(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -66.09%39.77M | -53.63%74.96M | -36.49%120.55M | 82.06%105.98M | 82.06%105.98M | 71.74%117.29M | --161.66M | --189.81M | 1,319.80%58.21M | 1,319.80%58.21M |
-Cash and cash equivalents | -66.09%39.77M | -53.63%74.96M | -36.49%120.55M | 82.06%105.98M | 82.06%105.98M | 71.74%117.29M | --161.66M | --189.81M | 1,319.80%58.21M | 1,319.80%58.21M |
Receivables | 59.75%19.22M | 358.38%15.97M | 6,945.43%51.64M | 3,147.75%35.43M | 3,147.75%35.43M | 8,371.13%12.03M | --3.48M | --733K | -39.15%1.09M | -39.15%1.09M |
-Accounts receivable | 20.90%14.39M | 157.16%8.72M | 7,218.27%38.86M | 9,198.63%27.25M | 9,198.63%27.25M | --11.9M | --3.39M | --531K | --293K | --293K |
-Other receivables | 3,759.20%4.82M | 7,777.17%7.25M | 6,228.22%12.78M | 926.07%8.19M | 926.07%8.19M | -11.97%125K | --92K | --202K | -55.49%798K | -55.49%798K |
Inventory | 29.47%55.63M | 230.48%119.58M | 317.34%72.91M | 943.70%50.78M | 943.70%50.78M | --42.96M | --36.18M | --17.47M | --4.87M | --4.87M |
Prepaid assets | -69.31%2.51M | -27.82%4.45M | 16.78%10.4M | 193.88%10.27M | 193.88%10.27M | 87.06%8.17M | --6.16M | --8.9M | 1,702.06%3.5M | 1,702.06%3.5M |
Restricted cash | ---- | ---- | ---- | --0 | --0 | 0.00%2.34M | --2.34M | --2.34M | --2.34M | --2.34M |
Other current assets | -66.77%3.35M | -8.62%5.57M | 74.66%4.6M | 1,566.81%3.82M | 1,566.81%3.82M | 11,354.55%10.08M | --6.1M | --2.63M | 397.83%229K | 397.83%229K |
Total current assets | -37.54%120.47M | 2.13%220.53M | 17.22%260.09M | 193.72%206.28M | 193.72%206.28M | 156.38%192.86M | --215.93M | --221.89M | 1,045.13%70.23M | 1,045.13%70.23M |
Non current assets | ||||||||||
Net PPE | 122.36%66M | 128.02%65.51M | 55.47%42.01M | 67.14%33.69M | 67.14%33.69M | 351.83%29.68M | --28.73M | --27.02M | 1,312.47%20.16M | 1,312.47%20.16M |
-Gross PPE | 129.82%75.85M | 139.21%73.62M | 70.67%48.45M | 80.66%38.53M | 80.66%38.53M | 333.69%33M | --30.78M | --28.39M | 823.12%21.32M | 823.12%21.32M |
-Accumulated depreciation | -196.45%-9.85M | -296.29%-8.11M | -371.50%-6.44M | -314.13%-4.84M | -314.13%-4.84M | -219.21%-3.32M | ---2.05M | ---1.37M | -32.28%-1.17M | -32.28%-1.17M |
Other non current assets | 1,008.16%2.72M | 9,587.10%3M | 4,706.38%2.26M | -83.42%384K | -83.42%384K | -61.96%245K | --31K | --47K | 4,827.66%2.32M | 4,827.66%2.32M |
Total non current assets | 129.61%68.71M | 138.22%68.51M | 63.55%44.27M | 51.62%34.07M | 51.62%34.07M | 314.89%29.93M | --28.76M | --27.07M | 1,424.56%22.47M | 1,424.56%22.47M |
Total assets | -15.08%189.19M | 18.12%289.04M | 22.26%304.36M | 159.27%240.35M | 159.27%240.35M | 170.25%222.79M | --244.69M | --248.96M | 1,118.65%92.7M | 1,118.65%92.7M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 166.47%29.05M | 313.65%29.09M | 169.30%29.06M | 452.86%23.14M | 452.86%23.14M | 147.78%10.9M | --7.03M | --10.79M | 520.00%4.19M | 520.00%4.19M |
-accounts payable | 140.82%25.17M | 268.41%24.58M | 130.72%23.14M | 386.59%19.37M | 386.59%19.37M | 144.46%10.45M | --6.67M | --10.03M | 597.20%3.98M | 597.20%3.98M |
