(Q3)Mar 31, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Jun 30, 2022 | (Q1)Sep 30, 2021 | (FY)Jun 30, 2021 | (Q1)Sep 30, 2020 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 48.23%-253.85K | 62.54%1.77M | 1.46M | -490.37K | -77.49%1.09M | -82.04%414.4K | 910.23%4.84M | 2.31M | 56.08%-596.95K | -1.36M |
Net income from continuing operations | 172.43%1.79M | 14.10%2.67M | --794.76K | --658.5K | -28.05%2.34M | -24.82%478.35K | 572.42%3.25M | --636.3K | 43.55%-687.64K | ---1.22M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.4M | ---- |
Depreciation and amortization | 17.13%68.01K | -6.32%224.49K | --55.31K | --58.07K | 14.25%239.64K | 11.75%55.22K | -9.91%209.76K | --49.41K | 61.01%232.83K | --144.61K |
Deferred tax | --0 | -132.53%-75.79K | ---75.79K | --0 | 617.03%232.97K | --0 | -139.48%-45.06K | --139.8K | 137.70%114.14K | ---302.76K |
Other non cash items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -377.73%-150K | --54.01K |
Change In working capital | -63.43%-2.59M | 46.80%-893.11K | --1.85M | ---1.59M | -233.24%-1.68M | -110.00%-128.1K | 220.07%1.26M | --1.28M | -204.06%-1.05M | ---345.08K |
-Change in receivables | -257.92%-1.39M | 31.20%-1.43M | --224.86K | ---388.51K | -106.56%-2.07M | -102.65%-9.29K | 29.79%-1M | --350.64K | -95.70%-1.43M | ---730.2K |
-Change in prepaid assets | 84.91%-19.14K | -102.23%-5.51K | --345.53K | ---126.85K | 137.98%246.79K | 76.03%-52.78K | -2,362.15%-649.82K | ---220.21K | 123.85%28.73K | ---120.44K |
-Change in payables and accrued expense | -101.03%-1.37M | 131.13%306.63K | --1.15M | ---682.87K | -143.96%-984.96K | -295.74%-980.17K | 934.49%2.24M | --500.74K | 166.56%216.6K | --81.26K |
-Change in other current assets | --3.98K | ---141.8K | ---155.65K | --0 | --0 | ---- | 110.90%18.39K | ---- | ---168.67K | --0 |
-Change in other current liabilities | -92.36%2.91K | --0 | ---56.07K | --38.06K | 58.71%-149.75K | -102.22%-6.1K | -172.17%-362.69K | --274.93K | --502.56K | --0 |
-Change in other working capital | 142.27%180.73K | -70.87%373.27K | --346.98K | ---427.61K | 26.07%1.28M | 145.45%920.24K | 609.68%1.02M | --374.92K | -147.01%-199.45K | --424.3K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 48.23%-253.85K | 62.54%1.77M | --1.46M | ---490.37K | -77.49%1.09M | -82.04%414.4K | 910.23%4.84M | --2.31M | 56.08%-596.95K | ---1.36M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 37.36%-59.72K | 33.84%-195.08K | -46.12K | -95.34K | -47.74%-294.87K | 50.04%-30.18K | 26.36%-199.59K | -60.41K | 89.77%-271.01K | -2.65M |
Net PPE purchase and sale | 37.36%-59.72K | 33.84%-195.08K | ---46.12K | ---95.34K | -47.74%-294.87K | 50.04%-30.18K | -130.79%-199.59K | ---60.41K | 65.14%-86.48K | ---248.04K |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | 96.15%-69.53K | ---1.81M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 80.71%-115K | ---596.11K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 37.36%-59.72K | 33.84%-195.08K | ---46.12K | ---95.34K | -47.74%-294.87K | 50.04%-30.18K | 26.36%-199.59K | ---60.41K | 89.77%-271.01K | ---2.65M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 284.81%59.58K | -914.75%-1.05M | -964.36K | -32.24K | -92.79%129.04K | 1,108.76%316.75K | -12.96%1.79M | -31.4K | -38.66%2.06M | 3.35M |
Net issuance payments of debt | 274.88%56.38K | -23.85%-168.39K | ---81.43K | ---32.24K | -34.07%-135.97K | 73.73%-8.25K | -105.31%-101.41K | ---31.4K | 1,005.72%1.91M | ---211.01K |
Net common stock issuance | ---- | --0 | ---- | ---- | -85.99%265K | --325K | 1,204.14%1.89M | --0 | -95.17%145K | --3.01M |
Cash dividends paid | ---- | ---916.72K | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | --33.8K | ---- | ---- | --0 | ---- | --0 | ---- | --0 | --558.2K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 284.81%59.58K | -914.75%-1.05M | ---964.36K | ---32.24K | -92.79%129.04K | 1,108.76%316.75K | -12.96%1.79M | ---31.4K | -38.66%2.06M | --3.35M |
Net cash flow | ||||||||||
Beginning cash position | 22.11%11.67M | 11.62%8.87M | --8.94M | --9.55M | 423.62%7.94M | 452.99%7.85M | 361.22%1.52M | --1.42M | -66.61%328.93K | --985.01K |
Current changes in cash | 58.90%-253.98K | -43.32%523.04K | --454.41K | ---617.95K | -85.64%922.76K | -68.36%700.97K | 440.89%6.43M | --2.22M | 281.10%1.19M | ---656.09K |
End cash Position | 27.71%11.41M | 5.90%9.39M | --9.39M | --8.94M | 11.62%8.87M | 135.15%8.55M | 423.62%7.94M | --3.63M | 361.22%1.52M | --328.93K |
Free cash flow | 46.46%-313.56K | 98.35%1.57M | --1.42M | ---585.72K | -82.88%793.73K | -82.90%384.22K | 778.50%4.64M | --2.25M | 57.48%-683.43K | ---1.61M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data
No Data