(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Current assets | ||||||||
Cash, cash equivalents and short term investments | -11.16%32.35M | -11.16%32.35M | 13.83%36.41M | 13.83%36.41M | -34.71%31.99M | -34.71%31.99M | --48.99M | --48.99M |
-Cash and cash equivalents | -11.16%32.35M | -11.16%32.35M | 13.83%36.41M | 13.83%36.41M | -34.71%31.99M | -34.71%31.99M | --48.99M | --48.99M |
-Accounts receivable | -1.29%20.11M | -1.29%20.11M | -8.04%20.37M | -8.04%20.37M | 7.42%22.15M | 7.42%22.15M | --20.62M | --20.62M |
-Notes receivable | 5.99%1.13M | 5.99%1.13M | 6.69%1.07M | 6.69%1.07M | -7.65%1M | -7.65%1M | --1.09M | --1.09M |
-Other receivables | 6.19%15.06M | 6.19%15.06M | 22.97%14.18M | 22.97%14.18M | -45.22%11.53M | -45.22%11.53M | --21.05M | --21.05M |
Current deferred assets | ---- | ---- | -39.76%100K | -39.76%100K | -66.19%166K | -66.19%166K | --491K | --491K |
Total current assets | -6.35%75.01M | -6.35%75.01M | 2.42%80.1M | 2.42%80.1M | -11.98%78.21M | -11.98%78.21M | --88.86M | --88.86M |
Non current assets | ||||||||
-Accumulated depreciation | -32.90%-65.93M | -32.90%-65.93M | -90.73%-49.61M | -90.73%-49.61M | -9.29%-26.01M | -9.29%-26.01M | ---23.8M | ---23.8M |
-Long term equity investment | -1.30%90.05M | -1.30%90.05M | 21.44%91.24M | 21.44%91.24M | 1.00%75.13M | 1.00%75.13M | --74.39M | --74.39M |
-Goodwill | -19.10%154.56M | -19.10%154.56M | -4.74%191.05M | -4.74%191.05M | 0.35%200.55M | 0.35%200.55M | --199.85M | --199.85M |
Regulatory assets | -0.68%19.9M | -0.68%19.9M | -8.81%20.03M | -8.81%20.03M | 7.66%21.97M | 7.66%21.97M | --20.41M | --20.41M |
Liabilities | ||||||||
Current liabilities | ||||||||
Current debt and capital lease obligation | 3.58%9.68M | 3.58%9.68M | 9.12%9.35M | 9.12%9.35M | 6.26%8.57M | 6.26%8.57M | --8.06M | --8.06M |
-Current debt | -4.90%4.15M | -4.90%4.15M | -1.86%4.37M | -1.86%4.37M | 18.00%4.45M | 18.00%4.45M | --3.77M | --3.77M |
-Current capital lease obligation | 11.02%5.53M | 11.02%5.53M | 20.99%4.98M | 20.99%4.98M | -4.05%4.12M | -4.05%4.12M | --4.29M | --4.29M |
-accounts payable | -10.13%29.17M | -10.13%29.17M | -8.88%32.46M | -8.88%32.46M | 6.49%35.62M | 6.49%35.62M | --33.45M | --33.45M |
-Total tax payable | -2.71%95.16M | -2.71%95.16M | 20.04%97.81M | 20.04%97.81M | 0.28%81.48M | 0.28%81.48M | --81.25M | --81.25M |
Current provisions | -95.43%62K | -95.43%62K | 133.97%1.36M | 133.97%1.36M | 0.87%580K | 0.87%580K | --575K | --575K |
Current deferred liabilities | -98.18%5K | -98.18%5K | -40.43%274K | -40.43%274K | --460K | --460K | ---- | ---- |
Current liabilities | -4.99%62.08M | -4.99%62.08M | 1.19%65.34M | 1.19%65.34M | -7.49%64.57M | -7.49%64.57M | --69.8M | --69.8M |
Non current liabilities | ||||||||
-Long term debt | -3.30%39.14M | -3.30%39.14M | 67.81%40.47M | 67.81%40.47M | 2.30%24.12M | 2.30%24.12M | --23.58M | --23.58M |
Non current accrued expenses | -3.12%126.46M | -3.12%126.46M | 18.61%130.53M | 18.61%130.53M | 31.50%110.05M | 31.50%110.05M | --83.69M | --83.69M |
Long term provisions | 0.29%50.91M | 0.29%50.91M | -0.49%50.76M | -0.49%50.76M | 0.39%51.01M | 0.39%51.01M | --50.81M | --50.81M |
Employee benefits | 5.99%1.13M | 5.99%1.13M | 6.69%1.07M | 6.69%1.07M | -7.65%1M | -7.65%1M | --1.09M | --1.09M |
Regulatory liabilities | 37.09%-212K | 37.09%-212K | -85.16%-337K | -85.16%-337K | 15.35%-182K | 15.35%-182K | ---215K | ---215K |
Preferred securities outside stock equity | 4.93%8.1M | 4.93%8.1M | -1.14%7.72M | -1.14%7.72M | 17.28%7.81M | 17.28%7.81M | --6.66M | --6.66M |
Total non current liabilities | -3.62%157.24M | -3.62%157.24M | 11.71%163.15M | 11.71%163.15M | -3.31%146.05M | -3.31%146.05M | --151.05M | --151.05M |
Shareholders'equity | ||||||||
Share capital | 0.00%245.65M | 0.00%245.65M | 0.00%245.65M | 0.00%245.65M | 0.00%245.65M | 0.00%245.65M | --245.65M | --245.65M |
-common stock | 0.00%245.65M | 0.00%245.65M | 0.00%245.65M | 0.00%245.65M | 0.00%245.65M | 0.00%245.65M | --245.65M | --245.65M |
Gains losses not affecting retained earnings | -2.71%9.11M | -2.71%9.11M | -36.78%9.37M | -36.78%9.37M | 256.28%14.81M | 256.28%14.81M | --4.16M | --4.16M |
Other equity interest | ---- | ---- | -29.36%705K | -29.36%705K | 185.96%998K | 185.96%998K | --349K | --349K |
Total equity | -11.36%356.03M | -11.36%356.03M | 3.31%401.67M | 3.31%401.67M | 4.41%388.81M | 4.41%388.81M | --372.39M | --372.39M |
No Data
No Data