(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 0.63%-15.86M | 50.98%-19.32M | -34.59%-17.63M | 39.50%-99.19M | -1.10%-30.71M | 58.85%-15.96M | 57.57%-39.41M | -585.56%-13.1M | -67.06%-163.95M | 37.83%-30.38M |
Net income from continuing operations | -9.78%-24.04M | 49.00%-21.62M | 13.28%-24.05M | 43.82%-110.29M | 13.77%-18.28M | -67.00%-21.9M | 57.79%-42.39M | 54.96%-27.73M | -40.61%-196.3M | -66.39%-21.2M |
Operating gains losses | 103.41%55K | -323.78%-1.2M | 77.55%-66K | 45.98%127K | 950.35%1.5M | -16,050.00%-1.62M | 2,570.00%534K | -345.45%-294K | 122.89%87K | 160.08%143K |
Depreciation and amortization | 16.07%325K | 142.03%334K | 19.56%324K | 91.62%1.01M | 28.34%317K | 98.58%280K | 94.37%138K | 310.61%271K | 590.79%525K | 436.96%247K |
Other non cash items | ---- | ---- | ---- | -267.19%-15.56M | -52,960.00%-15.92M | -111.11%-76K | ---- | ---- | -74.44%9.31M | -101.56%-30K |
Change In working capital | 38.10%4.26M | 94.46%-149K | -69.49%3.06M | -42.00%8M | 81.21%-2.42M | 111.05%3.09M | -144.49%-2.69M | -79.37%10.02M | 7,961.40%13.79M | 68.36%-12.9M |
-Change in receivables | 210.81%115K | 98.71%-12K | 315.06%757K | -109.85%-1.4M | ---156K | 100.64%37K | ---929K | -101.76%-352K | 171.08%14.22M | --0 |
-Change in prepaid assets | -102.82%-47K | 112.63%3.55M | -89.11%159K | 116.24%1.33M | 20.78%-3.47M | 167.70%1.66M | 210.16%1.67M | 743.93%1.46M | -146.26%-8.18M | -123.12%-4.38M |
-Change in payables and accrued expense | 99.88%3.3M | 21.17%-2.42M | -91.86%694K | 15.37%8.14M | 113.25%1.03M | 108.48%1.65M | -145.15%-3.07M | -68.99%8.52M | 231.13%7.05M | 80.60%-7.78M |
-Change in other current assets | --0 | ---- | ---- | 167.50%27K | 138.10%16K | 200.00%3K | ---- | ---- | -471.43%-40K | ---42K |
-Change in other current liabilities | 406.38%913K | -1,751.52%-1.22M | 1,188.79%1.5M | -113.25%-97K | 121.51%151K | -10.37%-298K | -108.52%-66K | -87.51%116K | 95.20%732K | -268.75%-702K |
-Change in other working capital | ---14K | 83.82%-50K | -116.97%-47K | ---- | ---- | ---- | ---309K | --277K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 0.63%-15.86M | 50.98%-19.32M | -34.59%-17.63M | 39.50%-99.19M | -1.10%-30.71M | 58.85%-15.96M | 57.57%-39.41M | -585.56%-13.1M | -67.06%-163.95M | 37.83%-30.38M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 140.32%15.53M | -34.70%21.97M | 153.82%40.54M | 55.62%-69.2M | 107.06%11M | -41,759.78%-38.51M | 88,644.74%33.65M | -259,668.97%-75.33M | -17,500.11%-155.94M | -28,171.87%-155.78M |
Net PPE purchase and sale | 82.92%-160K | 84.80%-50K | 94.48%-19K | -94.83%-1.85M | 70.18%-235K | -918.48%-937K | -765.79%-329K | -1,086.21%-344K | -6.88%-947K | -43.01%-788K |
Net investment purchase and sale | 141.75%15.69M | -35.18%22.02M | 154.09%40.56M | 56.54%-67.36M | 107.25%11.23M | ---37.57M | --33.98M | ---74.99M | ---154.99M | ---154.99M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 140.32%15.53M | -34.70%21.97M | 153.82%40.54M | 55.62%-69.2M | 107.06%11M | -41,759.78%-38.51M | 88,644.74%33.65M | -259,668.97%-75.33M | -17,500.11%-155.94M | -28,171.87%-155.78M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | -99.45%1.71M | 0 | 0 | 1.14%313.27M | 3.47%305.02M | ||||
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --311.08M | ---- |
Net preferred stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -99.03%3M | --0 |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | -69.17%1.71M | --0 | --0 | ---- | ---- | --5.55M | --237K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 58.31%-6.36M | 58.61%-6.3M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | ---- | ---- | -99.45%1.71M | --0 | --0 | ---- | ---- | 1.14%313.27M | 3.47%305.02M |
Net cash flow | ||||||||||
Beginning cash position | -32.56%104.13M | -35.94%102.41M | -68.05%79.29M | -2.43%248.18M | -23.32%98.93M | -5.05%154.41M | -37.38%159.86M | -2.43%248.18M | 487.41%254.35M | 1,403.50%129.02M |
Current changes in cash | 99.38%-336K | 165.53%2.65M | 125.91%22.91M | -2,418.91%-166.68M | -116.59%-19.72M | -62.22%-54.48M | 95.64%-4.05M | -8,943.40%-88.43M | -103.14%-6.62M | -51.56%118.87M |
Effect of exchange rate changes | 73.45%-266K | 33.26%-933K | 84.40%201K | -592.65%-2.21M | -73.75%79K | -3,355.17%-1M | -639.77%-1.4M | 232.93%109K | 38.15%449K | -24.75%301K |
End cash Position | 4.64%103.53M | -32.56%104.13M | -35.94%102.41M | -68.05%79.29M | -68.05%79.29M | -23.32%98.93M | -5.05%154.41M | -37.38%159.86M | -2.43%248.18M | -2.43%248.18M |
Free cash flow | 5.19%-16.02M | 51.26%-19.37M | -31.28%-17.65M | 38.73%-101.03M | 0.71%-30.95M | 56.54%-16.9M | 57.23%-39.74M | -593.04%-13.45M | -66.52%-164.9M | 36.93%-31.17M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data