(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 17.61%168.12M | 111.61%177.72M | 55.65%156.85M | 55.65%156.85M | 44.29%168.02M | 12.64%142.95M | -45.75%83.98M | -33.16%100.77M | -33.16%100.77M | -25.14%116.45M |
-Cash and cash equivalents | 17.61%168.12M | 111.61%177.72M | 79.92%156.85M | 79.92%156.85M | 44.29%168.02M | 12.64%142.95M | -45.75%83.98M | -42.17%87.18M | -42.17%87.18M | -25.14%116.45M |
-Short-term investments | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --13.59M | --13.59M | ---- |
Inventory | ---- | ---- | --5.44M | --5.44M | -18.16%9.62M | -26.04%9.04M | 10.23%11.1M | ---- | ---- | 46.56%11.75M |
Prepaid assets | 4.24%34.74M | --31.86M | --26.12M | --26.12M | --23.58M | --33.33M | ---- | ---- | ---- | ---- |
Restricted cash | -9.09%49.54M | 26.43%46.45M | 5.73%30.5M | 5.73%30.5M | 24.65%36.8M | 11.59%54.49M | 22.28%36.74M | 31.48%28.85M | 31.48%28.85M | 0.17%29.52M |
Other current assets | 63.39%31.16M | -30.75%30.54M | -52.34%25.6M | -52.34%25.6M | -53.28%21.14M | -58.48%19.07M | 37.33%44.1M | 220.49%53.7M | 220.49%53.7M | --45.25M |
Total current assets | 9.53%283.56M | 62.89%286.56M | 33.38%244.5M | 33.38%244.5M | 27.68%259.15M | 10.68%258.89M | -22.52%175.93M | -12.85%183.32M | -12.85%183.32M | -7.80%202.97M |
Non current assets | ||||||||||
Net PPE | -3.67%515.87M | -3.13%521.63M | -2.48%526M | -2.48%526M | -1.88%533.61M | -2.37%535.53M | -0.88%538.48M | -1.36%539.41M | -1.36%539.41M | -1.48%543.82M |
-Gross PPE | -3.67%515.87M | -3.13%521.63M | 3.79%820.1M | 3.79%820.1M | -1.88%533.61M | -2.37%535.53M | -0.88%538.48M | 2.65%790.14M | 2.65%790.14M | -1.48%543.82M |
-Accumulated depreciation | ---- | ---- | -17.30%-294.1M | -17.30%-294.1M | ---- | ---- | ---- | -12.48%-250.73M | -12.48%-250.73M | ---- |
Goodwill and other intangible assets | -3.45%50.53M | -3.41%50.98M | -3.39%51.43M | -3.39%51.43M | -3.37%51.88M | -3.34%52.33M | -3.77%52.78M | -3.65%53.24M | -3.65%53.24M | 25.04%53.69M |
-Goodwill | 0.00%42.02M | 0.00%42.02M | 0.00%42.02M | 0.00%42.02M | 0.00%42.02M | 0.00%42.02M | 0.00%42.02M | 0.00%42.02M | 0.00%42.02M | 28.21%42.02M |
-Other intangible assets | -17.53%8.51M | -16.73%8.96M | -16.11%9.41M | -16.11%9.41M | -15.48%9.86M | -14.91%10.32M | -16.13%10.76M | -15.23%11.22M | -15.23%11.22M | 14.82%11.67M |
Non current deferred assets | ---- | ---- | ---- | ---- | -66.35%2.31M | -72.73%2.38M | -72.66%2.12M | ---- | ---- | -16.35%6.85M |
Other non current assets | 78.07%8.38M | 78.77%8.87M | -22.06%9.36M | -22.06%9.36M | 10.91%4.66M | 17.06%4.71M | -35.76%4.96M | 60.83%12.01M | 60.83%12.01M | -43.06%4.2M |
Total non current assets | -3.39%574.78M | -2.82%581.47M | -2.95%586.8M | -2.95%586.8M | -2.65%592.45M | -3.32%594.95M | -2.48%598.34M | -2.02%604.66M | -2.02%604.66M | -0.32%608.56M |
Total assets | 0.53%858.34M | 12.11%868.04M | 5.50%831.3M | 5.50%831.3M | 4.94%851.61M | 0.53%853.84M | -7.89%774.27M | -4.78%787.98M | -4.78%787.98M | -2.30%811.53M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -37.30%8.46M | --21.04M | -2.69%16.15M | -2.69%16.15M | --15.92M | --13.49M | ---- | 71.29%16.6M | 71.29%16.6M | ---- |
-accounts payable | -37.30%8.46M | --21.04M | -2.69%16.15M | -2.69%16.15M | --15.92M | --13.49M | ---- | 71.29%16.6M | 71.29%16.6M | ---- |
Current accrued expenses | 18.21%52.76M | --43.92M | -10.14%48.9M | -10.14%48.9M | --50.78M | --44.64M | ---- | 37.56%54.42M | 37.56%54.42M | ---- |
