Abits
ABTS
FRMO CORP
FRMO
Mawson Infrastructure
MIGI
Ebang International
EBON
BIT Mining
BTCM
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 11.08%305.8M | 11.08%305.8M | 51.42%462.9M | -31.93%225.6M | -3.58%285.2M | -23.63%275.3M | -23.63%275.3M | -1.45%305.7M | 0.76%331.4M | -39.64%295.8M |
-Cash and cash equivalents | 11.08%305.8M | 11.08%305.8M | 51.42%462.9M | -31.93%225.6M | -3.58%285.2M | -23.63%275.3M | -23.63%275.3M | -1.45%305.7M | 0.76%331.4M | -39.64%295.8M |
-Accounts receivable | 169.39%734.9M | 169.39%734.9M | 150.40%623.5M | 20.97%297.1M | 61.89%343.2M | 66.54%272.8M | 66.54%272.8M | -22.09%249M | 36.22%245.6M | 54.63%212M |
-Taxes receivable | 44.90%14.2M | 44.90%14.2M | -22.45%11.4M | -8.40%12M | -6.78%11M | -8.41%9.8M | -8.41%9.8M | 32.43%14.7M | 0.00%13.1M | 0.85%11.8M |
Inventory | 4.17%5M | 4.17%5M | -0.85%11.6M | 1.06%19.1M | 3.49%26.7M | -4.00%4.8M | -4.00%4.8M | 28.57%11.7M | 21.94%18.9M | 17.27%25.8M |
Restricted cash | -50.00%1.1M | -50.00%1.1M | ---- | ---- | ---- | 29.41%2.2M | 29.41%2.2M | ---- | ---- | ---- |
Total current assets | 86.99%1.2B | 86.99%1.2B | 123.46%1.36B | 25.52%783.1M | 27.04%712.3M | 11.35%642.8M | 11.35%642.8M | -10.47%609.9M | 12.43%623.9M | -17.77%560.7M |
Non current assets | ||||||||||
Net PPE | 26.82%177.3M | 26.82%177.3M | -4.31%140M | -7.78%136.4M | -6.33%137.6M | -5.28%139.8M | -5.28%139.8M | 2.09%146.3M | 5.64%147.9M | 4.56%146.9M |
-Gross PPE | 20.09%312.6M | 20.09%312.6M | ---- | ---- | ---- | 2.44%260.3M | 2.44%260.3M | ---- | ---- | ---- |
-Accumulated depreciation | -12.28%-135.3M | -12.28%-135.3M | ---- | ---- | ---- | -13.15%-120.5M | -13.15%-120.5M | ---- | ---- | ---- |
Goodwill and other intangible assets | 24.00%6.2M | 24.00%6.2M | -23.08%4M | -21.82%4.3M | -17.86%4.6M | -13.79%5M | -13.79%5M | -97.50%5.2M | -97.35%5.5M | -98.17%5.6M |
-Goodwill | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Other intangible assets | 24.00%6.2M | 24.00%6.2M | ---- | ---- | ---- | -13.79%5M | -13.79%5M | ---- | ---- | ---- |
Financial assets | ---- | ---- | --14.8M | --25M | --23.8M | ---- | ---- | ---- | ---- | ---- |
Other non current assets | 98.08%10.3M | 98.08%10.3M | 475.76%19M | 402.94%17.1M | 488.46%15.3M | 477.78%5.2M | 477.78%5.2M | -2.94%3.3M | 0.00%3.4M | 1,200.00%2.6M |
Total non current assets | -1.49%18.38B | -1.49%18.38B | -5.65%18.35B | -5.88%18.29B | -10.47%18.72B | -10.21%18.66B | -10.21%18.66B | -10.06%19.45B | -9.14%19.43B | 3.41%20.91B |
Total assets | 1.46%19.59B | 1.46%19.59B | -1.73%19.71B | -4.90%19.07B | -9.49%19.43B | -9.63%19.3B | -9.63%19.3B | -10.07%20.06B | -8.59%20.06B | 2.72%21.47B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 3.75%8.3M | 3.75%8.3M | -43.17%7.9M | -31.86%7.7M | 13.24%7.7M | 29.03%8M | 29.03%8M | 29.91%13.9M | -3.42%11.3M | -60.23%6.8M |
-Total tax payable | 3.75%8.3M | 3.75%8.3M | -43.17%7.9M | -31.86%7.7M | 13.24%7.7M | 29.03%8M | 29.03%8M | 29.91%13.9M | -3.42%11.3M | -60.23%6.8M |
