21%241.62M | --260.96M | --260.96M | 3.65%269.17M | --260.38M |
-accounts payable | -9.69%172.81M | -16.80%173.54M | -16.80%173.54M | -24.02%166.73M | -21.12%173.35M | -10.02%191.35M | --208.57M | --208.57M | -1.10%219.45M | --219.76M |
-Total tax payable | -0.79%49.88M | -11.08%46.58M | -11.08%46.58M | -10.71%44.4M | 21.67%49.42M | 57.41%50.28M | --52.39M | --52.39M | 31.50%49.73M | --40.62M |
Current accrued expenses | -22.10%40.36M | -15.52%46.94M | -15.52%46.94M | -25.83%46.45M | -7.34%50.89M | -4.73%51.81M | --55.56M | --55.56M | 42.24%62.63M | --54.92M |
Current provisions | 12.71%5.4M | 18.44%6M | 18.44%6M | --4.8M | --4.58M | --4.79M | --5.06M | --5.06M | ---- | ---- |
Current debt and capital lease obligation | -48.70%77.36M | -82.31%26.13M | -82.31%26.13M | 567.23%147.46M | 799.41%149.99M | 1,446.80%150.78M | --147.72M | --147.72M | -39.06%22.1M | --16.68M |
-Current debt | -52.28%65.82M | -89.61%14.02M | -89.61%14.02M | 1,227.00%135.62M | 1,732.47%137.44M | --137.93M | --134.87M | --134.87M | -63.00%10.22M | --7.5M |
-Current capital lease obligation | -10.29%11.53M | -5.69%12.11M | -5.69%12.11M | -0.35%11.84M | 36.85%12.56M | 31.85%12.85M | --12.84M | --12.84M | 37.36%11.88M | --9.18M |
Current deferred liabilities | -51.49%1.4M | -15.23%2.2M | -15.23%2.2M | 88.31%2.13M | 262.68%2.49M | 137.34%2.89M | --2.59M | --2.59M | -29.74%1.13M | --686K |
Current liabilities | -22.07%404.97M | -34.39%375.49M | -34.39%375.49M | 7.32%481.65M | 24.30%495.68M | 42.23%519.64M | --572.3M | --572.3M | 6.44%448.81M | --398.77M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -6.50%851.64M | -0.54%907.39M | -0.54%907.39M | -11.33%896.82M | -0.99%907.79M | 43.16%910.84M | --912.28M | --912.28M | 58.64%1.01B | --916.9M |
-Long term debt | -7.62%800.85M | -1.00%857.92M | -1.00%857.92M | -12.16%857.01M | -2.30%864.22M | 42.88%866.93M | --866.62M | --866.62M | 57.33%975.61M | --884.57M |
-Long term capital lease obligation | 15.65%50.79M | 8.35%49.47M | 8.35%49.47M | 11.29%39.82M | 34.75%43.57M | 48.82%43.92M | --45.66M | --45.66M | 105.15%35.78M | --32.33M |
Non current deferred liabilities | -7.95%100.76M | 10.57%110.82M | 10.57%110.82M | -8.52%106.66M | 40.16%104.12M | 35.65%109.45M | --100.23M | --100.23M | 131.50%116.6M | --74.29M |
Employee benefits | 15.20%34.05M | 22.77%34.42M | 22.77%34.42M | -20.08%29.45M | -14.40%30.04M | -19.86%29.56M | --28.04M | --28.04M | -12.34%36.84M | --35.09M |
Other non current liabilities | -4.74%80.75M | 9.01%86.67M | 9.01%86.67M | 10.73%83.5M | 19.79%80.83M | 15.57%84.77M | --79.51M | --79.51M | 15.05%75.4M | --67.48M |
Total non current liabilities | -5.94%1.07B | 1.72%1.14B | 1.72%1.14B | -9.98%1.12B | 2.65%1.12B | 37.17%1.13B | --1.12B | --1.12B | 55.91%1.24B | --1.09B |
Total liabilities | -11.01%1.47B | -10.49%1.51B | -10.49%1.51B | -5.39%1.6B | 8.44%1.62B | 38.72%1.65B | --1.69B | --1.69B | 38.77%1.69B | --1.49B |
Shareholders'equity | ||||||||||
Share capital | 0.38%262K | 0.38%262K | 0.38%262K | 0.38%262K | 0.00%261K | 0.38%261K | --261K | --261K | 0.38%261K | --261K |
-common stock | 0.38%262K | 0.38%262K | 0.38%262K | 0.38%262K | 0.00%261K | 0.38%261K | --261K | --261K | 0.38%261K | --261K |
Retained earnings | 9.38%1.81B | 12.44%1.78B | 12.44%1.78B | 16.52%1.76B | 18.52%1.71B | 20.89%1.66B | --1.59B | --1.59B | 22.60%1.51B | --1.45B |
Paid-in capital | 3.48%1.02B | 3.92%1.01B | 3.92%1.01B | 3.88%1.01B | 3.49%998.59M | 3.32%983.07M | --974.1M | --974.1M | 3.65%969.46M | --964.94M |
Less: Treasury stock | 8.90%275.4M | 2.53%259.26M | 2.53%259.26M | 2.52%259.19M | 2.39%258.88M | 1.92%252.88M | --252.87M | --252.87M | 1.91%252.83M | --252.83M |
Gains losses not affecting retained earnings | -4.40%-86.11M | 41.71%-55.82M | 41.71%-55.82M | 26.39%-99.53M | 8.99%-97.39M | -9.01%-82.48M | ---95.76M | ---95.76M | -41.53%-135.2M | ---107.02M |
Total stockholders'equity | 7.10%2.47B | 12.16%2.48B | 12.16%2.48B | 15.12%2.4B | 14.87%2.36B | 15.33%2.31B | --2.21B | --2.21B | 14.69%2.09B | --2.05B |
Noncontrolling interests | 24.00%310K | 69.57%312K | 69.57%312K | 106.59%345K | 125.19%295K | 90.84%250K | --184K | --184K | 27.48%167K | --131K |
Total equity | 7.10%2.47B | 12.17%2.48B | 12.17%2.48B | 15.13%2.4B | 14.88%2.36B | 15.34%2.31B | --2.21B | --2.21B | 14.69%2.09B | --2.05B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data