Current debt and capital lease obligation | -6.30%1.64M | -92.79%1.8M | -92.12%1.97M | -92.12%1.97M | -93.11%1.76M | -93.19%1.75M | -2.51%24.99M | -9.47%25M | -9.47%25M | 18.14%25.61M |
-Current debt | 0.00%46K | -99.80%46K | -99.80%47K | -99.80%47K | -99.81%46K | -99.81%46K | -3.17%23.31M | -10.45%23.34M | -10.45%23.34M | 18.88%24.09M |
-Current capital lease obligation | -6.47%1.59M | 4.40%1.76M | 15.63%1.92M | 15.63%1.92M | 12.73%1.72M | 9.32%1.7M | 7.68%1.68M | 7.08%1.66M | 7.08%1.66M | 7.48%1.52M |
Current deferred liabilities | 17.12%319.66M | 16.49%290.79M | 2.90%252.2M | 2.90%252.2M | 1.44%250.57M | 0.72%272.93M | 3.09%249.63M | 15.29%245.1M | 15.29%245.1M | 19.72%247.01M |
Current liabilities | 14.94%382.51M | 9.01%357.56M | -6.42%319.22M | -6.42%319.22M | -3.14%319.03M | -7.00%332.8M | 3.76%328.01M | 17.85%341.12M | 17.85%341.12M | 26.87%329.39M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 0.16%623.59M | 18.17%622.68M | 17.44%621.78M | 17.44%621.78M | 15.98%622.7M | 14.78%622.58M | -3.84%526.91M | 1.46%529.45M | 1.46%529.45M | 1.30%536.89M |
-Long term debt | 0.52%623.59M | 18.76%622.68M | 17.44%621.78M | 17.44%621.78M | 16.12%620.89M | 14.91%620.38M | -3.81%524.33M | 2.08%529.45M | 2.08%529.45M | 1.48%534.68M |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | -18.31%1.81M | -12.63%2.2M | -9.15%2.58M | ---- | ---- | -29.19%2.21M |
Non current deferred liabilities | 333.70%6.31M | 74.43%2.59M | --2.12M | --2.12M | --1.45M | --1.45M | --1.49M | --0 | --0 | ---- |
Other non current liabilities | 1,458.43%1.39M | 1,774.16%1.67M | -36.27%1.94M | -36.27%1.94M | -75.21%89K | -70.53%89K | -70.33%89K | 1,134.41%3.05M | 1,134.41%3.05M | 277.89%359K |
Total non current liabilities | 1.15%631.28M | 18.63%626.94M | 17.53%625.84M | 17.53%625.84M | 16.19%624.24M | 15.00%624.12M | -3.60%528.49M | 2.00%532.5M | 2.00%532.5M | 1.35%537.25M |
Total liabilities | 5.94%1.01B | 14.94%984.49M | 8.18%945.06M | 8.18%945.06M | 8.84%943.27M | 6.26%956.91M | -0.91%856.5M | 7.65%873.62M | 7.65%873.62M | 9.74%866.64M |
Shareholders'equity | ||||||||||
Share capital | 6.32%75.81M | 6.32%74.65M | 6.32%73.52M | 6.32%73.52M | 6.32%72.4M | 6.33%71.3M | -17.59%70.22M | -17.59%69.15M | -17.59%69.15M | -22.43%68.1M |
-common stock | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K |
-Preferred stock | 6.32%75.8M | 6.32%74.65M | 6.32%73.51M | 6.32%73.51M | 6.33%72.4M | 6.33%71.3M | -17.59%70.21M | -17.59%69.14M | -17.59%69.14M | -22.44%68.09M |
Retained earnings | -20.49%-354.84M | -23.25%-326.46M | -20.89%-322.21M | -20.89%-322.21M | -22.61%-290.85M | -34.66%-294.49M | -44.18%-264.89M | -95.35%-266.53M | -95.35%-266.53M | -118.81%-237.22M |
Paid-in capital | 10.88%99.35M | 14.20%99.06M | 15.85%97.14M | 15.85%97.14M | 12.27%92.55M | 10.88%89.6M | 43.83%86.74M | 43.37%83.85M | 43.37%83.85M | 58.08%82.43M |
Gains losses not affecting retained earnings | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | --0 |
Total stockholders'equity | -34.51%-179.69M | -41.53%-152.75M | -33.49%-151.55M | -33.49%-151.55M | -45.23%-125.9M | -88.62%-133.59M | -182.51%-107.93M | -2,234.86%-113.53M | -2,234.86%-113.53M | -381.61%-86.69M |
Noncontrolling interests | -20.58%24.23M | 41.24%36.3M | 35.49%37.78M | 35.49%37.78M | 8.39%34.23M | 55.72%30.51M | 77.74%25.7M | 162.43%27.89M | 162.43%27.89M | 211.65%31.58M |
Total equity | -50.82%-155.46M | -41.61%-116.45M | -32.83%-113.77M | -32.83%-113.77M | -66.34%-91.67M | -101.20%-103.08M | -246.30%-82.23M | -637.17%-85.65M | -637.17%-85.65M | -234.68%-55.11M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data