DOMINOS PIZZA ENTERPRISES LIMITED UNSP ADR EACH REPR 0.5 ORD SHS
DMZPY
eBay
EBAY
Collegium Pharmaceutical
COLL
4
Dorian LPG
LPG
5
AIRPORTS OF THAILAND PUBLIC CO UNSP ADR EACH REP 10 ORD SHS
AIPUY
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | 154.41%173M | 154.41%173M | --409M | --73M | --91.2M | -60.14%68M | --68M | -18.41%170.6M | --209.1M |
-Cash and cash equivalents | 154.41%173M | 154.41%173M | --409M | --73M | --91.2M | -60.14%68M | --68M | -18.41%170.6M | --209.1M |
Receivables | -9.53%826M | -9.53%826M | --901M | --954M | --877.1M | -2.43%913M | --913M | 35.04%935.7M | --692.9M |
-Accounts receivable | -9.53%826M | -9.53%826M | --901M | --954M | --877.1M | -2.43%913M | --913M | 35.04%935.7M | --692.9M |
Inventory | 9.36%187M | 9.36%187M | --175M | --172M | --167.9M | 9.06%171M | --171M | 8.51%156.8M | --144.5M |
Prepaid assets | -6.45%58M | -6.45%58M | --74M | --81M | ---- | -25.48%62M | --62M | -43.36%83.2M | --146.9M |
Restricted cash | -33.33%2M | -33.33%2M | --3M | --3M | --2.4M | -90.45%3M | --3M | 1.29%31.4M | --31M |
Current deferred assets | --0 | --0 | --0 | --21M | ---- | --9M | --9M | ---- | ---- |
Other current assets | 30.00%39M | 30.00%39M | --37M | --35M | --113.4M | 40.85%30M | --30M | 16.39%21.3M | --18.3M |
Total current assets | 2.31%1.29B | 2.31%1.29B | --1.6B | --1.34B | --1.25B | -10.22%1.26B | --1.26B | 12.58%1.4B | --1.24B |
Non current assets | |||||||||
Net PPE | -0.24%12.51B | -0.24%12.51B | --12.63B | --12.42B | --12.41B | 3.91%12.54B | --12.54B | 11.84%12.07B | --10.79B |
-Gross PPE | 4.42%16.02B | 4.42%16.02B | --16.01B | --15.55B | --15.35B | 7.75%15.34B | --15.34B | 14.62%14.23B | --12.42B |
-Accumulated depreciation | -25.29%-3.51B | -25.29%-3.51B | ---3.38B | ---3.13B | ---2.94B | -29.17%-2.8B | ---2.8B | -33.05%-2.17B | ---1.63B |
Goodwill and other intangible assets | -4.47%4.47B | -4.47%4.47B | --4.67B | --4.58B | --4.62B | 0.81%4.67B | --4.67B | 12.03%4.64B | --4.14B |
-Goodwill | -1.65%3.34B | -1.65%3.34B | --3.44B | --3.36B | --3.37B | 2.70%3.39B | --3.39B | 16.28%3.3B | --2.84B |
-Other intangible assets | -11.95%1.13B | -11.95%1.13B | --1.22B | --1.22B | --1.25B | -3.86%1.28B | --1.28B | 2.70%1.33B | --1.3B |
Investments and advances | 9.73%124M | 9.73%124M | --120M | --123M | --115M | 34.68%113M | --113M | 16.20%83.9M | --72.2M |
Other non current assets | -3.79%279M | -3.79%279M | --243M | --300M | --322.9M | -21.98%290M | --290M | 111.43%371.7M | --175.8M |
Total non current assets | -1.36%17.38B | -1.36%17.38B | --17.66B | --17.42B | --17.46B | 2.66%17.62B | --17.62B | 13.06%17.16B | --15.18B |
Total assets | -1.11%18.66B | -1.11%18.66B | --19.26B | --18.76B | --18.72B | 1.69%18.87B | --18.87B | 13.03%18.56B | --16.42B |
Liabilities | |||||||||
Current liabilities | |||||||||
Payables | 8.58%1.35B | 8.58%1.35B | --1.37B | --1.09B | --1.04B | 15.16%1.25B | --1.25B | 33.28%1.08B | --812.4M |
-accounts payable | 7.30%1.22B | 7.30%1.22B | --1.28B | --1.09B | --1.04B | 5.01%1.14B | --1.14B | 33.28%1.08B | --812.4M |
