(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -18.31%53.96M | -26.14%66.99M | 24.56%68.55M | 24.92%75.99M | 24.92%75.99M | -5.11%66.06M | 35.40%90.7M | -16.10%55.04M | -26.98%60.83M | -26.98%60.83M |
-Cash and cash equivalents | 29.35%53.96M | 0.95%66.99M | 70.19%68.55M | 64.93%75.99M | 64.93%75.99M | -40.08%41.72M | -0.94%66.36M | -38.60%40.28M | -44.69%46.07M | -44.69%46.07M |
-Short-term investments | ---- | ---- | ---- | --0 | --0 | --24.34M | --24.34M | --14.76M | --14.76M | --14.76M |
Receivables | 36.92%55.13M | 43.43%45.97M | 16.15%40.48M | -3.99%35.69M | -3.99%35.69M | 26.20%40.26M | -0.98%32.05M | -0.03%34.86M | 42.11%37.18M | 42.11%37.18M |
-Accounts receivable | 31.94%53.12M | 35.98%43.58M | 16.15%40.48M | -3.99%35.69M | -3.99%35.69M | 26.20%40.26M | 1.45%32.05M | -0.03%34.86M | 42.11%37.18M | 42.11%37.18M |
-Taxes receivable | --2.01M | --2.39M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Inventory | -7.63%2.71M | -8.22%2.35M | -8.23%2.42M | 12.61%2.95M | 12.61%2.95M | 8.14%2.94M | -17.10%2.56M | -0.15%2.64M | -3.79%2.62M | -3.79%2.62M |
Restricted cash | --0 | --0 | -70.99%1.22M | 1.52%4.28M | 1.52%4.28M | --4.28M | --4.21M | --4.21M | --4.21M | --4.21M |
Other current assets | -47.62%3.64M | -48.70%4.09M | -3.47%6.07M | 17.26%5.56M | 17.26%5.56M | 207.98%6.95M | 78.37%7.97M | 17.24%6.29M | -2.93%4.74M | -2.93%4.74M |
Total current assets | -11.66%115.44M | -13.16%119.39M | 10.37%118.75M | 17.99%134.66M | 17.99%134.66M | 17.67%130.68M | 23.35%137.49M | -4.81%107.59M | -6.16%114.14M | -6.16%114.14M |
Non current assets | ||||||||||
Net PPE | 77.12%232.5M | 59.44%193.68M | 54.55%182.8M | 33.79%156.58M | 33.79%156.58M | 9.97%131.27M | 5.93%121.47M | -0.46%118.28M | 2.12%117.04M | 2.12%117.04M |
-Gross PPE | 37.97%373.85M | 29.39%336.64M | 22.25%324.5M | 12.66%296.74M | 12.66%296.74M | 1.41%270.97M | -1.00%260.17M | -1.48%265.44M | -1.69%263.4M | -1.69%263.4M |
-Accumulated depreciation | -1.19%-141.36M | -3.07%-142.96M | 3.71%-141.7M | 4.24%-140.16M | 4.24%-140.16M | 5.51%-139.7M | 6.37%-138.7M | 2.28%-147.16M | 4.54%-146.37M | 4.54%-146.37M |
Goodwill and other intangible assets | 0.00%10.74M | 0.00%10.74M | -26.10%10.74M | -26.10%10.74M | -26.10%10.74M | -26.10%10.74M | -26.10%10.74M | 0.00%14.54M | 0.00%14.54M | 0.00%14.54M |
-Goodwill | 0.00%10.74M | 0.00%10.74M | -26.10%10.74M | -26.10%10.74M | -26.10%10.74M | -26.10%10.74M | -26.10%10.74M | 0.00%14.54M | 0.00%14.54M | 0.00%14.54M |
Non current accounts receivable | 18.67%19.82M | 11.19%17.06M | 18.56%17.36M | -23.01%17.5M | -23.01%17.5M | -23.61%16.7M | -24.31%15.34M | -13.20%14.64M | 13.51%22.73M | 13.51%22.73M |
Non current deferred assets | -8.28%23.12M | -7.99%23.2M | -7.91%23.22M | 4.06%23.22M | 4.06%23.22M | 6.62%25.21M | 6.62%25.21M | 6.62%25.21M | -5.89%22.31M | -5.89%22.31M |
Defined pension benefit | --1.04M | --943K | --853K | --759K | --759K | ---- | ---- | ---- | --0 | --0 |
Other non current assets | 15.78%1.37M | 18.17%1.37M | 72.40%1.44M | 120.07%1.79M | 120.07%1.79M | 43.96%1.18M | 39.04%1.16M | 6.35%837K | 2.27%812K | 2.27%812K |
Total non current assets | 55.91%288.58M | 42.01%246.99M | 36.26%236.41M | 18.69%210.59M | 18.69%210.59M | 2.70%185.1M | -0.01%173.93M | -0.66%173.51M | 2.16%177.43M | 2.16%177.43M |
Total assets | 27.94%404.02M | 17.65%366.38M | 26.35%355.16M | 18.41%345.25M | 18.41%345.25M | 8.41%315.78M | 9.11%311.42M | -2.29%281.09M | -1.26%291.57M | -1.26%291.57M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 35.00%27.86M | -17.17%19M | 14.34%16.57M | 58.16%22.72M | 58.16%22.72M | 23.14%20.63M | 64.52%22.94M | 8.92%14.49M | -4.54%14.36M | -4.54%14.36M |