Current provisions | -8.55%27.8M | -8.55%27.8M | -2.06%33.3M | 13.73%34.8M | 5.41%33.1M | -8.98%30.4M | -8.98%30.4M | 11.48%34M | 0.66%30.6M | 10.95%31.4M |
Current debt and capital lease obligation | 40.15%1.92B | 40.15%1.92B | ---- | ---- | ---- | 443.56%1.37B | 443.56%1.37B | ---- | ---- | ---- |
-Current debt | 40.16%1.91B | 40.16%1.91B | ---- | ---- | ---- | 459.10%1.36B | 459.10%1.36B | ---- | ---- | ---- |
-Current capital lease obligation | 37.50%9.9M | 37.50%9.9M | ---- | ---- | ---- | -13.25%7.2M | -13.25%7.2M | ---- | ---- | ---- |
Other current liabilities | 6.84%312.2M | 6.84%312.2M | 43.98%436.7M | 10.37%375.6M | 3.98%342.6M | 4.99%292.2M | 4.99%292.2M | 0.00%303.3M | 2.84%340.3M | -7.31%329.5M |
Current liabilities | 33.27%2.28B | 33.27%2.28B | 66.92%2.31B | 19.60%1.78B | -21.35%833.1M | 195.98%1.71B | 195.98%1.71B | 152.84%1.39B | 158.92%1.49B | 73.12%1.06B |
Non current liabilities | ||||||||||
Long term provisions | 23.53%4.2M | 23.53%4.2M | 14.29%4.8M | -4.88%3.9M | -10.00%3.6M | -10.53%3.4M | -10.53%3.4M | -19.23%4.2M | -14.58%4.1M | -11.11%4M |
Long term debt and capital lease obligation | -2.60%7.8B | -2.60%7.8B | ---- | ---- | ---- | -13.08%8B | -13.08%8B | ---- | ---- | ---- |
-Long term debt | -3.00%7.66B | -3.00%7.66B | ---- | ---- | ---- | -13.22%7.9B | -13.22%7.9B | ---- | ---- | ---- |
-Long term capital lease obligation | 27.87%132.6M | 27.87%132.6M | ---- | ---- | ---- | -0.86%103.7M | -0.86%103.7M | ---- | ---- | ---- |
Other non current liabilities | -6.61%76.3M | -6.61%76.3M | 13.86%75.6M | 5.98%70.9M | 27.56%84.7M | 21.58%81.7M | 21.58%81.7M | 4.24%66.4M | 7.04%66.9M | -50.34%66.4M |
Total non current liabilities | -1.93%9.91B | -1.93%9.91B | -4.73%10.06B | -4.58%10.03B | -1.65%11.05B | -13.61%10.11B | -13.61%10.11B | -9.90%10.56B | -8.37%10.52B | 0.76%11.23B |
Total liabilities | 3.16%12.19B | 3.16%12.19B | 3.59%12.38B | -1.59%11.81B | -3.35%11.88B | -3.76%11.82B | -3.76%11.82B | -2.62%11.95B | -0.39%12B | 4.53%12.29B |
Shareholders'equity | ||||||||||
Share capital | 0.54%74.5M | 0.54%74.5M | 0.54%74.5M | 0.54%74.5M | 0.00%74.1M | 0.00%74.1M | 0.00%74.1M | 0.00%74.1M | 0.00%74.1M | 1.79%74.1M |
-common stock | 0.54%74.5M | 0.54%74.5M | 0.54%74.5M | 0.54%74.5M | 0.00%74.1M | 0.00%74.1M | 0.00%74.1M | 0.00%74.1M | 0.00%74.1M | 1.79%74.1M |
Paid-in capital | 2.23%1.28B | 2.23%1.28B | -26.71%1.28B | -26.71%1.28B | -28.31%1.26B | -28.31%1.26B | -28.31%1.26B | --1.75B | --1.75B | --1.75B |
Total stockholders'equity | -1.23%7.37B | -1.23%7.37B | -9.59%7.31B | -9.87%7.24B | -17.76%7.53B | -17.61%7.46B | -17.61%7.46B | -19.22%8.09B | -18.63%8.03B | 0.39%9.15B |
Noncontrolling interests | 0.00%25M | 0.00%25M | -0.40%25M | -0.40%25M | -1.19%25M | -1.19%25M | -1.19%25M | -0.79%25.1M | -0.79%25.1M | 0.80%25.3M |
Total equity | -1.22%7.4B | -1.22%7.4B | -9.56%7.34B | -9.84%7.26B | -17.71%7.55B | -17.57%7.49B | -17.57%7.49B | -19.17%8.11B | -18.59%8.05B | 0.40%9.18B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |