(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 81.73%34.19M | 14.41%25.86M | 14.41%25.86M | -6.66%18.81M | 34.16%22.6M | 34.16%22.6M | --20.16M | 94.40%16.85M | --16.85M | --8.67M |
-Cash and cash equivalents | 81.73%34.19M | 14.41%25.86M | 14.41%25.86M | -6.66%18.81M | 34.16%22.6M | 34.16%22.6M | --20.16M | 94.40%16.85M | --16.85M | --8.67M |
Receivables | 8.69%2.95M | 25.90%4.46M | 25.90%4.46M | -30.69%2.72M | -18.71%3.55M | -18.71%3.55M | --3.92M | 53.94%4.36M | --4.36M | --2.83M |
-Accounts receivable | 8.69%2.95M | 17.39%3.66M | 17.39%3.66M | -30.69%2.72M | -11.92%3.12M | -11.92%3.12M | --3.92M | 46.42%3.54M | --3.54M | --2.42M |
-Related party accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | --0 | 0.72%419K | --419K | --416K |
-Other receivables | ---- | 87.85%804K | 87.85%804K | ---- | 6.20%428K | 6.20%428K | ---- | --403K | --403K | ---- |
Inventory | -57.81%54K | -31.50%87K | -31.50%87K | -33.68%128K | -15.33%127K | -15.33%127K | --193K | 552.17%150K | --150K | --23K |
Prepaid assets | ---- | 916.74%9.66M | 916.74%9.66M | ---- | -61.79%950K | -61.79%950K | --310K | 2,931.71%2.49M | --2.49M | --82K |
Other current assets | 47.33%11.98M | 43.48%66K | 43.48%66K | 17,971.11%8.13M | 0.00%46K | 0.00%46K | --45K | -4.17%46K | --46K | --48K |
Total current assets | 65.08%49.18M | 47.18%40.13M | 47.18%40.13M | 20.98%29.79M | 14.15%27.27M | 14.15%27.27M | --24.62M | 105.03%23.89M | --23.89M | --11.65M |
Non current assets | ||||||||||
Net PPE | -1.74%14.24M | 9.30%14.76M | 9.30%14.76M | 4.13%14.49M | -9.62%13.5M | -9.62%13.5M | --13.91M | -5.29%14.94M | --14.94M | --15.77M |
-Gross PPE | -1.74%14.24M | 11.41%19.11M | 11.41%19.11M | -16.21%14.49M | -5.60%17.15M | -5.60%17.15M | --17.29M | -0.95%18.17M | --18.17M | --18.35M |
-Accumulated depreciation | ---- | -19.24%-4.36M | -19.24%-4.36M | ---- | -12.96%-3.65M | -12.96%-3.65M | ---3.38M | -25.64%-3.23M | ---3.23M | ---2.57M |
Goodwill and other intangible assets | 19.25%4.62M | 33.30%6.03M | 33.30%6.03M | -33.26%3.88M | 16.91%4.52M | 16.91%4.52M | --5.81M | -30.79%3.87M | --3.87M | --5.59M |
-Other intangible assets | ---- | 33.30%6.03M | 33.30%6.03M | ---- | 16.91%4.52M | 16.91%4.52M | --5.81M | -30.79%3.87M | --3.87M | --5.59M |
Related parties assets | ---- | ---- | ---- | ---- | ---- | ---- | --0 | 0.72%419K | --419K | --416K |
Non current deferred assets | ---- | --0 | --0 | --0 | --1.1M | --1.1M | ---- | --0 | --0 | ---- |
Other non current assets | -43.28%4.56M | 3,184.40%4.63M | 3,184.40%4.63M | 4,044.33%8.04M | -43.60%141K | -43.60%141K | --194K | -25.82%250K | --250K | --337K |
Total non current assets | -11.31%23.42M | 31.97%25.41M | 31.97%25.41M | 32.58%26.4M | 1.07%19.26M | 1.07%19.26M | --19.92M | -12.18%19.06M | --19.06M | --21.7M |
Total assets | 29.19%72.59M | 40.88%65.55M | 40.88%65.55M | 26.17%56.19M | 8.34%46.53M | 8.34%46.53M | --44.54M | 28.77%42.94M | --42.94M | --33.35M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -16.29%447K | -13.38%2.87M | -13.38%2.87M | -87.49%534K | -23.27%3.32M | -23.27%3.32M | --4.27M | 6.08%4.32M | --4.32M | --4.08M |
