(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 14.04%528K | 395.12%203K | 420.00%160K | 147.12%385K | -592.86%-69K | 726.79%463K | 112.31%41K | 90.97%-50K | -160.43%-817K | -98.76%14K |
Net income from continuing operations | -30.77%90K | 223.85%161K | -72.61%43K | 110.59%317K | 66.67%160K | 108.91%130K | 92.77%-130K | -7.10%157K | -120.44%-2.99M | 100.56%96K |
Operating gains losses | ---- | ---- | ---- | -81.13%4.32M | --0 | --0 | 358.64%2.21M | 182.53%2.1M | 154.35%22.87M | 32.24%22.98M |
Depreciation and amortization | -44.44%5K | 200.00%6K | 0.00%5K | -96.06%22K | -62.50%6K | -95.29%9K | -98.92%2K | -96.99%5K | -3.13%558K | -89.94%16K |
Deferred tax | -73.33%8K | 40.00%-6K | -17.86%23K | 105.41%82K | 109.19%34K | 105.39%30K | 97.64%-10K | 116.97%28K | -148.25%-1.52M | 93.78%-370K |
Change In working capital | 42.76%414K | -85.59%32K | -26.67%77K | 117.23%345K | -777.42%-272K | 190.91%290K | 130.00%222K | 111.51%105K | -610.71%-2M | -101.68%-31K |
-Change in receivables | 106.00%206K | -151.47%-70K | 155.88%87K | 130.51%187K | -124.27%-83K | 110.98%100K | -75.00%136K | 105.78%34K | -12.48%-613K | -6.04%342K |
-Change in inventory | -105.71%-2K | -1,218.18%-123K | -132.14%-9K | 102.62%61K | 94.54%-13K | 102.89%35K | 102.43%11K | 106.56%28K | -999.06%-2.33M | -2.59%-238K |
-Change in prepaid assets | 88.89%51K | -73.31%79K | 62.16%-42K | 223.70%167K | 89.26%-45K | -76.72%27K | 116.06%296K | -458.06%-111K | 40.27%-135K | -437.18%-419K |
-Change in payables and accrued expense | 24.22%159K | 166.06%146K | -73.38%41K | -106.51%-70K | -146.13%-131K | -92.42%128K | 77.17%-221K | 113.89%154K | -21.75%1.08M | -84.17%284K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 14.04%528K | 395.12%203K | 420.00%160K | 147.12%385K | -592.86%-69K | 726.79%463K | 112.31%41K | 90.97%-50K | -160.43%-817K | -98.76%14K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | 422.63%18.82M | -98.35%3K | 0 | 1,644.70%18.77M | 100.63%43K | -162.01%-5.83M | -98.53%182K |
Capital expenditure reported | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 39.76%-662K | 100.29%1K |
Net business purchase and sale | --0 | ---- | ---- | --1.87M | --3K | --0 | ---- | ---- | --0 | --0 |
Net investment purchase and sale | --0 | --0 | --0 | 427.73%16.95M | --0 | --0 | 1,237.34%16.9M | 100.65%43K | -139.09%-5.17M | -98.58%181K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | 422.63%18.82M | -98.35%3K | --0 | 1,644.70%18.77M | 100.63%43K | -162.01%-5.83M | -98.53%182K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | -1,076.71%-859K | -842.31%-980K | |||||||
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 7.30%191K | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -318.33%-1.05M | ---980K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -1,076.71%-859K | -842.31%-980K |
Net cash flow | ||||||||||
Beginning cash position | 1.89%41.07M | 90.10%40.87M | 89.29%40.71M | -25.88%21.51M | 82.93%40.78M | 80.58%40.31M | -0.70%21.5M | -25.88%21.51M | 58.29%29.02M | 42.96%22.29M |
Current changes in cash | 14.04%528K | -98.92%203K | 2,385.71%160K | 355.75%19.2M | 91.58%-66K | 1,461.76%463K | 2,695.54%18.81M | 99.90%-7K | -170.28%-7.51M | -105.84%-784K |
End cash Position | 2.02%41.6M | 1.89%41.07M | 90.10%40.87M | 89.29%40.71M | 89.29%40.71M | 82.93%40.78M | 80.58%40.31M | -0.70%21.5M | -25.88%21.51M | -25.88%21.51M |
Free cash flow | 14.04%528K | 395.12%203K | 420.00%160K | 126.03%385K | -560.00%-69K | 318.40%463K | 107.87%41K | 93.43%-50K | -684.58%-1.48M | -98.09%15K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data