-Dividends payable | 21.82%134M | 21.82%134M | --97M | ---- | ---- | --110M | --110M | ---- | ---- |
Current accrued expenses | ---- | ---- | ---- | --11M | --11.4M | ---- | ---- | -92.76%10.7M | --147.7M |
Current debt and capital lease obligation | 133.33%56M | 133.33%56M | --39M | --39M | --21.7M | -34.07%24M | --24M | 86.67%36.4M | --19.5M |
-Current debt | 133.33%56M | 133.33%56M | --39M | --39M | --21.7M | -34.07%24M | --24M | 86.67%36.4M | --19.5M |
Current deferred liabilities | -11.70%83M | -11.70%83M | --83M | --84M | --86.9M | 2.40%94M | --94M | 36.61%91.8M | --67.2M |
Current liabilities | 9.38%1.49B | 9.38%1.49B | --1.5B | --1.22B | --1.16B | 11.73%1.37B | --1.37B | 16.71%1.22B | --1.05B |
Non current liabilities | |||||||||
Long term debt and capital lease obligation | -38.12%6.82B | -38.12%6.82B | --6.95B | --11.27B | --7.14B | 3.49%11.03B | --11.03B | 11.14%10.65B | --9.59B |
-Long term debt | -45.23%4.91B | -45.23%4.91B | --4.96B | --9.3B | --5.18B | 3.00%8.96B | --8.96B | 14.93%8.7B | --7.57B |
-Long term capital lease obligation | -7.31%1.92B | -7.31%1.92B | --2B | --1.97B | --1.96B | 5.69%2.07B | --2.07B | -3.09%1.96B | --2.02B |
Non current deferred liabilities | -17.84%304M | -17.84%304M | --355M | --351M | --352.9M | -10.52%370M | --370M | 7.60%413.5M | --384.3M |
Employee benefits | 40.00%35M | 40.00%35M | --31M | ---- | ---- | --25M | --25M | ---- | ---- |
Preferred securities outside stock equity | --247M | --247M | --261M | ---- | ---- | --0 | --0 | ---- | ---- |
Other non current liabilities | 3.13%66M | 3.13%66M | --42M | --159M | --480.1M | -60.81%64M | --64M | 30.33%163.3M | --125.3M |
Total non current liabilities | -34.92%7.47B | -34.92%7.47B | --7.64B | --11.78B | --7.97B | 2.26%11.48B | --11.48B | 11.24%11.23B | --10.1B |
Total liabilities | -30.21%8.97B | -30.21%8.97B | --9.13B | --13B | --9.13B | 3.19%12.85B | --12.85B | 11.76%12.45B | --11.14B |
Shareholders'equity | |||||||||
Share capital | -33.33%2M | -33.33%2M | --2M | --3M | --2.2M | 36.36%3M | --3M | 4.76%2.2M | --2.1M |
-common stock | 0.00%2M | 0.00%2M | --2M | --2M | --2.2M | 25.00%2M | --2M | 6.67%1.6M | --1.5M |
-Preferred stock | --0 | --0 | --0 | --1M | --0 | 66.67%1M | --1M | 0.00%600K | --600K |
Retained earnings | -111.04%-1.86B | -111.04%-1.86B | ---1.66B | ---987M | ---1.6B | -23.32%-879M | ---879M | -6.87%-712.8M | ---667M |
Paid-in capital | 80.57%10.76B | 80.57%10.76B | --10.74B | --5.98B | --10.32B | 0.78%5.96B | --5.96B | 18.42%5.92B | --5B |
Gains losses not affecting retained earnings | -702.94%-273M | -702.94%-273M | ---58M | ---119M | ---98.6M | 9.09%-34M | ---34M | -493.68%-37.4M | --9.5M |
Total stockholders'equity | 71.02%8.64B | 71.02%8.64B | --9.03B | --4.88B | --8.62B | -2.25%5.05B | --5.05B | 19.07%5.17B | --4.34B |
Noncontrolling interests | 8.75%1.06B | 8.75%1.06B | --1.1B | --876M | --966.6M | 3.44%971M | --971M | 0.17%938.7M | --937.1M |
Total equity | 60.98%9.69B | 60.98%9.69B | --10.12B | --5.75B | --9.59B | -1.37%6.02B | --6.02B | 15.71%6.11B | --5.28B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |