(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||
Cash flow from continuing operating activities | 440.38%13.41M | 80.76%-3.94M | -19,482.54%-20.48M | -98.68%105.68K | 777.82%7.98M | -1.18M |
Net income from continuing operations | 82.85%-5.83M | -4,009.66%-33.97M | 67.90%-826.7K | -131.35%-2.58M | 396.49%8.22M | ---2.77M |
Operating gains losses | 126.41%479.27K | -464.17%-1.82M | 164.12%498.41K | -2,944.76%-777.27K | ---25.53K | ---- |
Depreciation and amortization | -12.34%2.36M | 108.02%2.69M | 3,094.27%1.3M | -23.26%40.56K | 61.41%52.85K | --32.74K |
Deferred tax | --0 | --0 | 350.11%1.13K | 75.31%-451 | -190.92%-1.83K | ---628 |
Other non cash items | -20.70%522.32K | -15.98%658.68K | 5,800.02%783.99K | --13.29K | ---- | ---- |
Change In working capital | -43.67%14.2M | 211.47%25.21M | -8,882.22%-22.62M | 4.93%-251.79K | -116.95%-264.85K | --1.56M |
-Change in receivables | -64.30%19.49M | 168.37%54.6M | -1,146.82%-79.85M | -235.57%-6.4M | 195.14%4.72M | ---4.97M |
-Change in prepaid assets | -110.09%-673.44K | 194.95%6.67M | -115,495.26%-7.03M | 94.91%-6.08K | ---119.49K | ---- |
-Change in payables and accrued expense | 73.35%-10.6M | -149.86%-39.76M | 1,229.88%79.74M | 203.45%6M | -176.12%-5.8M | --7.61M |
-Change in other current assets | 9.68%4.78M | 127.44%4.36M | -9,869.25%-15.88M | -82.46%162.58K | 183.73%927.03K | ---1.11M |
-Change in other current liabilities | 282.47%1.2M | -262.63%-658.6K | --404.97K | --0 | ---- | --20.29K |
Cash from discontinued investing activities | ||||||
Operating cash flow | 440.38%13.41M | 80.76%-3.94M | -19,482.54%-20.48M | -98.68%105.68K | 777.82%7.98M | ---1.18M |
Investing cash flow | ||||||
Cash flow from continuing investing activities | 119.96%1.42M | 41.40%-7.09M | -84.82%-12.1M | 75.97%-6.55M | -43,446.93%-27.25M | -62.59K |
Net PPE purchase and sale | ---7.85M | --0 | ---10.23M | --0 | 67.12%-20.58K | ---62.59K |
Net intangibles purchase and sale | ---- | ---- | ---- | -25.92%-5.18K | ---4.12K | --0 |
Net business purchase and sale | --1.5M | --0 | ---40K | --0 | --0 | ---- |
Net investment purchase and sale | --0 | --0 | ---1.55M | --0 | --0 | ---- |
Net other investing changes | 209.48%7.77M | -2,431.66%-7.09M | 95.72%-280.19K | 75.97%-6.54M | ---27.23M | ---- |
Cash from discontinued investing activities | ||||||
Investing cash flow | 119.96%1.42M | 41.40%-7.09M | -84.82%-12.1M | 75.97%-6.55M | -43,446.93%-27.25M | ---62.59K |
Financing cash flow | ||||||
Cash flow from continuing financing activities | -83.09%1.66M | -77.49%9.81M | 1,550.50%43.58M | -87.22%2.64M | 281.61%20.66M | 5.42M |
Net issuance payments of debt | -70.78%2.37M | 4,541.94%8.1M | -163.47%-182.24K | -98.61%287.14K | --20.66M | --0 |
Net common stock issuance | --0 | --0 | -61.52%777.97K | --2.02M | --0 | --0 |
Net preferred stock issuance | --0 | --0 | --10.04M | --0 | --0 | ---- |
Cash dividends paid | ---- | ---- | ---- | ---385.9K | --0 | --0 |
Proceeds from stock option exercised by employees | --699.2K | --0 | --32.94M | --0 | --0 | ---- |
Net other financing activities | -181.99%-1.41M | --1.71M | ---- | --717.13K | ---- | --5.42M |
Cash from discontinued financing activities | ||||||
Financing cash flow | -83.09%1.66M | -77.49%9.81M | 1,550.50%43.58M | -87.22%2.64M | 281.61%20.66M | --5.42M |
Net cash flow | ||||||
Beginning cash position | -8.56%14.4M | 228.56%15.75M | -44.13%4.79M | 20.72%8.58M | 140.37%7.11M | --2.96M |
Current changes in cash | 1,445.82%16.49M | -111.15%-1.23M | 388.97%10.99M | -374.22%-3.8M | -66.78%1.39M | --4.18M |
Effect of exchange rate changes | 266.38%205.91K | -265.80%-123.76K | -305.78%-33.83K | -80.87%16.44K | 449.23%85.97K | ---24.62K |
End cash Position | 115.91%31.1M | -8.56%14.4M | 228.56%15.75M | -44.13%4.79M | 20.72%8.58M | --7.11M |
Free cash flow | 241.17%5.56M | 87.17%-3.94M | -30,666.60%-30.72M | -98.74%100.49K | 741.60%7.95M | ---1.24M |
Currency Unit | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data