-Total tax payable | 766.22%3.87M | 1,154.60%4.5M | 676.28%5.92M | 1,746.08%3.77M | 1,746.08%3.77M | 263.41%447K | --359K | --763K | 96.15%204K | 96.15%204K |
Current accrued expenses | 246.92%51.16M | 45.56%26.66M | 504.50%39.49M | 498.82%25.4M | 498.82%25.4M | 911.45%14.75M | --18.31M | --6.53M | 704.74%4.24M | 704.74%4.24M |
Current debt and capital lease obligation | 62.64%2.32M | 484.22%2.19M | 234.10%1.45M | 273.32%1.61M | 273.32%1.61M | 233.49%1.42M | --374K | --434K | 8.02%431K | 8.02%431K |
-Current capital lease obligation | 62.64%2.32M | 484.22%2.19M | 234.10%1.45M | 273.32%1.61M | 273.32%1.61M | 233.49%1.42M | --374K | --434K | 8.02%431K | 8.02%431K |
Current deferred liabilities | --0 | --0 | --0 | --189K | --189K | --365K | --2.92M | ---- | --0 | --0 |
Current liabilities | 200.78%82.52M | 102.30%57.93M | 294.19%70M | 468.26%50.33M | 468.26%50.33M | 336.60%27.44M | --28.64M | --17.76M | 453.22%8.86M | 453.22%8.86M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 3,255.94%45.78M | 18,025.98%46.04M | 10,260.28%29.73M | -95.13%1.22M | -95.13%1.22M | 192.08%1.36M | --254K | --287K | 3,426.58%25.07M | 3,426.58%25.07M |
-Long term debt | --29.41M | --29.21M | --29.02M | ---- | ---- | ---- | ---- | ---- | --24.69M | --24.69M |
-Long term capital lease obligation | 1,099.93%16.37M | 6,524.80%16.83M | 148.08%712K | 221.05%1.22M | 221.05%1.22M | 192.08%1.36M | --254K | --287K | -46.55%380K | -46.55%380K |
Preferred securities outside stock equity | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 291.09%121.08M | 291.09%121.08M |
Total non current liabilities | 3,255.94%45.78M | 18,025.98%46.04M | 10,260.28%29.73M | -99.17%1.22M | -99.17%1.22M | -98.88%1.36M | --254K | --287K | 361.48%146.15M | 361.48%146.15M |
Total liabilities | 345.47%128.3M | 259.89%103.97M | 452.70%99.73M | -66.74%51.55M | -66.74%51.55M | -77.47%28.8M | --28.89M | --18.04M | 365.89%155.01M | 365.89%155.01M |
Shareholders'equity | ||||||||||
Share capital | 2.56%40K | 2.56%40K | 2.56%40K | 1,233.33%40K | 1,233.33%40K | 1,200.00%39K | --39K | --39K | 50.00%3K | 50.00%3K |
-common stock | 2.56%40K | 2.56%40K | 2.56%40K | 1,233.33%40K | 1,233.33%40K | 1,200.00%39K | --39K | --39K | 50.00%3K | 50.00%3K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- | --0 | --0 |
Retained earnings | -118.68%-264M | -47.10%-137.14M | -49.89%-115.46M | -101.75%-128.54M | -101.75%-128.54M | -159.48%-120.73M | ---93.23M | ---77.03M | -141.65%-63.71M | -141.65%-63.71M |
Paid-in capital | 3.23%324.85M | 4.26%322.17M | 3.95%320.06M | 22,516.11%317.3M | 22,516.11%317.3M | 27,722.72%314.68M | --308.99M | --307.9M | 100.72%1.4M | 100.72%1.4M |
Total stockholders'equity | -68.61%60.89M | -14.24%185.07M | -11.38%204.63M | 403.02%188.8M | 403.02%188.8M | 527.35%193.99M | --215.8M | --230.91M | -142.77%-62.31M | -142.77%-62.31M |
Total equity | -68.61%60.89M | -14.24%185.07M | -11.38%204.63M | 403.02%188.8M | 403.02%188.8M | 527.35%193.99M | --215.8M | --230.91M | -142.77%-62.31M | -142.77%-62.31M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data