-accounts payable | 16.18%79K | -62.11%61K | -62.11%61K | -62.01%68K | 30.89%161K | 30.89%161K | --179K | 29.47%123K | --123K | --95K |
-Total tax payable | -19.83%368K | 50.19%1.59M | 50.19%1.59M | -62.71%459K | -12.05%1.06M | -12.05%1.06M | --1.23M | 14.68%1.2M | --1.2M | --1.05M |
-Due to related parties current | ---- | --0 | --0 | -93.69%7K | 916.98%1.08M | 916.98%1.08M | --111K | 2.91%106K | --106K | --103K |
-Other payable | ---- | 19.88%1.22M | 19.88%1.22M | ---- | -64.70%1.02M | -64.70%1.02M | --2.75M | 2.23%2.89M | --2.89M | --2.83M |
Current accrued expenses | 9.31%1.43M | ---- | ---- | --1.31M | ---- | ---- | ---- | ---- | ---- | ---- |
Current debt and capital lease obligation | 12.12%74K | 7.95%95K | 7.95%95K | --66K | -74.49%88K | -74.49%88K | ---- | 2.37%345K | --345K | --337K |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 2.37%345K | --345K | --337K |
-Current capital lease obligation | 12.12%74K | 7.95%95K | 7.95%95K | --66K | --88K | --88K | ---- | --0 | --0 | ---- |
Current deferred liabilities | -7.72%849K | -9.77%1.03M | -9.77%1.03M | -12.05%920K | -9.98%1.15M | -9.98%1.15M | --1.05M | 15.41%1.27M | --1.27M | --1.1M |
Other current liabilities | ---- | -87.06%88K | -87.06%88K | ---- | 302.37%680K | 302.37%680K | --119K | -10.58%169K | --169K | --189K |
Current liabilities | -0.99%2.8M | -21.81%4.09M | -21.81%4.09M | -47.92%2.83M | -14.38%5.23M | -14.38%5.23M | --5.43M | 7.12%6.11M | --6.11M | --5.71M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -90.70%8K | -81.52%34K | -81.52%34K | --86K | --184K | --184K | ---- | --0 | --0 | ---- |
-Long term capital lease obligation | -90.70%8K | -81.52%34K | -81.52%34K | --86K | --184K | --184K | ---- | --0 | --0 | ---- |
Total non current liabilities | -90.70%8K | -81.52%34K | -81.52%34K | --86K | --184K | --184K | --0 | --0 | --0 | --0 |
Total liabilities | -3.64%2.81M | -23.84%4.13M | -23.84%4.13M | -46.34%2.92M | -11.37%5.42M | -11.37%5.42M | --5.43M | 7.12%6.11M | --6.11M | --5.71M |
Shareholders'equity | ||||||||||
Share capital | 100.00%2K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | --1K | 0.00%1K | --1K | --1K |
-common stock | 100.00%2K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | --1K | 0.00%1K | --1K | --1K |
Retained earnings | 16.12%48.99M | 18.10%48.22M | 18.10%48.22M | 12.97%42.19M | 23.68%40.83M | 23.68%40.83M | --37.35M | 34.47%33.01M | --33.01M | --24.55M |
Paid-in capital | 55.56%23.17M | 901.55%14.89M | 901.55%14.89M | 901.55%14.89M | 0.00%1.49M | 0.00%1.49M | --1.49M | 0.00%1.49M | --1.49M | --1.49M |
Gains losses not affecting retained earnings | 37.56%-2.38M | -40.05%-1.7M | -40.05%-1.7M | -1,504.80%-3.81M | -151.97%-1.21M | -151.97%-1.21M | --271K | 45.35%2.33M | --2.33M | --1.6M |
Total stockholders'equity | 30.98%69.78M | 49.41%61.42M | 49.41%61.42M | 36.24%53.28M | 11.61%41.11M | 11.61%41.11M | --39.1M | 33.24%36.83M | --36.83M | --27.64M |
Total equity | 30.98%69.78M | 49.41%61.42M | 49.41%61.42M | 36.24%53.28M | 11.61%41.11M | 11.61%41.11M | --39.1M | 33.24%36.83M | --36.83M | --27.64M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- |
No Data
No Data