(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -6.24%144.2M | 88.80%-151M | 0.08%127M | -396.85%-1.86B | 7.94%-796.7M | 2.19%153.8M | -211.83%-1.35B | -7.44%126.9M | -72.14%628.1M | -213.81%-865.4M |
Other non cash items | 0.00%5.9M | -53.70%2.5M | -27.94%4.9M | -43.15%16.6M | -108.47%-1.5M | 55.26%5.9M | 50.00%5.4M | 65.85%6.8M | 194.95%29.2M | 331.71%17.7M |
Change In working capital | -25.61%-108.9M | 126.03%16.5M | 97.88%37.4M | 76.21%-19.6M | 92.02%40.9M | -37.62%-86.7M | 118.25%7.3M | 2,800.00%18.9M | -477.98%-82.4M | -77.51%21.3M |
-Change in receivables | 21.80%-49.5M | 81.19%-4.1M | 11.18%-42.1M | 45.08%-37.4M | 58.76%95.1M | -52.53%-63.3M | 42.33%-21.8M | 2.67%-47.4M | -121.82%-68.1M | 34.61%59.9M |
-Change in other current liabilities | -156.71%-59.3M | -30.17%20.6M | 19.79%79.9M | 380.82%20.5M | -45.30%-52.6M | -11.06%-23.1M | 2,066.67%29.5M | 30.27%66.7M | -112.72%-7.3M | -168.17%-36.2M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -79.76%8.6M | 3.24%143.6M | 7.43%134.4M | 15.14%447.9M | 8.70%141.2M | -37.59%42.5M | 85.71%139.1M | 7.75%125.1M | 9.98%389M | 34.89%129.9M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net intangibles purchase and sale | -273.33%-5.6M | 68.66%-2.1M | -81.82%-2M | 80.10%-15.5M | 31.11%-6.2M | 79.45%-1.5M | 1.47%-6.7M | 97.99%-1.1M | -589.38%-77.9M | -83.67%-9M |
Net business purchase and sale | ---- | 72.22%-2M | 88.57%-400K | -72.83%-15.9M | ---- | ---- | -554.55%-7.2M | -133.33%-3.5M | 99.28%-9.2M | 122.31%284.1M |
Net investment purchase and sale | -715.08%-277.4M | 666.67%54.4M | -88.00%-56.4M | 66.69%-87.7M | 51.00%-93.2M | -76.90%45.1M | 36.42%-9.6M | 88.15%-30M | -81.09%-263.3M | -635.77%-190.2M |
Net other investing changes | 604.55%93M | 12.85%20.2M | 60.37%26.3M | 112.81%84.7M | 75.47%37.2M | 206.98%13.2M | 96.70%17.9M | 215.38%16.4M | 6.99%39.8M | -16.21%21.2M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -2,664.21%-262.6M | 100.79%700K | 18.80%-111.9M | 60.19%-421.5M | -151.01%-186M | 96.63%-9.5M | 62.89%-88.2M | 70.39%-137.8M | 61.52%-1.06B | 96.31%-74.1M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 1,000.55%495.3M | -270.16%-45.9M | 97.19%-1.4M | -117.18%-95.3M | --21.9M | -127.86%-55M | -106.63%-12.4M | -129.24%-49.8M | -81.11%554.8M | --0 |
Cash dividends paid | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1.24%-183.3M | --0 |
Net other financing activities | -80.00%200K | -223.08%-4.2M | -2,425.00%-10.1M | -150.00%-5M | -437.50%-4.3M | -44.44%1M | 35.00%-1.3M | 60.00%-400K | -2,100.00%-2M | ---800K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 936.97%491.3M | -1,232.68%-203.9M | 72.44%-14.8M | -131.17%-111.1M | 536.84%16.6M | -130.13%-58.7M | -1,056.25%-15.3M | -132.78%-53.7M | -86.99%356.4M | -100.18%-3.8M |
Net cash flow | ||||||||||
Beginning cash position | -31.93%225.6M | -3.58%285.2M | -23.38%277.5M | -46.39%362.2M | -1.45%305.7M | 0.76%331.4M | -39.64%295.8M | -46.39%362.2M | 101.43%675.6M | -39.78%310.2M |
Current changes in cash | 1,023.35%237.3M | -267.42%-59.6M | 111.60%7.7M | 72.97%-84.7M | -154.23%-28.2M | -37.43%-25.7M | 122.08%35.6M | 64.20%-66.4M | -192.12%-313.4M | -67.60%52M |
End cash Position | 51.42%462.9M | -31.93%225.6M | -3.58%285.2M | -23.38%277.5M | -23.38%277.5M | -1.45%305.7M | 0.76%331.4M | -39.64%295.8M | -46.39%362.2M | -46.39%362.2M |
Free cash flow | -92.93%2.9M | 6.87%141.5M | 6.77%132.4M | 38.99%432.4M | 11.66%135M | -32.57%41M | 94.42%132.4M | 102.28%124M | -9.14%311.1M | 32.28%120.9M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data