-accounts payable | 58.43%27.86M | 12.81%19M | 10.34%14.28M | 72.94%18.15M | 72.94%18.15M | 8.25%17.58M | 20.81%16.84M | -1.06%12.94M | -14.65%10.5M | -14.65%10.5M |
-Total tax payable | --0 | --0 | 47.83%2.29M | 18.05%4.57M | 18.05%4.57M | 493.77%3.05M | --6.1M | 600.00%1.55M | 40.67%3.87M | 40.67%3.87M |
Current accrued expenses | -3.05%12.28M | -5.96%11.61M | 2.22%9.21M | 51.22%2.1M | 51.22%2.1M | 26.22%12.67M | 13.41%12.35M | -3.07%9.01M | -38.90%1.39M | -38.90%1.39M |
Current debt and capital lease obligation | -5.30%10.34M | 14.83%11.95M | 17.75%11.84M | 22.59%11.81M | 22.59%11.81M | 5.86%10.92M | -10.61%10.41M | -10.43%10.06M | -16.10%9.63M | -16.10%9.63M |
-Current capital lease obligation | -5.30%10.34M | 14.83%11.95M | 17.75%11.84M | 22.59%11.81M | 22.59%11.81M | 5.86%10.92M | -10.61%10.41M | -10.43%10.06M | -16.10%9.63M | -16.10%9.63M |
Current deferred liabilities | 5.20%22.98M | 6.11%24.33M | 6.13%22.27M | 11.39%26.91M | 11.39%26.91M | -3.96%21.84M | 5.75%22.93M | -1.01%20.98M | -4.92%24.15M | -4.92%24.15M |
Other current liabilities | ---- | ---- | ---- | 6.45%33K | 6.45%33K | 9.38%35K | 14.29%40K | 28.13%41K | 106.67%31K | 106.67%31K |
Current liabilities | 11.13%73.46M | -2.58%66.89M | 9.73%59.88M | 33.42%73.41M | 33.42%73.41M | 10.38%66.1M | 18.00%68.66M | -0.86%54.57M | -16.49%55.02M | -16.49%55.02M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 74.78%160.6M | 53.60%134.63M | 44.35%130.74M | 15.36%104.98M | 15.36%104.98M | -0.12%91.89M | 0.32%87.65M | 0.02%90.57M | 5.31%91M | 5.31%91M |
-Long term capital lease obligation | 74.78%160.6M | 53.60%134.63M | 44.35%130.74M | 15.36%104.98M | 15.36%104.98M | -0.12%91.89M | 0.32%87.65M | 0.02%90.57M | 5.31%91M | 5.31%91M |
Employee benefits | ---- | ---- | ---- | --0 | --0 | -50.24%622K | -53.40%638K | -53.68%699K | -58.43%668K | -58.43%668K |
Other non current liabilities | ---- | ---- | --52K | --56K | --56K | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 73.60%160.6M | 52.49%134.63M | 43.31%130.79M | 14.58%105.04M | 14.58%105.04M | -0.79%92.51M | -0.51%88.29M | -0.86%91.27M | 4.15%91.67M | 4.15%91.67M |
Total liabilities | 47.57%234.06M | 28.40%201.52M | 30.74%190.67M | 21.65%178.45M | 21.65%178.45M | 3.58%158.61M | 6.82%156.95M | -0.86%145.84M | -4.68%146.69M | -4.68%146.69M |
Shareholders'equity | ||||||||||
Share capital | 0.00%48.18M | 0.00%48.18M | -0.69%48.18M | -1.82%48.18M | -1.82%48.18M | -24.44%48.18M | -29.10%48.18M | -68.36%48.52M | -68.00%49.07M | -68.00%49.07M |
-common stock | 0.00%48.18M | 0.00%48.18M | -0.69%48.18M | -1.82%48.18M | -1.82%48.18M | -6.96%48.18M | -13.93%48.18M | -65.68%48.52M | -65.29%49.07M | -65.29%49.07M |
-Preferred stock | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Retained earnings | 15.76%72.34M | 13.17%68.38M | 59.97%69.07M | 35.24%69.28M | 35.24%69.28M | 45.78%62.49M | 52.49%60.42M | 8.83%43.17M | 29.02%51.23M | 29.02%51.23M |
Paid-in capital | 4.09%49.48M | 3.10%48.33M | 6.08%47.28M | 8.43%49.38M | 8.43%49.38M | 44.86%47.54M | 45.68%46.87M | 40.67%44.57M | 40.39%45.54M | 40.39%45.54M |
Less: Treasury stock | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Gains losses not affecting retained earnings | 96.54%-36K | 96.45%-36K | 96.43%-36K | 96.25%-36K | 96.25%-36K | 20.14%-1.04M | 20.86%-1.01M | 20.63%-1.01M | 22.58%-960K | 22.58%-960K |
Total stockholders'equity | 8.14%169.96M | 6.73%164.86M | 21.62%164.49M | 15.13%166.8M | 15.13%166.8M | 13.77%157.17M | 11.54%154.47M | -3.79%135.25M | 2.46%144.88M | 2.46%144.88M |
Total equity | 8.14%169.96M | 6.73%164.86M | 21.62%164.49M | 15.13%166.8M | 15.13%166.8M | 13.77%157.17M | 11.54%154.47M | -3.79%135.25M | 2.46%144.88M | 2.46%144.88M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data