Hanshow Technology
301275
Yong Jie New Material
603271
ZZT
873726
4
BEOKA
870199
5
Geovis Insighter Technology
920116
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -11.68%703M | 11.26%257M | -18.78%186M | -32.30%154.7M | -2.05%105.3M | 58.88%796M | 231M | 229M | 228.5M | 107.5M |
Net income from continuing operations | -682.29%-751M | -40.35%-80M | -986.00%-543M | -952.63%-80M | -358.06%-48M | -26.32%-96M | ---57M | ---50M | ---7.6M | --18.6M |
Operating gains losses | 329.41%73M | 600.00%65M | -130.77%-8M | -144.44%-1.2M | 1,223.08%17.2M | -22.73%17M | ---13M | --26M | --2.7M | --1.3M |
Depreciation and amortization | 15.26%876M | 16.26%236M | 11.70%210M | 16.56%218.9M | 16.50%211.1M | 12.09%760M | --203M | --188M | --187.8M | --181.2M |
Deferred tax | -81.03%-105M | -240.00%-34M | -193.75%-47M | 93.53%-1.1M | -52.67%-22.9M | -38.10%-58M | ---10M | ---16M | ---17M | ---15M |
Other non cash items | 1,056.67%347M | -463.64%-40M | 4,750.00%388M | -288.68%-10M | 57.89%9M | 42.86%30M | --11M | --8M | --5.3M | --5.7M |
Change In working capital | -153.92%-55M | -101.23%-1M | -66.67%21M | -117.82%-8.5M | 25.86%-66.5M | 181.60%102M | --81M | --63M | --47.7M | ---89.7M |
-Change in receivables | 48.84%64M | 571.43%47M | 52.17%35M | -934.62%-53.8M | 96.70%35.8M | 127.56%43M | --7M | --23M | ---5.2M | --18.2M |
-Change in inventory | -325.00%-18M | -800.00%-14M | -106.25%-1M | -39.47%-5.3M | 137.10%2.3M | 161.54%8M | --2M | --16M | ---3.8M | ---6.2M |
-Change in prepaid assets | -141.67%-29M | -114.29%-3M | -166.67%-2M | 54.55%-3.5M | 27.56%-20.5M | 77.36%-12M | --21M | --3M | ---7.7M | ---28.3M |
-Change in payables and accrued expense | -266.67%-85M | -170.83%-34M | -187.50%-14M | -23.49%45.6M | -13.77%-82.6M | -39.29%51M | --48M | --16M | --59.6M | ---72.6M |
-Change in other working capital | 8.33%13M | 0.00%3M | -40.00%3M | 77.08%8.5M | -87.50%-1.5M | -7.69%12M | --3M | --5M | --4.8M | ---800K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -11.68%703M | 11.26%257M | -18.78%186M | -32.30%154.7M | -2.05%105.3M | 58.88%796M | --231M | --229M | --228.5M | --107.5M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 13.79%-919M | 9.03%-383M | 27.75%-138M | 2.93%-195.6M | 19.84%-202.4M | 55.00%-1.07B | -421M | -191M | -201.5M | -252.5M |
Net PPE purchase and sale | 9.79%-691M | -27.33%-205M | 13.56%-153M | 6.92%-185.5M | 35.51%-147.5M | 5.78%-766M | ---161M | ---177M | ---199.3M | ---228.7M |
Net business purchase and sale | -21.20%-343M | 11.20%-230M | -400.00%-40M | 11.88%-14.1M | ---58.9M | 81.71%-283M | ---259M | ---8M | ---16M | --0 |
Net other investing changes | 864.29%135M | 140.00%72M | 1,016.67%55M | 471.43%4M | 137.38%4M | 366.67%14M | --30M | ---6M | --700K | ---10.7M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 13.79%-919M | 9.03%-383M | 27.75%-138M | 2.93%-195.6M | 19.84%-202.4M | 55.00%-1.07B | ---421M | ---191M | ---201.5M | ---252.5M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 135.29%320M | -173.97%-108M | 543.75%284M | 124.97%22.8M | -16.59%121.2M | -92.61%136M | 146M | -64M | -91.3M | 145.3M |
Net issuance payments of debt | -3,487.39%-4.03B | -80.45%35M | -8,955.10%-4.44B | 221.52%55.9M | 800.29%315.1M | -89.71%119M | --179M | ---49M | ---46M | --35M |
Net common stock issuance | 4,165.18%4.78B | --0 | 160,166.67%4.8B | --0 | -119.65%-25M | -88.01%112M | ---14M | ---3M | --1.8M | --127.2M |
Cash dividends paid | -408.70%-234M | -215.22%-145M | --0 | ---500K | ---88.5M | 74.44%-46M | ---46M | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | ---63M | ---17M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net other financing activities | -163.27%-129M | -29.63%19M | -191.67%-35M | 30.79%-32.6M | -375.74%-80.4M | 30.00%-49M | --27M | ---12M | ---47.1M | ---16.9M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 135.29%320M | -173.97%-108M | 543.75%284M | 124.97%22.8M | -16.59%121.2M | -92.61%136M | --146M | ---64M | ---91.3M | --145.3M |
Net cash flow | ||||||||||
Beginning cash position | -64.85%71M | 267.86%412M | -46.10%76M | -54.14%93.6M | -64.95%70.8M | -15.83%202M | --112M | --141M | --204.1M | --202M |
Current changes in cash | 177.61%104M | -431.82%-234M | 1,376.92%332M | 71.85%-18.1M | 7,933.33%24.1M | -378.57%-134M | ---44M | ---26M | ---64.3M | --300K |
Effect of exchange rate changes | --0 | -200.00%-3M | 233.33%4M | -75.00%300K | -172.22%-1.3M | 130.00%3M | --3M | ---3M | --1.2M | --1.8M |
End cash Position | 146.48%175M | 146.48%175M | 267.86%412M | -46.10%76M | -54.14%93.6M | -64.85%71M | --71M | --112M | --141M | --204.1M |
Free cash flow | -60.00%12M | -25.71%52M | -36.54%33M | -205.48%-30.8M | 65.18%-42.2M | 109.62%30M | --70M | --52M | --29.2M | ---121.2M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |