Tesla
TSLA
MicroStrategy
MSTR
MARA Holdings
MARA
Apple
AAPL
Microsoft
MSFT
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 16.44%-7.57M | 58.32%-6.36M | 54.14%-7.89M | 29.20%-50.73M | 42.84%-9.22M | 59.56%-9.06M | 10.76%-15.25M | -7.31%-17.2M | -28.63%-71.65M | -0.06%-16.12M |
Net income from continuing operations | 48.93%-8.71M | 50.18%-7.99M | 61.09%-10.22M | 11.74%-87.13M | -17.02%-27.78M | 27.84%-17.05M | 39.43%-16.03M | -5.56%-26.27M | -51.84%-98.71M | 5.16%-23.74M |
Operating gains losses | ---- | ---- | ---- | -23.38%59K | --6K | --105K | --1K | -265.63%-53K | 103.06%77K | --0 |
Depreciation and amortization | -92.77%24K | -91.96%27K | -91.21%29K | 8.79%1.55M | -12.58%549K | 0.30%332K | 31.76%336K | 58.65%330K | 40.24%1.42M | 156.33%628K |
Other non cash items | 59.30%634K | 1.97%363K | 4.00%364K | 54.64%2.8M | 107.33%1.7M | 17.40%398K | 5.64%356K | 10.41%350K | -45.86%1.81M | -48.30%819K |
Change In working capital | -1,128.87%-1.75M | 89.80%-451K | -196.93%-852K | -125.25%-4.46M | -858.82%-774K | 97.73%-142K | -313.67%-4.42M | -58.14%879K | 51.28%-1.98M | -95.21%102K |
-Change in receivables | -234.62%-70K | 123.95%40K | -89.88%50K | -87.49%451K | 928.57%72K | 111.95%52K | -262.14%-167K | -87.43%494K | 188.66%3.61M | 100.17%7K |
-Change in inventory | 137.99%68K | 103.36%71K | 104.66%18K | 6.64%-2.46M | 158.73%222K | 80.96%-179K | -140.45%-2.12M | 11.47%-386K | -0.04%-2.63M | 13.30%-378K |
-Change in prepaid assets | 125.66%311K | -129.63%-48K | -71.64%772K | 301.68%2.28M | 188.61%607K | 9.89%-1.21M | -58.46%162K | 433.73%2.72M | 69.08%-1.13M | -141.52%-685K |
-Change in payables and accrued expense | -220.91%-1.84M | -142.21%-260K | 7.60%-1.03M | -412.01%-2.88M | -193.09%-1.81M | 82.62%-574K | -82.39%616K | 7.67%-1.12M | -84.73%924K | -48.89%1.94M |
-Change in other current assets | -102.09%-48K | 103.31%74K | 36.62%97K | -46.11%284K | 41.12%151K | 25,422.22%2.3M | -20,418.18%-2.24M | -82.25%71K | 135.54%527K | 107.98%107K |
-Change in other current liabilities | 68.27%-125K | -12.61%-402K | -92.60%-755K | 14.62%-1.15M | 99.44%-2K | -217.74%-394K | 33.15%-357K | -20.62%-392K | ---1.34M | ---358K |
-Change in other working capital | 70.45%-39K | ---- | ---- | 48.89%-987K | 96.61%-18K | -14.78%-132K | 37.07%-326K | 33.38%-511K | -212.27%-1.93M | -120.95%-531K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 16.44%-7.57M | 58.32%-6.36M | 54.14%-7.89M | 29.20%-50.73M | 42.84%-9.22M | 59.56%-9.06M | 10.76%-15.25M | -7.31%-17.2M | -28.63%-71.65M | -0.06%-16.12M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -99.53%147K | -80.78%2.63M | -98.29%368K | -19.15%55.35M | 48.98%-11.09M | -52.37%31.3M | 40.13%13.66M | 45.84%21.48M | 145.18%68.46M | -4.29%-21.73M |
Net PPE purchase and sale | 69.74%-141K | 22.22%-147K | 83.37%-87K | 60.29%-1.67M | 38.60%-490K | 71.64%-466K | 80.81%-189K | 32.43%-523K | -311.36%-4.2M | -159.09%-798K |
Net investment purchase and sale | -99.09%288K | -79.99%2.77M | -97.93%455K | -21.53%57.02M | 49.38%-10.6M | -52.84%31.76M | 29.03%13.85M | 41.94%22M | 148.27%72.66M | -1.96%-20.93M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -99.53%147K | -80.78%2.63M | -98.29%368K | -19.15%55.35M | 48.98%-11.09M | -52.37%31.3M | 40.13%13.66M | 45.84%21.48M | 145.18%68.46M | -4.29%-21.73M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 93.37%-88K | 302.66%5.41M | 104.22%120K | -183.77%-6.76M | 105.40%85K | -112.13%-1.33M | -769.17%-2.67M | -66.47%-2.85M | -96.10%8.07M | -17.80%-1.58M |
Net issuance payments of debt | --0 | 105.46%146K | --0 | -169.46%-6.24M | --0 | -112.62%-1.26M | ---2.67M | ---2.3M | 90.49%8.98M | ---1.02M |
Net common stock issuance | 122.79%303K | --5.4M | --165K | -95.30%136K | --0 | -90.74%136K | --0 | --0 | --2.89M | --0 |
Proceeds from stock option exercised by employees | --0 | -13.98%160K | --0 | -32.79%789K | 55.63%221K | -83.79%59K | -58.30%186K | 45.50%323K | 186.96%1.17M | 184.00%142K |
Net other financing activities | -49.81%-391K | -58.47%-290K | 94.82%-45K | 70.89%-1.45M | 80.38%-136K | 70.37%-261K | 87.54%-183K | 55.05%-868K | -102.44%-4.97M | 50.04%-693K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 93.37%-88K | 302.66%5.41M | 104.22%120K | -183.77%-6.76M | 105.40%85K | -112.13%-1.33M | -769.17%-2.67M | -66.47%-2.85M | -96.10%8.07M | -17.80%-1.58M |
Net cash flow | ||||||||||
Beginning cash position | -27.33%13.37M | -48.41%11.69M | -10.05%19.08M | 29.88%21.21M | -35.19%39.3M | 188.01%18.39M | 69.96%22.65M | 29.88%21.21M | -1.00%16.33M | 11.03%60.64M |
Current changes in cash | -135.94%-7.51M | 139.45%1.68M | -614.75%-7.4M | -143.68%-2.13M | 48.72%-20.22M | -61.46%20.91M | 38.64%-4.26M | 147.80%1.44M | 3,058.18%4.88M | -2.98%-39.43M |
End cash Position | -85.11%5.85M | -27.33%13.37M | -48.41%11.69M | -10.05%19.08M | -10.05%19.08M | -35.19%39.3M | 188.01%18.39M | 69.96%22.65M | 29.88%21.21M | 29.88%21.21M |
Free cash flow | 19.81%-7.76M | 57.93%-6.5M | 55.20%-7.97M | 30.55%-52.68M | 42.40%-9.75M | 59.78%-9.68M | 14.47%-15.46M | -5.94%-17.79M | -33.72%-75.85M | -3.04%-16.92M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |