(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 557.27%3.19M | -6.82%1.65M | -169.79%-1.02M | 48.23%-253.85K | 2.44M | 484.62K | 62.54%1.77M | 1.46M | -490.37K | -77.49%1.09M |
Net income from continuing operations | 95.47%2.09M | 91.80%5.11M | 20.96%961.34K | 172.43%1.79M | --1.29M | --1.07M | 14.10%2.67M | --794.76K | --658.5K | -28.05%2.34M |
Depreciation and amortization | 40.23%81.14K | 18.06%265.04K | 36.27%75.36K | 17.13%68.01K | --63.8K | --57.86K | -6.32%224.49K | --55.31K | --58.07K | 14.25%239.64K |
Deferred tax | --0 | -863.16%-730K | -863.16%-730K | --0 | --0 | --0 | -132.53%-75.79K | ---75.79K | --0 | 617.03%232.97K |
Change In working capital | 135.93%390.02K | -485.81%-5.23M | -215.06%-2.13M | -63.43%-2.59M | --579.47K | ---1.09M | 46.80%-893.11K | --1.85M | ---1.59M | -233.24%-1.68M |
-Change in receivables | 104.21%82.19K | -346.76%-6.37M | -1,208.97%-2.49M | -257.92%-1.39M | ---531.99K | ---1.95M | 31.20%-1.43M | --224.86K | ---388.51K | -106.56%-2.07M |
-Change in prepaid assets | 0.32%-208.04K | -6,628.97%-370.77K | -153.48%-184.78K | 84.91%-19.14K | --41.85K | ---208.7K | -102.23%-5.51K | --345.53K | ---126.85K | 137.98%246.79K |
-Change in payables and accrued expense | -178.78%-656.68K | 741.47%2.58M | 110.66%2.42M | -101.03%-1.37M | --704.05K | --833.56K | 131.13%306.63K | --1.15M | ---682.87K | -143.96%-984.96K |
-Change in other current assets | -181.65%-34.13K | -29.70%-183.92K | -63.12%-253.89K | --3.98K | --24.2K | --41.81K | ---141.8K | ---155.65K | --0 | --0 |
-Change in other current liabilities | ---- | ---- | ---- | -92.36%2.91K | ---- | ---- | ---- | ---- | --38.06K | 58.71%-149.75K |
-Change in other working capital | 499.79%1.21M | -337.89%-887.98K | -546.64%-1.55M | 142.27%180.73K | --279.87K | --201.18K | -70.87%373.27K | --346.98K | ---427.61K | 26.07%1.28M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 557.27%3.19M | -6.82%1.65M | -169.79%-1.02M | 48.23%-253.85K | --2.44M | --484.62K | 62.54%1.77M | --1.46M | ---490.37K | -77.49%1.09M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -32.93%-235.82K | -117.20%-423.71K | 66.78%-15.32K | 37.36%-59.72K | -171.28K | -177.39K | 33.84%-195.08K | -46.12K | -95.34K | -47.74%-294.87K |
Net PPE purchase and sale | -32.93%-235.82K | -117.20%-423.71K | 66.78%-15.32K | 37.36%-59.72K | ---171.28K | ---177.39K | 33.84%-195.08K | ---46.12K | ---95.34K | -47.74%-294.87K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -32.93%-235.82K | -117.20%-423.71K | 66.78%-15.32K | 37.36%-59.72K | ---171.28K | ---177.39K | 33.84%-195.08K | ---46.12K | ---95.34K | -47.74%-294.87K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 4,069.90%8.17M | 77.31%-238.55K | 100.25%2.4K | 284.81%59.58K | -94.8K | -205.72K | -914.75%-1.05M | -964.36K | -32.24K | -92.79%129.04K |
Net issuance payments of debt | 56.77%-88.93K | -41.66%-238.55K | 106.88%5.6K | 274.88%56.38K | ---94.8K | ---205.72K | -23.85%-168.39K | ---81.43K | ---32.24K | -34.07%-135.97K |
Net common stock issuance | --8.22M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | -85.99%265K |
Cash dividends paid | ---- | --0 | ---- | ---- | ---- | ---- | ---916.72K | ---- | ---- | --0 |
Proceeds from stock option exercised by employees | --39.52K | --0 | ---- | ---- | ---- | --0 | --33.8K | ---- | ---- | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 4,069.90%8.17M | 77.31%-238.55K | 100.25%2.4K | 284.81%59.58K | ---94.8K | ---205.72K | -914.75%-1.05M | ---964.36K | ---32.24K | -92.79%129.04K |
Net cash flow | ||||||||||
Beginning cash position | 10.51%10.38M | 5.90%9.39M | 27.71%11.41M | 22.11%11.67M | --9.49M | --9.39M | 11.62%8.87M | --8.94M | --9.55M | 423.62%7.94M |
Current changes in cash | 10,852.08%11.12M | 88.62%986.54K | -327.84%-1.04M | 58.90%-253.98K | --2.17M | --101.5K | -43.32%523.04K | --454.41K | ---617.95K | -85.64%922.76K |
End cash Position | 126.45%21.49M | 10.51%10.38M | 10.51%10.38M | 27.71%11.41M | --11.67M | --9.49M | 5.90%9.39M | --9.39M | --8.94M | 11.62%8.87M |
Free cash flow | 860.03%2.95M | -22.18%1.23M | -173.14%-1.04M | 46.46%-313.56K | --2.27M | --307.23K | 98.35%1.57M | --1.42M | ---585.72K | -82.88%793.73K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data