(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -6,878.50%-14.93M | 2,797.73%25.56M | 8,028.15%21.95M | -164.04%-6.79M | 142.67%10.62M | 98.51%-214K | -96.79%882K | -97.22%270K | -36.44%10.6M | -53.29%4.38M |
Net income from continuing operations | -96.33%-214K | 105.77%26M | -20.64%6.79M | -41.76%2.06M | 6,534.62%17.25M | -140.07%-109K | -63.61%12.63M | -64.29%8.56M | -7.68%3.54M | -89.28%260K |
Operating gains losses | 440.32%211K | -5,225.98%-31.16M | 103.09%5K | 73.49%-22K | -13,962.44%-31.08M | 47.90%-62K | 97.62%-585K | 99.28%-162K | -8,400.00%-83K | 89.06%-221K |
Depreciation and amortization | 107.09%2.6M | 3.68%6.6M | 11.24%1.94M | 10.44%1.72M | 9.68%1.68M | -17.87%1.26M | -10.90%6.36M | 14.74%1.74M | -18.99%1.56M | -14.68%1.53M |
Deferred tax | --421K | 26.12%1.63M | 32.68%1.63M | --0 | --0 | --0 | -89.23%1.29M | -85.31%1.23M | --0 | --0 |
Other non cash items | --387K | --175K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | -205.62%-31.61M | 49.16%-29.44M | 96.81%-732K | -534.36%-23.97M | 193.14%5.61M | 58.93%-10.34M | -76.05%-57.9M | -115.58%-22.92M | -1,725.12%-3.78M | -322.32%-6.02M |
-Change in receivables | -94.62%-16.86M | 5.92%-45.76M | 59.70%-6.52M | -109.96%-22.32M | 2.35%-8.26M | 35.25%-8.66M | -83.56%-48.64M | -269.60%-16.17M | -28.93%-10.63M | 0.56%-8.46M |
-Change in inventory | 3,038.89%529K | -420.39%-330K | -113.54%-13K | -203.26%-380K | 118.33%81K | -122.22%-18K | 131.50%103K | -77.88%96K | 113.95%368K | 33.13%-442K |
-Change in prepaid assets | 64.43%-582K | 8,281.82%900K | 139.98%1.02M | -53.38%1.03M | -45.43%484K | -201.85%-1.64M | 99.11%-11K | -30.66%-2.56M | 75.84%2.21M | -86.42%887K |
-Change in payables and accrued expense | -467.59%-10.07M | 235.35%10.84M | 107.31%452K | -36.30%1.05M | 143.45%6.6M | 144.25%2.74M | -91.93%-8.01M | -101.04%-6.18M | -60.54%1.65M | 3,327.38%2.71M |
-Change in other current assets | 4.65%967K | 131.33%1.04M | -911.57%-982K | 100.73%829K | 609.43%270K | 3,080.65%924K | 192.40%450K | 115.90%121K | 475.45%413K | -17.78%-53K |
-Change in other current liabilities | -5,700.00%-406K | 306.10%1.12M | 991.37%1.24M | 63.50%-50K | 56.77%-67K | 93.64%-7K | 74.48%-541K | 94.06%-139K | -324.59%-137K | -452.27%-155K |
-Change in other working capital | -40.81%-5.19M | 319.98%2.75M | 112.49%4.07M | -275.47%-4.13M | 1,381.46%6.5M | 26.47%-3.68M | -164.09%-1.25M | 32.57%1.91M | -5.12%2.35M | -139.06%-507K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -6,878.50%-14.93M | 2,797.73%25.56M | 8,028.15%21.95M | -164.04%-6.79M | 142.67%10.62M | 98.51%-214K | -96.79%882K | -97.22%270K | -36.44%10.6M | -53.29%4.38M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 347.28%8.03M | 134.51%7.37M | 173.87%12.33M | -412.36%-17.78M | 11,033.33%16.07M | -210.91%-3.25M | -156.42%-21.35M | -138.73%-16.69M | -99.94%-3.47M | 93.60%-147K |
Capital expenditure reported | 48.17%-1.68M | -352.92%-40.7M | -521.52%-12.01M | -412.36%-17.78M | -202.69%-7.65M | -208.25%-3.25M | -19.32%-8.99M | 15.18%-1.93M | -99.94%-3.47M | -10.06%-2.53M |
Net PPE purchase and sale | --9.72M | 1,293.72%33.31M | --0 | --0 | 1,298.99%33.31M | --0 | -94.73%2.39M | --0 | --0 | --2.38M |
Net investment purchase and sale | ---- | 200.00%14.76M | 264.95%24.34M | --0 | ---- | ---- | ---14.76M | ---14.76M | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 347.28%8.03M | 134.51%7.37M | 173.87%12.33M | -412.36%-17.78M | 11,033.33%16.07M | -210.91%-3.25M | -156.42%-21.35M | -138.73%-16.69M | -99.94%-3.47M | 93.60%-147K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -53.92%-3.59M | 76.53%-2.95M | 0 | 0 | 78.54%-610K | -1.70%-2.34M | 37.30%-12.55M | 82.51%-2.91M | -459.58%-4.5M | -253.48%-2.84M |
Net issuance payments of debt | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net common stock issuance | --0 | 90.57%-891K | --0 | --0 | 86.80%-335K | ---556K | ---9.45M | ---2.71M | ---4.2M | ---2.54M |
Cash dividends paid | ---- | --0 | --0 | --0 | ---- | ---- | 8.86%-1.11M | 35.18%-199K | 0.00%-304K | 0.00%-304K |
Proceeds from stock option exercised by employees | -77.40%-3.16M | -3.11%-2.05M | --0 | --0 | ---275K | 10.69%-1.78M | -107.07%-1.99M | --0 | --0 | --0 |
Net other financing activities | ---438K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -53.92%-3.59M | 76.53%-2.95M | --0 | --0 | 78.54%-610K | -1.70%-2.34M | 37.30%-12.55M | 82.51%-2.91M | -459.58%-4.5M | -253.48%-2.84M |
Net cash flow | ||||||||||
Beginning cash position | 59.62%80.27M | -39.64%50.29M | -33.94%45.99M | 5.35%70.57M | -32.18%44.49M | -39.64%50.29M | 119.08%83.31M | 47.65%69.62M | 102.94%66.99M | 145.30%65.6M |
Current changes in cash | -80.99%-10.49M | 190.80%29.98M | 277.30%34.28M | -1,032.99%-24.58M | 1,781.60%26.08M | 67.26%-5.8M | -172.92%-33.02M | -153.47%-19.33M | -81.38%2.63M | -77.88%1.39M |
End cash Position | 56.84%69.78M | 59.62%80.27M | 59.62%80.27M | -33.94%45.99M | 5.35%70.57M | -32.18%44.49M | -39.64%50.29M | -39.64%50.29M | 47.65%69.62M | 102.94%66.99M |
Free cash flow | -379.87%-16.62M | -86.83%-15.14M | 697.23%9.93M | -444.53%-24.58M | 60.53%2.97M | 77.54%-3.46M | -140.69%-8.1M | -122.42%-1.66M | -52.28%7.13M | -73.87%1.85M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data