(Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 174.49%1.68M | 84.16%1.06M | 1,320.58%1.21M | 509.79%1M | 509.79%1M | 194.96%610.92K | 53.76%572.98K | -32.56%85.47K | 77.05%164.59K | 77.05%164.59K |
-Cash and cash equivalents | 190.03%1.44M | 70.64%872.34K | 2,224.19%1.07M | 850.78%881.84K | 850.78%881.84K | 346.56%496.03K | 69.21%511.21K | -44.15%45.88K | 7.98%92.75K | 7.98%92.75K |
-Accounts receivable | -17.43%733.97K | 18.39%569.37K | -28.45%423.66K | 4.54%585.29K | 4.54%585.29K | 10.99%888.95K | -95.49%480.93K | -21.16%592.12K | -31.47%559.88K | -31.47%559.88K |
Holding assets for sale | -50.28%6.99M | -6.52%13.14M | 5.34%13.12M | -2.21%13.12M | -2.21%13.12M | 9.80%14.07M | 63.30%14.05M | --12.46M | 488.31%13.42M | 488.31%13.42M |
Total current assets | -37.92%10.15M | -1.46%15.55M | 11.73%15.45M | 3.18%15.37M | 3.18%15.37M | 11.27%16.35M | -21.07%15.78M | 760.84%13.83M | 327.63%14.9M | 327.63%14.9M |
Non current assets | ||||||||||
-Accumulated depreciation | -5.74%-5.15M | -5.75%-5.08M | 17.91%-5.01M | 62.32%-4.94M | 62.32%-4.94M | 72.00%-4.87M | 77.13%-4.8M | 84.51%-6.1M | 66.64%-13.1M | 66.64%-13.1M |
-Long term equity investment | -99.58%92.17K | 30.69%26.93M | 32.34%25.19M | 1.42%23.62M | 1.42%23.62M | 2.10%22.09M | 249.97%20.6M | 42,216.46%19.04M | --23.29M | --23.29M |
-Goodwill | ---- | ---- | ---- | --0 | --0 | ---- | -68.57%4.12K | -38.89%8.23K | -10.81%12.35K | -10.81%12.35K |
Regulatory assets | -17.43%733.97K | 18.39%569.37K | -28.45%423.66K | 4.54%585.29K | 4.54%585.29K | 10.99%888.95K | -95.49%480.93K | -21.16%592.12K | -31.47%559.88K | -31.47%559.88K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 85.32%43.62M | -0.78%23.37M | -1.13%23.37M | 19.80%23.48M | 19.80%23.48M | 22.18%23.53M | -60.37%23.56M | -63.67%23.64M | -73.05%19.6M | -73.05%19.6M |
-Current debt | 85.38%43.61M | -0.77%23.37M | -1.13%23.36M | 19.80%23.47M | 19.80%23.47M | 22.19%23.53M | -60.38%23.55M | -63.67%23.63M | -73.07%19.59M | -73.07%19.59M |
-Current capital lease obligation | -61.97%3.63K | -35.32%6.08K | -8.21%8.49K | 6.75%9.71K | 6.75%9.71K | 6.74%9.55K | 6.75%9.4K | -65.32%9.24K | --9.1K | --9.1K |
-accounts payable | -35.99%647.26K | -47.64%705.07K | -38.64%765.75K | -28.07%834.39K | -28.07%834.39K | -27.62%1.01M | -26.72%1.35M | -22.69%1.25M | -7.64%1.16M | -7.64%1.16M |
-Total tax payable | -99.58%92.17K | 30.69%26.93M | 32.34%25.19M | 1.42%23.62M | 1.42%23.62M | 2.10%22.09M | 249.97%20.6M | 42,216.46%19.04M | --23.29M | --23.29M |
-Due to related parties current | -0.93%11.27M | 0.42%11.41M | 0.41%11.41M | 3.17%11.39M | 3.17%11.39M | 4.30%11.38M | 5.93%11.36M | 11.31%11.36M | 12.69%11.04M | 12.69%11.04M |
Current accrued expenses | 105.26%1.88M | 234.99%1.91M | 564.31%1.58M | 1,143.17%1.25M | 1,143.17%1.25M | 900.28%916.86K | -90.69%570.19K | -95.77%237.68K | 55.61%100.73K | 55.61%100.73K |
Current deferred liabilities | 0.09%131.27K | 1.42%131.26K | -2.46%127.59K | -2.54%129.1K | -2.54%129.1K | -12.05%131.16K | -31.08%129.43K | -31.07%130.81K | -30.08%132.46K | -30.08%132.46K |
Current liabilities | 55.65%57.55M | 1.53%37.53M | 1.74%37.25M | 15.77%37.08M | 15.77%37.08M | 16.19%36.97M | -52.82%36.96M | -55.73%36.62M | -61.88%32.03M | -61.88%32.03M |
Non current liabilities | ||||||||||
-Long term debt | --0 | --0 | --0 | -89.46%1.14K | -89.46%1.14K | -72.45%3.63K | -60.72%6.08K | -81.14%8.49K | --10.85K | --10.85K |
Non current accrued expenses | -2.81%7.64M | -2.82%7.69M | -19.07%7.77M | -27.96%7.81M | -27.96%7.81M | -45.87%7.86M | -63.97%7.92M | -77.20%9.6M | -74.40%10.84M | -74.40%10.84M |
Long term provisions | -99.58%92.17K | 30.73%26.93M | 32.40%25.19M | 1.46%23.62M | 1.46%23.62M | 2.14%22.09M | 250.79%20.6M | --19.03M | --23.28M | --23.28M |
Total non current liabilities | -2.41%57.64M | 11.96%64.45M | 12.21%62.45M | 9.73%60.7M | 9.73%60.7M | 10.49%59.07M | -31.66%57.57M | -32.76%55.66M | -34.17%55.32M | -34.17%55.32M |
Shareholders'equity | ||||||||||
Share capital | --62.03M | ---- | --62.03M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-common stock | --62.03M | ---- | --62.03M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Retained earnings | 0.05%600.72K | 0.05%600.64K | 0.05%600.57K | 0.05%600.5K | 0.05%600.5K | 0.05%600.42K | 543.74%600.35K | 0.01%600.28K | 499.07%600.2K | 499.07%600.2K |
Gains losses not affecting retained earnings | ---100.65M | ---- | ---100.11M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Noncontrolling interests | -65.23%1.22M | -66.22%1.17M | -66.58%1.15M | -66.09%1.14M | -66.09%1.14M | 8.01%3.51M | 11.93%3.47M | 16.48%3.45M | 18.41%3.36M | 18.41%3.36M |
Total equity | -31.41%19.01M | -10.13%24.42M | -9.35%24.37M | -16.44%24.32M | -16.44%24.32M | -14.66%27.72M | -39.73%27.17M | -42.40%26.88M | -40.21%29.11M | -40.21%29.11M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data